S

Siem Offshore Inc
OSE:SIOFF

Watchlist Manager
Siem Offshore Inc
OSE:SIOFF
Watchlist
Price: 29.2 NOK -0.17% Market Closed
Market Cap: 7B NOK
Have any thoughts about
Siem Offshore Inc?
Write Note

Relative Value

The Relative Value of one SIOFF stock under the Base Case scenario is 36.73 NOK. Compared to the current market price of 29.2 NOK, Siem Offshore Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIOFF Relative Value
Base Case
36.73 NOK
Undervaluation 20%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
46
Median 3Y
1.6
Median 5Y
0.9
Industry
2.2
Forward
1.8
vs History
34
vs Industry
34
Median 3Y
3.7
Median 5Y
2.2
Industry
16.6
Forward
6.6
vs History
33
vs Industry
21
Median 3Y
4.6
Median 5Y
2.9
Industry
10.4
vs History
vs Industry
12
Median 3Y
-15.6
Median 5Y
-33.6
Industry
13.7
vs History
20
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
1.6
vs History
19
vs Industry
46
Median 3Y
1.6
Median 5Y
0.9
Industry
3.2
Forward
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
22
vs Industry
23
Median 3Y
4.3
Median 5Y
2.3
Industry
11.3
vs History
36
vs Industry
19
Median 3Y
8.7
Median 5Y
6.4
Industry
13.2
vs History
23
vs Industry
20
Median 3Y
5.3
Median 5Y
2.9
Industry
11.1
vs History
23
vs Industry
16
Median 3Y
7.5
Median 5Y
4.3
Industry
12.2
vs History
20
vs Industry
52
Median 3Y
0
Median 5Y
0
Industry
1.5

Multiples Across Competitors

SIOFF Competitors Multiples
Siem Offshore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Siem Offshore Inc
OSE:SIOFF
7B NOK 1.8 3.5 4.9 8.4
US
Schlumberger NV
NYSE:SLB
52.6B USD 1.5 11.7 6.9 9.7
US
Baker Hughes Co
NASDAQ:BKR
39.7B USD 1.5 17.7 9.8 13.2
US
Halliburton Co
NYSE:HAL
23B USD 1 9 5.6 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.2B USD 1.4 18.1 9.3 13.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.3B CNY 0.8 11.7 8.7 8.7
US
Nov Inc
NYSE:NOV
5.6B USD 0.6 5.3 5.5 7.7
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.2 4.4 5.9
US
ChampionX Corp
NASDAQ:CHX
5B USD 1.4 15.9 7.2 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
S
Siem Offshore Inc
OSE:SIOFF
Average EV/EBITDA: 6.5
4.9
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.9
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.8
46%
0.2
US
Halliburton Co
NYSE:HAL
5.6
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.3
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.5
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
Weatherford International PLC
NASDAQ:WFRD
4.4
29%
0.2
US
ChampionX Corp
NASDAQ:CHX
7.2
14%
0.5

See Also

Discover More
Back to Top