Schibsted ASA
OSE:SCHA

Watchlist Manager
Schibsted ASA Logo
Schibsted ASA
OSE:SCHA
Watchlist
Price: 377 NOK 0.11% Market Closed
Market Cap: 87.9B NOK
Have any thoughts about
Schibsted ASA?
Write Note

Income Statement

Earnings Waterfall
Schibsted ASA

Revenue
12.8B NOK
Cost of Revenue
-235m NOK
Gross Profit
12.5B NOK
Operating Expenses
-4.9B NOK
Operating Income
7.7B NOK
Other Expenses
14.4B NOK
Net Income
22.1B NOK

Income Statement
Schibsted ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
14 957
N/A
14 933
0%
14 975
+0%
14 959
0%
14 928
0%
15 044
+1%
15 117
+0%
15 306
+1%
15 617
+2%
15 742
+1%
15 854
+1%
15 971
+1%
16 184
+1%
16 547
+2%
16 943
+2%
17 300
+2%
17 575
+2%
17 772
+1%
18 059
+2%
18 278
+1%
18 474
+1%
18 716
+1%
19 075
+2%
19 317
+1%
15 800
-18%
14 388
-9%
12 908
-10%
11 491
-11%
13 829
+20%
14 308
+3%
14 623
+2%
14 870
+2%
15 131
+2%
15 220
+1%
15 272
+0%
15 400
+1%
15 564
+1%
15 661
+1%
15 756
+1%
14 300
-9%
12 781
-11%
Gross Profit
Cost of Revenue
(730)
(696)
(696)
(685)
(650)
(612)
(575)
(543)
(528)
(517)
(500)
(478)
(459)
(443)
(432)
(427)
(418)
(413)
(409)
(409)
(410)
(414)
(416)
(407)
(406)
(414)
(454)
(507)
(535)
(541)
(531)
(533)
(542)
(552)
(549)
(526)
(502)
(472)
(426)
(329)
(235)
Gross Profit
14 227
N/A
14 237
+0%
14 279
+0%
14 274
0%
14 278
+0%
14 432
+1%
14 542
+1%
14 763
+2%
15 089
+2%
15 225
+1%
15 354
+1%
15 493
+1%
15 725
+1%
16 104
+2%
16 511
+3%
16 873
+2%
17 157
+2%
17 359
+1%
17 650
+2%
17 869
+1%
18 064
+1%
18 302
+1%
18 659
+2%
18 910
+1%
15 394
-19%
13 974
-9%
12 454
-11%
10 984
-12%
13 294
+21%
13 767
+4%
14 092
+2%
14 337
+2%
14 589
+2%
14 668
+1%
14 723
+0%
14 874
+1%
15 062
+1%
15 189
+1%
15 330
+1%
13 971
-9%
12 546
-10%
Operating Income
Operating Expenses
(12 877)
(12 850)
(12 664)
(12 735)
(12 680)
(12 862)
(12 195)
(12 376)
(12 721)
(12 766)
(13 754)
(13 901)
(14 107)
(14 298)
(14 045)
(14 748)
(14 845)
(15 001)
(15 121)
(15 237)
(15 396)
(15 563)
(16 006)
(16 433)
(13 645)
(12 514)
(11 107)
(9 552)
(11 389)
(11 801)
(12 329)
(12 729)
(13 149)
(13 368)
(13 433)
(13 702)
(13 842)
(13 884)
(14 026)
(12 529)
(4 889)
Selling, General & Administrative
(5 437)
(5 476)
(5 564)
(5 624)
(5 679)
(5 796)
(5 884)
(5 959)
(6 067)
(6 091)
(6 141)
(6 125)
(6 163)
(6 254)
(6 317)
(6 477)
(6 532)
(6 563)
(6 598)
(6 666)
(6 751)
(6 884)
(7 101)
(7 276)
(5 993)
(5 472)
(4 905)
(4 257)
(5 160)
(5 323)
(5 486)
(5 639)
(5 807)
(5 903)
(5 929)
(6 049)
(6 127)
(6 181)
(6 282)
(5 592)
(4 846)
Depreciation & Amortization
(466)
(468)
(467)
(471)
(478)
(484)
(498)
(503)
(516)
(514)
(529)
(551)
(575)
(606)
(634)
(661)
(680)
(703)
(732)
(875)
(1 008)
(1 124)
(1 253)
(1 273)
(1 023)
(944)
(829)
(714)
(889)
(939)
(983)
(1 027)
(1 072)
(1 087)
(1 116)
(1 167)
(1 186)
(1 199)
(1 239)
(1 119)
(1 021)
Other Operating Expenses
(6 974)
(6 906)
(6 633)
(6 640)
(6 523)
(6 582)
(5 813)
(5 914)
(6 138)
(6 161)
(7 084)
(7 225)
(7 369)
(7 438)
(7 094)
(7 610)
(7 633)
(7 735)
(7 791)
(7 696)
(7 637)
(7 555)
(7 652)
(7 884)
(6 629)
(6 098)
(5 373)
(4 581)
(5 340)
(5 539)
(5 860)
(6 063)
(6 270)
(6 378)
(6 388)
(6 486)
(6 529)
(6 504)
(6 505)
(5 818)
978
Operating Income
1 350
N/A
1 387
+3%
1 615
+16%
1 539
-5%
1 598
+4%
1 570
-2%
2 347
+49%
2 387
+2%
2 368
-1%
