Schibsted ASA
OSE:SCHA

Watchlist Manager
Schibsted ASA Logo
Schibsted ASA
OSE:SCHA
Watchlist
Price: 377 NOK 0.11% Market Closed
Market Cap: 87.9B NOK
Have any thoughts about
Schibsted ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Schibsted ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 299
1 465
382
1 127
1 377
2 143
1 966
1 339
1 258
685
1 258
1 255
2 632
3 018
3 144
3 317
2 174
2 048
1 681
1 806
1 780
1 768
1 948
1 203
936
864
941
1 466
1 527
1 469
(18 618)
(32 303)
(39 014)
(42 586)
(22 244)
(6 674)
(2 192)
15 423
17 163
14 768
16 968
Depreciation & Amortization
626
626
598
599
609
628
986
999
1 048
1 048
609
631
624
642
685
717
853
873
1 479
1 630
1 638
1 753
1 537
1 544
1 611
1 573
1 226
1 117
1 068
1 087
21 103
34 673
41 194
44 353
23 971
0
0
0
0
454
713
Other Non-Cash Items
(1 622)
(2 042)
(212)
(1 003)
(1 250)
(1 971)
(1 253)
(1 704)
(1 456)
(706)
34
(525)
(2 043)
(2 233)
(1 584)
(2 648)
(1 150)
(935)
(83)
(1 235)
(1 215)
(1 221)
(2)
(922)
(970)
(1 219)
(825)
(612)
(390)
(65)
206
157
157
510
234
(1 651)
768
(13 338)
(15 247)
(13 278)
(15 905)
Cash Taxes Paid
638
735
635
547
671
701
738
704
572
578
577
576
736
734
828
844
714
749
941
1 048
1 127
1 121
978
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117
223
0
0
194
193
0
0
0
253
0
414
713
544
598
266
305
330
380
425
439
432
Change in Working Capital
906
1 251
462
550
508
355
(706)
545
582
277
(395)
136
(157)
31
(955)
80
(52)
(198)
(1 296)
23
(43)
115
(639)
779
1 008
1 200
1 060
609
508
85
(193)
(608)
(622)
(643)
(277)
(88)
(96)
(76)
(208)
(343)
(385)
Cash from Operating Activities
1 209
N/A
1 300
+8%
1 230
-5%
1 273
+3%
1 244
-2%
1 155
-7%
993
-14%
1 179
+19%
1 432
+21%
1 304
-9%
1 506
+15%
1 497
-1%
1 056
-29%
1 458
+38%
1 290
-12%
1 466
+14%
1 825
+24%
1 788
-2%
1 781
0%
2 224
+25%
2 160
-3%
2 415
+12%
2 844
+18%
2 604
-8%
2 585
-1%
2 418
-6%
2 402
-1%
2 580
+7%
2 713
+5%
2 576
-5%
2 498
-3%
1 919
-23%
1 715
-11%
1 634
-5%
1 684
+3%
1 762
+5%
1 808
+3%
1 901
+5%
1 708
-10%
1 601
-6%
1 391
-13%
Investing Cash Flow
Capital Expenditures
0
0
(630)
0
0
0
(460)
(153)
(345)
(511)
(698)
(743)
(766)
(807)
(865)
(839)
(824)
(796)
(817)
(847)
(876)
(898)
(908)
(964)
(1 030)
(1 067)
(1 069)
(1 079)
(1 061)
(987)
(951)
(948)
(936)
(1 008)
(1 048)
(1 018)
(1 038)
(1 013)
(1 047)
(1 031)
(973)
Other Items
(68)
221
(950)
(1 423)
(1 406)
(2 162)
(1 053)
(1 237)
(1 039)
(369)
(550)
(1 014)
(4 156)
(3 908)
(3 681)
(3 190)
69
(202)
(136)
(439)
(574)
(603)
(1 336)
(1 155)
(1 055)
(2 980)
(5 040)
(5 068)
(9 254)
(7 453)
(4 972)
(5 315)
(1 176)
(1 014)
3 664
4 162
4 031
4 004
347
48
28 740
Cash from Investing Activities
(68)
N/A
221
N/A
(1 580)
N/A
(1 423)
+10%
(1 406)
+1%
(2 162)
-54%
(1 513)
+30%
(1 390)
+8%
(1 384)
+0%
(880)
+36%
(1 248)
-42%
(1 757)
-41%
(4 922)
-180%
(4 715)
+4%
(4 546)
+4%
(4 029)
+11%
(755)
+81%
(998)
