Scatec ASA
OSE:SCATC

Watchlist Manager
Scatec ASA Logo
Scatec ASA
OSE:SCATC
Watchlist
Price: 80 NOK 2.24% Market Closed
Market Cap: 12.7B NOK
Have any thoughts about
Scatec ASA?
Write Note

Income Statement

Earnings Waterfall
Scatec ASA

Revenue
4B NOK
Operating Expenses
-2.1B NOK
Operating Income
2B NOK
Other Expenses
-1.6B NOK
Net Income
320m NOK

Income Statement
Scatec ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
233
N/A
332
+42%
455
+37%
623
+37%
716
+15%
788
+10%
868
+10%
871
+0%
900
+3%
978
+9%
1 013
+4%
1 061
+5%
1 126
+6%
1 125
0%
1 121
0%
1 127
+1%
1 121
-1%
1 125
+0%
1 151
+2%
1 199
+4%
1 308
+9%
1 557
+19%
1 810
+16%
2 109
+17%
2 449
+16%
2 648
+8%
2 771
+5%
2 834
+2%
2 848
+0%
2 963
+4%
3 038
+3%
3 068
+1%
3 052
-1%
2 990
-2%
3 002
+0%
3 118
+4%
3 246
+4%
3 266
+1%
3 399
+4%
3 777
+11%
4 021
+6%
Gross Profit
Cost of Revenue
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
231
N/A
329
+42%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(225)
(248)
(282)
(322)
(343)
(354)
(339)
(391)
(428)
(465)
(424)
(496)
(506)
(500)
(119)
(520)
(530)
(544)
(568)
(600)
(648)
(746)
(875)
(995)
(1 159)
(1 304)
(1 452)
(1 547)
(1 597)
(1 669)
(1 715)
(1 870)
(1 972)
(2 024)
(2 082)
(2 061)
(2 105)
(2 062)
(2 032)
(2 066)
(2 062)
Selling, General & Administrative
(59)
(66)
(70)
(74)
(73)
(71)
(168)
(75)
(84)
(86)
(231)
(83)
(84)
(87)
(243)
(103)
(109)
(117)
(300)
(136)
(141)
(151)
(375)
(181)
(205)
(234)
(639)
(290)
(331)
(358)
(841)
(432)
(471)
(508)
(626)
(560)
(602)
(586)
(570)
(536)
(474)
Depreciation & Amortization
(81)
(85)
(102)
(122)
(143)
(162)
(171)
(193)
(210)
(232)
(248)
(253)
(262)
(255)
(246)
(247)
(245)
(246)
(256)
(279)
(315)
(393)
(479)
(562)
(667)
(720)
(766)
(784)
(775)
(801)
(816)
(846)
(863)
(870)
(926)
(932)
(939)
(912)
(915)
(938)
(1 017)
Other Operating Expenses
(86)
(97)
(111)
(125)
(126)
(121)
(0)
(123)
(134)
(147)
55
(160)
(161)
(159)
371
(170)
(176)
(181)
(12)
(185)
(192)
(202)
(21)
(252)
(287)
(350)
(47)
(473)
(491)
(510)
(58)
(592)
(638)
(646)
(530)
(569)
(564)
(564)
(547)
(592)
(571)
Operating Income
6
N/A
81
+1 213%
173
+113%
302
+75%
372
+23%
434
+17%
528
+22%
479
-9%
472
-2%
513
+9%
589
+15%
565
-4%
620
+10%
624
+1%
1 002
+61%
608
-39%
591
-3%
581
-2%
583
+0%
599
+3%
660
+10%
811
+23%
935
+15%
1 114
+19%
1 290
+16%
1 344
+4%
1 319
-2%
1 287
-2%
1 251
-3%
1 294
+3%
1 323
+2%
1 198
-9%
1 080
-10%
966
-11%
920
-5%
1 057
+15%
1 141
+8%
1 204
+6%
1 367
+14%
1 711
+25%
1 959
+14%
Pre-Tax Income
Interest Income Expense
(12)
(35)
(140)
(185)
(259)
(310)
(295)
(370)
(380)
(434)
(459)