2 459
+4%
1 600
-35%
1 592
-1%
1 618
+2%
1 806
+12%
2 466
+37%
2 125
-14%
2 312
+9%
2 358
+2%
2 529
+7%
2 632
+4%
2 668
+1%
2 739
+3%
2 653
-3%
2 477
-7%
1 749
-29%
1 460
-17%
1 347
-8%
1 432
+6%
1 905
+33%
1 966
+3%
1 763
-10%
1 608
-9%
1 440
-10%
1 300
-10%
1 290
-1%
1 172
-9%
1 220
+4%
1 305
+7%
1 304
0%
1 442
+11%
7 657
+431%
Pre-Tax Income
Interest Income Expense
(513)
(774)
(949)
(425)
(318)
(222)
(114)
(378)
(253)
(84)
(139)
(136)
(197)
(204)
(267)
(230)
(153)
(142)
(43)
5
(79)
(90)
(123)
(749)
(159)
(155)
(188)
380
(181)
(234)
(394)
(401)
(408)
(582)
(742)
(5 142)
(6 516)
(5 150)
663
5 612
771
Non-Reccuring Items
590
904
(264)
(1)
125
892
(252)
(523)
(724)
(1 625)
(192)
(172)
1 221
1 453
960
1 440
30
(156)
(796)
(824)
(795)
(855)
(560)
(480)
(377)
(418)
(202)
(344)
(428)
(249)
(19 968)
(33 511)
(40 051)
(43 310)
(22 339)
(2 250)
3 557
19 723
(274)
(7 614)
(6 933)
Total Other Income
(128)
(52)
(20)
14
(28)
(97)
(15)
(147)
(133)
(65)
(11)
(29)
(11)
(37)
(15)
(18)
(14)
(12)
(9)
(7)
(13)
(25)
(22)
(44)
(30)
(23)
(16)
(2)
(15)
(14)
(19)
1
4
6
(453)
(454)
(454)
(456)
(26)
(23)
(23)
Pre-Tax Income
1 299
N/A
1 465
+13%
382
-74%
1 127
+195%
1 377
+22%
2 143
+56%
1 966
-8%
1 339
-32%
1 258
-6%
685
-46%
1 258
+84%
1 255
0%
2 631
+110%
3 018
+15%
3 144
+4%
3 317
+6%
2 175
-34%
2 048
-6%
1 681
-18%
1 806
+7%
1 781
-1%
1 769
-1%
1 948
+10%
1 204
-38%
1 183
-2%
864
-27%
941
+9%
1 466
+56%
1 281
-13%
1 469
+15%
(18 618)
N/A
(32 303)
-74%
(39 015)
-21%
(42 586)
-9%
(22 244)
+48%
(6 674)
+70%
(2 193)
+67%
15 422
N/A
1 667
-89%
(583)
N/A
1 472
N/A
Net Income
Tax Provision
(523)
(551)
(509)
(496)
(506)
(520)
(575)
(607)
(601)
(643)
(699)
(729)
(915)
(946)
(958)
(1 004)
(929)
(925)
(965)
(938)
(875)
(891)
(752)
(712)
(108)
71
128
211
(236)
(273)
(280)
(254)
(259)
(238)
(254)
(218)
(236)
(258)
(257)
(284)
(269)
Income from Continuing Operations
776
914
(127)
631
871
1 623
1 391
732
657
42
559
526
1 716
2 072
2 186
2 313
1 246
1 123
716
868
906
878
1 196
492
1 075
935
1 069
1 677
1 045
1 196
(18 898)
(32 557)
(39 274)
(42 824)
(22 498)
(6 892)
(2 429)
15 164
1 410
(867)
1 203
Income to Minority Interest
(32)
(46)
(53)
(113)
(120)
(121)
(128)
(78)
(87)
(95)
(94)
(85)
(56)
(55)
(55)
(53)
(64)
(61)
(68)
(76)
(139)
(229)
(247)
(57)
28
195
22
26
159
83
274
82
(72)
(69)
(60)
(53)
(55)
(59)
(68)
(75)
(59)
Net Income (Common)
744
N/A
868
+17%
(180)
N/A
518
N/A
751
+45%
1 502
+100%
1 263
-16%
654
-48%
570
-13%
(53)
N/A
465
N/A
441
-5%
1 661
+277%
2 018
+21%
2 130
+6%
2 260
+6%
1 180
-48%
1 059
-10%
648
-39%
789
+22%
765
-3%
647
-15%
949
+47%
435
-54%
634
+46%
454
-28%
858
+89%
968
+13%
61 409
+6 244%
61 689
+0%
41 341
-33%
27 991
-32%
(39 350)
N/A
(42 894)
-9%
(22 582)
+47%
(6 968)
+69%
(2 507)
+64%
15 082
N/A
16 808
+11%
13 411
-20%
22 101
+65%
EPS (Diluted)
3.47
N/A
4.04
+16%
-0.84
N/A
2.4
N/A
3.48
+45%
6.92
+99%
5.78
-16%
2.89
-50%
2.52
-13%
-0.23
N/A
2.05
N/A
1.95
-5%
7.33
+276%
8.9
+21%
9.35
+5%
9.47
+1%
4.94
-48%
4.43
-10%
2.72
-39%
3.31
+22%
3.2
-3%
2.71
-15%
3.99
+47%
1.84
-54%
2.71
+47%
1.94
-28%
3.66
+89%
4.09
+12%
262.04
+6 307%
264.38
+1%
176.7
-33%
119.61
-32%
-168.17
N/A
-183.17
-9%
-96.53
+47%
-30.23
+69%
-11
+64%
66.98
N/A
73.53
+10%
58.59
-20%
95.88
+64%

See Also

Discover More