Scatec ASA
OSE:SCATC

Watchlist Manager
Scatec ASA Logo
Scatec ASA
OSE:SCATC
Watchlist
Price: 80 NOK 2.24% Market Closed
Market Cap: 12.7B NOK
Have any thoughts about
Scatec ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Scatec ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(13)
33
42
63
62
75
220
112
89
75
99
171
165
564
461
440
593
241
323
332
206
232
184
569
465
389
(238)
(548)
(279)
(60)
759
(352)
(588)
(440)
(1 095)
(82)
406
121
1 008
1 649
1 838
Depreciation & Amortization
23
27
44
20
41
60
176
195
217
239
270
273
280
272
248
249
245
263
273
307
346
416
512
590
692
739
777
789
786
859
892
1 854
1 866
1 839
1 832
959
965
926
942
1 039
1 117
Other Non-Cash Items
223
289
342
(9)
35
71
148
204
279
357
382
410
451
33
37
(46)
(146)
172
183
256
348
498
664
380
613
770
1 358
1 714
1 442
1 079
262
332
453
354
945
864
370
727
91
(160)
(130)
Cash Interest Paid
33
19
213
(23)
125
139
380
395
415
492
509
532
530
490
476
487
536
547
588
626
650
755
711
727
794
780
912
991
1 023
1 100
1 195
1 236
1 242
1 260
1 128
1 316
1 536
1 830
1 989
1 877
2 084
Change in Working Capital
(307)
(593)
(825)
263
300
516
(39)
(454)
(318)
(233)
(19)
130
(8)
14
98
640
680
566
469
(188)
(776)
(739)
500
891
1 138
1 248
(226)
(774)
(211)
(277)
159
440
72
(3)
(926)
(392)
2 607
3 382
131
(551)
(3 640)
Cash from Operating Activities
(75)
N/A
(244)
-227%
(398)
-63%
337
N/A
438
+30%
722
+65%
505
-30%
58
-89%
267
+362%
438
+64%
732
+67%
985
+35%
888
-10%
883
-1%
844
-4%
1 282
+52%
1 371
+7%
1 241
-9%
1 248
+1%
707
-43%
125
-82%
407
+226%
1 860
+357%
2 430
+31%
2 908
+20%
3 146
+8%
1 671
-47%
1 181
-29%
1 738
+47%
1 601
-8%
2 072
+29%
2 274
+10%
1 803
-21%
1 750
-3%
756
-57%
1 349
+78%
4 348
+222%
5 156
+19%
2 172
-58%
1 977
-9%
(815)
N/A
Investing Cash Flow
Capital Expenditures
(133)
95
390
(264)
(1 171)
(1 251)
(2 512)
(2 265)
(1 439)
(1 332)
(884)
(519)
(304)
(359)
(673)
(1 541)
(2 228)
(2 788)
(3 565)
(3 864)
(4 288)
(4 846)
(6 502)
(6 008)
(5 427)
(4 292)
(1 774)
(1 193)
(1 167)
(1 213)
(967)
(988)
(574)
(1 019)
(1 986)
(3 767)
(8 040)
(9 040)
(7 145)
(5 902)
(1 821)
Other Items
1
4
6
(22)
(2)
6
104
132
131
152
302
303
303
232
(201)
(309)
(309)
(212)
(244)
(103)
(79)
(246)
63
24
67
186
70
(7 412)
(7 336)
(7 116)
(7 114)
478
409
177
580
293
701
686
570
808
710
Cash from Investing Activities
(132)
N/A
100
N/A
397
+298%
(286)
N/A
(1 173)
-311%
(1 244)
-6%
(2 409)
-94%
(2 133)
+11%
(1 308)
+39%
(1 181)
+10%
(582)
+51%
(217)
+63%
(1)
+100%
(126)
-16 434%
(874)
-592%
(1 850)
-112%
(2 537)
-37%
(3 000)
-18%
(3 809)
-27%
(3 967)
-4%
(4 367)
-10%
(5 092)
-17%
(6 439)
-26%
(5 984)
+7%
(5 360)
+10%
(4 106)
+23%
(1 704)
+58%
(8 605)
-405%
(8 503)
+1%
(8 329)
+2%
(8 081)
+3%
(510)
+94%
(165)