-32%
(953)
+5%
(1 286)
-35%
(1 450)
-13%
(1 501)
-4%
(2 244)
-50%
(2 119)
+6%
(2 085)
+2%
(4 047)
-94%
(6 109)
-51%
(6 147)
-1%
(10 315)
-68%
(8 440)
+18%
(5 923)
+30%
(6 263)
-6%
(2 112)
+66%
(2 022)
+4%
2 616
N/A
3 144
+20%
2 993
-5%
2 991
0%
(700)
N/A
(983)
-40%
27 767
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
31
0
0
0
2 650
8
11
16
(5)
(3)
(3)
(3)
2 508
2 508
2 507
2 506
(13)
(13)
(14)
(576)
(1 060)
(1 164)
(1 162)
(597)
(82)
27
31
32
35
(8)
(7)
(26)
(239)
(705)
(1 189)
(1 732)
(1 520)
(1 012)
(522)
Net Issuance of Debt
0
0
512
0
0
0
(212)
(256)
(285)
(287)
(313)
(65)
3 657
3 359
1 772
1 783
(1 918)
(1 618)
11
(286)
1 085
774
1 108
1 394
2 569
2 581
2 857
2 742
3 026
2 952
2 702
3 738
292
581
(844)
(2 110)
(1 592)
(1 576)
(1 109)
(1 392)
(3 503)
Cash Paid for Dividends
0
0
(376)
0
0
0
(376)
(3)
(434)
(483)
(396)
(397)
(421)
(387)
(396)
(396)
(387)
(417)
(417)
(417)
(512)
(467)
(477)
(480)
8
8
0
0
(482)
(538)
(468)
0
(394)
(338)
(468)
0
(459)
(459)
(459)
(459)
(17 592)
Other
(1 818)
(1 202)
(283)
132
209
3 024
(379)
1 800
1 600
(1 140)
(163)
(167)
(321)
(323)
(326)
(316)
(98)
(94)
(189)
(1 294)
1 621
1 764
1 858
2 865
(217)
(167)
(151)
(292)
(378)
(319)
(360)
(165)
75
(250)
(121)
(298)
(375)
(312)
(386)
(176)
(93)
Cash from Financing Activities
(1 818)
N/A
(1 202)
+34%
(116)
+90%
132
N/A
209
+58%
3 024
+1 347%
1 683
-44%
1 549
-8%
892
-42%
(1 894)
N/A
(877)
+54%
(632)
+28%
2 912
N/A
2 646
-9%
3 558
+34%
3 579
+1%
104
-97%
377
+263%
(608)
N/A
(2 010)
-231%
2 180
N/A
1 495
-31%
1 429
-4%
2 615
+83%
1 198
-54%
1 825
+52%
2 624
+44%
2 484
-5%
2 197
-12%
2 127
-3%
1 909
-10%
3 097
+62%
(34)
N/A
(33)
+3%
(1 672)
-4 967%
(3 581)
-114%
(3 615)
-1%
(4 079)
-13%
(3 474)
+15%
(3 039)
+13%
(21 710)
-614%
Change in Cash
Effect of Foreign Exchange Rates
69
15
9
(4)
(36)
6
(17)
1
2
4
(4)
18
37
5
55
38
19
24
(2)
(5)
0
21
(7)
149
7
67
(105)
(325)
(151)
(221)
(54)
15
(3)
(1)
2
21
8
4
8
1
(1)
Net Change in Cash
(608)
N/A
334
N/A
(457)
N/A
(22)
+95%
11
N/A
2 023
+18 291%
1 146
-43%
1 339
+17%
942
-30%
(1 466)
N/A
(623)
+58%
(874)
-40%
(917)
-5%
(606)
+34%
357
N/A
1 054
+195%
1 193
+13%
1 191
0%
218
-82%
(1 077)
N/A
2 890
N/A
2 430
-16%
2 022
-17%
3 249
+61%
1 705
-48%
263
-85%
(1 188)
N/A
(1 408)
-19%
(5 556)
-295%
(3 958)
+29%
(1 570)
+60%
(1 232)
+22%
(434)
+65%
(422)
+3%
2 630
N/A
1 346
-49%
1 194
-11%
817
-32%
(2 458)
N/A
(2 420)
+2%
7 447
N/A
Free Cash Flow
Free Cash Flow
1 209
N/A
1 300
+8%
600
-54%
1 273
+112%
1 244
-2%
1 155
-7%
533
-54%
1 026
+92%
1 087
+6%
793
-27%
808
+2%
754
-7%
290
-62%
651
+124%
425
-35%
627
+48%
1 001
+60%
992
-1%
964
-3%
1 377
+43%
1 284
-7%
1 517
+18%
1 936
+28%
1 640
-15%
1 555
-5%
1 351
-13%
1 333
-1%
1 501
+13%
1 652
+10%
1 589
-4%
1 547
-3%
971
-37%
779
-20%
626
-20%
636
+2%
744
+17%
770
+3%
888
+15%
661
-26%
570
-14%
418
-27%

See Also

Discover More