Selvaag Bolig ASA
OSE:SBO

Watchlist Manager
Selvaag Bolig ASA Logo
Selvaag Bolig ASA
OSE:SBO
Watchlist
Price: 34.8 NOK 0.87%
Market Cap: 3.3B NOK
Have any thoughts about
Selvaag Bolig ASA?
Write Note

Income Statement

Earnings Waterfall
Selvaag Bolig ASA

Revenue
2.7B NOK
Cost of Revenue
-2.2B NOK
Gross Profit
502m NOK
Operating Expenses
-267.9m NOK
Operating Income
234.1m NOK
Other Expenses
4.5m NOK
Net Income
238.6m NOK

Income Statement
Selvaag Bolig ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 194
N/A
2 945
+34%
3 456
+17%
3 477
+1%
3 491
+0%
3 246
-7%
3 114
-4%
3 388
+9%
2 997
-12%
3 000
+0%
2 833
-6%
2 864
+1%
2 856
0%
3 229
+13%
3 153
-2%
2 882
-9%
2 976
+3%
3 342
+12%
3 071
-8%
3 242
+6%
3 579
+10%
3 369
-6%
3 469
+3%
2 869
-17%
2 765
-4%
2 698
-2%
3 057
+13%
3 015
-1%
3 196
+6%
3 403
+6%
3 191
-6%
3 763
+18%
3 781
+0%
2 896
-23%
3 274
+13%
3 145
-4%
2 677
-15%
3 255
+22%
3 148
-3%
2 931
-7%
2 720
-7%
Gross Profit
Cost of Revenue
(1 823)
(2 372)
(2 788)
(2 762)
(2 757)
(2 608)
(2 500)
(2 760)
(2 419)
(2 380)
(2 191)
(2 112)
(2 127)
(2 433)
(2 397)
(2 203)
(2 277)
(2 422)
(2 215)
(2 274)
(2 470)
(2 279)
(2 344)
(1 975)
(1 969)
(1 968)
(2 235)
(2 203)
(2 339)
(2 617)
(2 469)
(2 969)
(3 012)
(2 314)
(2 640)
(2 545)
(2 149)
(2 677)
(2 613)
(2 395)
(2 218)
Gross Profit
371
N/A
573
+55%
668
+17%
715
+7%
733
+3%
638
-13%
614
-4%
628
+2%
578
-8%
621
+7%
642
+3%
751
+17%
729
-3%
796
+9%
757
-5%
680
-10%
699
+3%
920
+32%
855
-7%
968
+13%
1 109
+15%
1 089
-2%
1 125
+3%
894
-21%
796
-11%
730
-8%
822
+13%
812
-1%
857
+5%
785
-8%
722
-8%
794
+10%
769
-3%
583
-24%
634
+9%
600
-5%
528
-12%
577
+9%
535
-7%
537
+0%
502
-7%
Operating Income
Operating Expenses
(214)
(237)
(254)
(253)
(266)
(242)
(239)
(244)
(246)
(251)
(252)
(251)
(244)
(239)
(238)
(251)
(255)
(272)
(274)
(264)
(278)
(287)
(281)
(283)
(275)
(267)
(270)
(257)
(249)
(247)
(238)
(245)
(244)
(246)
(257)
(255)
(262)
(263)
(266)
(270)
(268)
Selling, General & Administrative
(77)
(129)
(90)
(89)
(98)
(143)
(99)
(101)
(103)
(162)
(113)
(118)
(119)
(167)
(119)
(132)
(137)
(193)
(143)
(125)
(129)
(172)
(135)
(140)
(144)
(172)
(147)
(142)
(138)
(154)
(134)
(139)
(139)
(161)
(142)
(143)
(146)
(165)
(149)
(150)
(149)
Depreciation & Amortization
(21)
(21)
(22)
(23)
(24)
(24)
(24)
(24)
(24)
(20)
(15)
(10)
(5)
(4)
(4)
(4)
(4)
(4)
(6)
(8)
(11)
(13)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(9)
(10)
Other Operating Expenses
(116)
(87)
(142)
(141)
(144)
(74)
(116)
(118)
(118)
(70)
(125)
(123)
(120)
(67)
(115)
(114)
(114)
(75)
(125)
(131)
(139)
(102)
(134)
(131)
(121)
(85)
(113)
(105)
(101)
(83)
(94)
(97)