(439)
(496)
(476)
(498)
(501)
(335)
(284)
(372)
(187)
(351)
(479)
(679)
(484)
(784)
(916)
(1 503)
(1 782)
(1 470)
(1 241)
(424)
(458)
(543)
(333)
(940)
(1 015)
(1 379)
(1 719)
(1 359)
(1 859)
(1 886)
Non-Reccuring Items
0
0
17
17
20
20
(5)
12
7
6
(22)
55
56
432
(2)
376
378
(14)
(17)
(28)
(31)
(23)
(33)
(28)
(25)
(19)
(11)
(5)
(11)
(58)
(76)
(1 008)
(1 002)
(968)
(946)
(58)
686
698
1 212
1 175
431
Total Other Income
11
5
10
(11)
(12)
(9)
(9)
(9)
(10)
(10)
(8)
(9)
(15)
(16)
(41)
(43)
(42)
(43)
129
(53)
(72)
(75)
(39)
(33)
(16)
(21)
(43)
(48)
(50)
(55)
(64)
(84)
(122)
(105)
(129)
(66)
(42)
(63)
(212)
(60)
(36)
Pre-Tax Income
5
N/A
51
+915%
60
+17%
123
+107%
121
-1%
135
+11%
220
+63%
112
-49%
89
-21%
75
-16%
99
+33%
171
+73%
165
-4%
564
+243%
461
-18%
440
-5%
593
+35%
241
-59%
323
+34%
332
+3%
206
-38%
233
+13%
184
-21%
569
+209%
465
-18%
388
-17%
(238)
N/A
(548)
-130%
(280)
+49%
(60)
+79%
759
N/A
(352)
N/A
(587)
-67%
(440)
+25%
(1 095)
-149%
(82)
+93%
406
N/A
120
-70%
1 008
+740%
967
-4%
468
-52%
Net Income
Tax Provision
(2)
(10)
(11)
(37)
(41)
(53)
(84)
(47)
(39)
(22)
(28)
(47)
(44)
(48)
(23)
(21)
(73)
(92)
(97)
(106)
(61)
(57)
(29)
(127)
(125)
(139)
(130)
(77)
(154)
(181)
(303)
(295)
(238)
(219)
(132)
(181)
(199)
(154)
114
226
290
Income from Continuing Operations
3
41
49
86
81
82
136
66
50
53
70
125
120
516
438
419
519
149
226
226
145
176
155
442
340
249
(368)
(625)
(434)
(241)
456
(647)
(825)
(659)
(1 227)
(263)
207
(34)
1 122
1 193
758
Income to Minority Interest
(21)
(44)
(66)
(74)
(59)
(51)
(68)
(64)
(62)
(69)
(67)
(71)
(84)
(96)
(99)
(101)
(91)
(89)
(86)
(101)
(142)
(157)
(194)
(213)
(185)
(182)
(110)
(71)
(71)
(76)
(68)
(115)
(127)
(169)
(106)
(100)
(171)
(141)
(494)
(518)
(440)
Net Income (Common)
(18)
N/A
(4)
+79%
(18)
-382%
11
N/A
22
+92%
30
+40%
68
+123%
2
-97%
(12)
N/A
(16)
-37%
4
N/A
53
+1 423%
36
-32%
420
+1 065%
339
-19%
318
-6%
428
+35%
60
-86%
140
+135%
125
-11%
2
-98%
19
+874%
(39)
N/A
229
N/A
156
-32%
68
-56%
(478)
N/A
(695)
-45%
(504)
+27%
(316)
+37%
388
N/A
(763)
N/A
(953)
-25%
(829)
+13%
(1 334)
-61%
(364)
+73%
35
N/A
(175)
N/A
628
N/A
677
+8%
320
-53%
EPS (Diluted)
-0.27
N/A
-0.05
+81%
-0.19
-280%
0.14
N/A
0.23
+64%
0.32
+39%
0.72
+125%
0.02
-97%
-0.13
N/A
-0.17
-31%
0.04
N/A
0.57
+1 325%
0.34
-40%
4.06
+1 094%
3.35
-17%
3.08
-8%
4.08
+32%
0.52
-87%
1.28
+146%
1.1
-14%
0.02
-98%
0.14
+600%
-0.31
N/A
1.77
N/A
1.21
-32%
0.53
-56%
-3.52
N/A
-4.24
-20%
-3.17
+25%
-1.98
+38%
2.43
N/A
-4.82
N/A
-5.99
-24%
-5.21
+13%
-8.4
-61%
-2.3
+73%
0.21
N/A
-1.11
N/A
3.95
N/A
4.26
+8%
2.01
-53%

See Also

Discover More