+68%
(842)
-410%
(1 406)
-67%
(3 474)
-147%
(7 339)
-111%
(8 354)
-14%
(6 575)
+21%
(5 094)
+23%
(1 111)
+78%
Financing Cash Flow
Net Issuance of Common Stock
0
0
485
0
0
0
0
0
0
0
0
0
0
373
373
379
969
596
596
600
10
1 300
1 307
1 323
3 251
1 961
6 576
6 592
4 664
4 664
42
358
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(263)
(569)
(1 024)
104
808
791
3 098
2 518
1 620
1 473
85
(6)
(94)
(107)
1 970
2 024
2 202
2 405
2 589
3 216
4 550
5 353
3 617
3 261
1 565
348
(561)
3 793
3 779
3 937
3 967
(786)
(340)
1 626
2 267
3 303
4 922
4 066
4 802
3 933
2 145
Cash Paid for Dividends
0
(42)
(42)
0
(25)
17
(25)
(25)
(62)
(62)
(62)
(62)
(73)
(73)
(73)
0
(81)
(81)
(81)
0
(205)
(251)
(288)
(398)
(193)
(317)
(279)
(257)
(501)
(372)
(390)
(691)
(866)
(901)
(929)
(620)
(509)
(474)
(429)
(422)
(260)
Other
(142)
(149)
(315)
101
(6)
(107)
(537)
(384)
(510)
(611)
(683)
(421)
(373)
(685)
(630)
(918)
(905)
(361)
(170)
(240)
(235)
(412)
(404)
(272)
(347)
(354)
(752)
(971)
(1 061)
(1 172)
(1 206)
(1 214)
(1 235)
(1 252)
(1 117)
(1 326)
(1 408)
(1 493)
(1 079)
(835)
(1 223)
Cash from Financing Activities
(405)
N/A
(760)
-88%
(896)
-18%
204
N/A
776
+280%
701
-10%
2 535
+262%
2 109
-17%
1 048
-50%
800
-24%
(660)
N/A
(489)
+26%
(539)
-10%
(492)
+9%
1 640
N/A
1 412
-14%
2 185
+55%
2 559
+17%
2 934
+15%
3 495
+19%
4 120
+18%
5 990
+45%
4 232
-29%
3 914
-8%
4 276
+9%
1 638
-62%
4 984
+204%
9 157
+84%
6 881
-25%
7 057
+3%
2 413
-66%
(2 333)
N/A
(2 441)
-5%
(527)
+78%
221
N/A
999
+352%
3 005
+201%
2 099
-30%
3 294
+57%
2 676
-19%
662
-75%
Change in Cash
Effect of Foreign Exchange Rates
26
(10)
69
43
18
18
(41)
(110)
(102)
(89)
9
67
53
0
116
122
102
123
67
42
68
109
(131)
(105)
(128)
(130)
13
(9)
7
1
(20)
(27)
395
781
389
595
227
(187)
78
36
(49)
Net Change in Cash
(585)
N/A
(914)
-56%
(828)
+9%
299
N/A
59
-80%
196
+230%
590
+200%
(77)
N/A
(94)
-23%
(32)
+66%
(501)
-1 467%
346
N/A
401
+16%
265
-34%
1 726
+551%
967
-44%
1 121
+16%
922
-18%
440
-52%
276
-37%
(54)
N/A
1 414
N/A
(478)
N/A
255
N/A
1 696
+565%
548
-68%
4 964
+806%
1 724
-65%
123
-93%
330
+168%
(3 616)
N/A
(596)
+84%
(408)
+32%
1 162
N/A
(40)
N/A
(531)
-1 228%
241
N/A
(1 286)
N/A
(1 031)
+20%
(405)
+61%
(1 313)
-224%
Free Cash Flow
Free Cash Flow
(207)
N/A
(149)
+28%
(7)
+95%
73
N/A
(732)
N/A
(529)
+28%
(2 007)
-280%
(2 207)
-10%
(1 172)
+47%
(895)
+24%
(152)
+83%
465
N/A
584
+25%
524
-10%
171
-67%
(259)
N/A
(857)
-231%
(1 548)
-81%
(2 317)
-50%
(3 157)
-36%
(4 163)
-32%
(4 438)
-7%
(4 642)
-5%
(3 578)
+23%
(2 519)
+30%
(1 146)
+55%
(103)
+91%
(12)
+88%
571
N/A
388
-32%
1 105
+185%
1 286
+16%
1 229
-4%
731
-41%
(1 230)
N/A
(2 418)
-97%
(3 692)
-53%
(3 884)
-5%
(4 973)
-28%
(3 925)
+21%
(2 636)
+33%

See Also

Discover More