(96)
(75)
(106)
(103)
(106)
(89)
(108)
(110)
(110)
Operating Income
157
N/A
337
+114%
414
+23%
462
+12%
468
+1%
396
-15%
374
-5%
384
+3%
332
-13%
369
+11%
390
+6%
500
+28%
485
-3%
557
+15%
519
-7%
429
-17%
444
+3%
649
+46%
582
-10%
704
+21%
831
+18%
802
-3%
844
+5%
611
-28%
521
-15%
464
-11%
552
+19%
555
+1%
607
+9%
539
-11%
484
-10%
549
+13%
525
-4%
337
-36%
376
+12%
345
-8%
266
-23%
314
+18%
269
-14%
267
-1%
234
-12%
Pre-Tax Income
Interest Income Expense
9
19
22
(6)
(1)
(18)
(32)
(39)
(46)
(29)
(42)
(64)
(65)
(37)
(45)
(5)
30
89
89
89
118
54
138
155
131
136
60
72
95
103
98
162
108
89
87
(15)
(17)
4
32
55
54
Non-Reccuring Items
(1)
(4)
0
0
0
0
0
0
32
32
32
32
0
0
0
0
0
0
0
0
0
0
1 029
1 029
1 029
1 045
16
16
16
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(3)
0
0
0
(7)
0
0
0
(7)
0
0
0
(17)
0
0
0
(5)
0
0
0
(2)
0
0
0
9
0
0
0
3
0
0
0
(1)
0
0
0
1
0
0
0
Pre-Tax Income
166
N/A
349
+110%
436
+25%
456
+5%
467
+2%
371
-21%
342
-8%
345
+1%
318
-8%
365
+15%
380
+4%
468
+23%
420
-10%
504
+20%
473
-6%
425
-10%
474
+12%
732
+54%
671
-8%
793
+18%
948
+20%
854
-10%
2 011
+135%
1 795
-11%
1 681
-6%
1 653
-2%
628
-62%
644
+2%
718
+12%
645
-10%
581
-10%
711
+22%
633
-11%
425
-33%
464
+9%
330
-29%
249
-25%
319
+28%
300
-6%
323
+7%
288
-11%
Net Income
Tax Provision
(34)
(94)
(118)
(124)
(126)
(92)
(83)
(82)
(65)
(64)
(45)
(71)
(66)
(103)
(117)
(99)
(109)
(166)
(151)
(180)
(209)
(199)
(212)
(156)
(122)
(130)
(157)
(164)
(188)
(140)
(115)
(125)
(121)
(86)
(97)
(88)
(67)
(75)
(65)
(59)
(49)
Income from Continuing Operations
132
255
318
332
341
279
259
263
253
301
335
397
355
401
356
326
366
567
520
613
739
655
1 799
1 639
1 558
1 524
471
479
530
505
466
586
512
339
366
241
182
245
235
263
239
Income to Minority Interest
(6)
(1)
(0)
0
2
2
2
2
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
126
N/A
253
+101%
318
+26%
332
+4%
342
+3%
281
-18%
261
-7%
265
+1%
253
-4%
301
+19%
335
+11%
397
+18%
354
-11%
401
+13%
356
-11%
326
-9%
366
+12%
567
+55%
520
-8%
613
+18%
739
+21%
655
-11%
1 799
+175%
1 639
-9%
1 558
-5%
1 524
-2%
471
-69%
479
+2%
530
+11%
505
-5%
466
-8%
586
+26%
512
-13%
339
-34%
366
+8%
241
-34%
182
-25%
245
+35%
235
-4%
263
+12%
239
-9%
EPS (Diluted)
1.35
N/A
2.7
+100%
3.38
+25%
3.53
+4%
3.66
+4%
3
-18%
2.81
-6%
2.83
+1%
2.7
-5%
3.21
+19%
3.62
+13%
4.27
+18%
3.88
-9%
4.35
+12%
3.87
-11%
3.55
-8%
3.95
+11%
6.14
+55%
5.46
-11%
6.59
+21%
7.95
+21%
7.04
-11%
19.24
+173%
17.64
-8%
16.73
-5%
16.33
-2%
5.04
-69%
5.12
+2%
5.68
+11%
5.4
-5%
4.97
-8%
6.26
+26%
5.5
-12%
3.63
-34%
3.92
+8%
2.58
-34%
1.94
-25%
2.62
+35%
2.51
-4%
2.81
+12%
2.39
-15%

See Also

Discover More