Sparebank 1 Sor-Norge ASA
OSE:SB1NO
Income Statement
Income Statement
Sparebank 1 Sor-Norge ASA
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
2 270
|
2 323
|
2 404
|
2 484
|
2 542
|
2 570
|
2 593
|
2 664
|
2 736
|
2 816
|
2 871
|
2 912
|
2 985
|
3 076
|
3 162
|
3 223
|
3 281
|
3 332
|
3 439
|
3 578
|
3 703
|
3 851
|
3 987
|
4 129
|
4 188
|
4 210
|
4 142
|
4 060
|
4 037
|
3 988
|
3 990
|
4 014
|
4 112
|
4 235
|
4 516
|
4 904
|
5 227
|
5 708
|
6 138
|
6 465
|
6 767
|
|
Interest Income |
5 898
|
6 015
|
6 137
|
6 176
|
6 069
|
5 932
|
5 752
|
5 675
|
5 618
|
5 571
|
5 563
|
5 555
|
5 613
|
5 684
|
5 747
|
5 809
|
5 916
|
6 047
|
6 274
|
6 580
|
6 896
|
7 313
|
7 743
|
8 130
|
8 022
|
7 567
|
6 953
|
6 255
|
5 928
|
5 860
|
6 186
|
6 324
|
6 787
|
7 703
|
9 399
|
11 508
|
13 928
|
16 493
|
18 514
|
20 104
|
21 417
|
|
Interest Expense |
3 628
|
3 692
|
3 733
|
3 692
|
3 527
|
3 362
|
3 159
|
3 011
|
2 882
|
2 755
|
2 692
|
2 643
|
2 628
|
2 608
|
2 585
|
2 586
|
2 635
|
2 715
|
2 835
|
3 002
|
3 193
|
3 462
|
3 756
|
4 001
|
3 834
|
3 357
|
2 811
|
2 195
|
1 891
|
1 872
|
2 196
|
2 310
|
2 675
|
3 468
|
4 883
|
6 604
|
8 701
|
10 785
|
12 378
|
13 640
|
14 651
|
|
Non Interest Income |
2 807
|
2 764
|
3 200
|
2 498
|
2 362
|
2 232
|
2 263
|
2 065
|
2 222
|
2 445
|
2 362
|
2 463
|
2 383
|
2 360
|
2 422
|
2 502
|
2 556
|
2 519
|
2 342
|
2 857
|
2 969
|
2 876
|
2 821
|
2 594
|
2 579
|
2 670
|
2 413
|
2 824
|
2 782
|
2 965
|
3 439
|
3 131
|
3 010
|
3 096
|
3 546
|
3 193
|
3 716
|
3 524
|
3 199
|
4 490
|
4 241
|
|
Revenue |
5 077
N/A
|
5 087
+0%
|
5 604
+10%
|
4 982
-11%
|
4 904
-2%
|
4 802
-2%
|
4 856
+1%
|
4 729
-3%
|
4 958
+5%
|
5 261
+6%
|
5 233
-1%
|
5 375
+3%
|
5 368
0%
|
5 436
+1%
|
5 584
+3%
|
5 725
+3%
|
5 837
+2%
|
5 851
+0%
|
5 781
-1%
|
6 435
+11%
|
6 672
+4%
|
6 727
+1%
|
6 808
+1%
|
6 723
-1%
|
6 767
+1%
|
6 880
+2%
|
6 555
-5%
|
6 884
+5%
|
6 819
-1%
|
6 953
+2%
|
7 429
+7%
|
7 145
-4%
|
7 122
0%
|
7 331
+3%
|
8 062
+10%
|
8 097
+0%
|
8 943
+10%
|
9 232
+3%
|
9 337
+1%
|
10 955
+17%
|
11 008
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(177)
|
(214)
|
(257)
|
(291)
|
(294)
|
(321)
|
(420)
|
(482)
|
(743)
|
(808)
|
(778)
|
(796)
|
(622)
|
(585)
|
(543)
|
(449)
|
(417)
|
(352)
|
(324)
|
(299)
|
(181)
|
(188)
|
(235)
|
(746)
|
(1 596)
|
(1 899)
|
(2 030)
|
(1 591)
|
(818)
|
(486)
|
(192)
|
(87)
|
23
|
54
|
(5)
|
(25)
|
21
|
105
|
232
|
231
|
30
|
|
Non Interest Expense |
(2 094)
|
(2 151)
|
(2 746)
|
(2 249)
|
(2 300)
|
(2 259)
|
(2 290)
|
(2 242)
|
(2 276)
|
(2 343)
|
(2 297)
|
(2 396)
|
(2 401)
|
(2 416)
|
(2 431)
|
(2 510)
|
(2 548)
|
(2 583)
|
(2 565)
|
(2 588)
|
(2 589)
|
(2 672)
|
(2 756)
|
(3 237)
|
(3 273)
|
(3 239)
|
(2 704)
|
(2 839)
|
(2 854)
|
(2 997)
|
(3 399)
|
(3 179)
|
(3 204)
|
(3 326)
|
(3 846)
|
(3 651)
|
(4 228)
|
(4 249)
|
(3 892)
|
(5 142)
|
(4 858)
|
|
Pre-Tax Income |
2 806
N/A
|
2 722
-3%
|
2 601
-4%
|
2 442
-6%
|
2 310
-5%
|
2 222
-4%
|
2 146
-3%
|
2 005
-7%
|
1 939
-3%
|
2 110
+9%
|
2 158
+2%
|
2 183
+1%
|
2 345
+7%
|
2 435
+4%
|
2 610
+7%
|
2 766
+6%
|
2 872
+4%
|
2 916
+2%
|
2 892
-1%
|
3 548
+23%
|
3 902
+10%
|
3 867
-1%
|
3 817
-1%
|
2 740
-28%
|
1 898
-31%
|
1 742
-8%
|
1 821
+5%
|
2 454
+35%
|
3 147
+28%
|
3 470
+10%
|
3 838
+11%
|
3 879
+1%
|
3 941
+2%
|
4 059
+3%
|
4 211
+4%
|
4 421
+5%
|
4 736
+7%
|
5 088
+7%
|
5 677
+12%
|
6 044
+6%
|
6 180
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(530)
|
(508)
|
(506)
|
(510)
|
(481)
|
(470)
|
(400)
|
(369)
|
(328)
|
(342)
|
(403)
|
(411)
|
(465)
|
(479)
|
(524)
|
(565)
|
(568)
|
(588)
|
(596)
|
(623)
|
(695)
|
(701)
|
(693)
|
(542)
|
(343)
|
(275)
|
(231)
|
(367)
|
(500)
|
(595)
|
(682)
|
(688)
|
(770)
|
(792)
|
(834)
|
(916)
|
(999)
|
(1 118)
|
(1 202)
|
(1 260)
|
(1 263)
|
|
Income from Continuing Operations |
2 276
|
2 214
|
2 095
|
1 932
|
1 829
|
1 752
|
1 746
|
1 636
|
1 611
|
1 768
|
1 755
|
1 772
|
1 880
|
1 956
|
2 086
|
2 201
|
2 304
|
2 328
|
2 296
|
2 925
|
3 207
|
3 166
|
3 124
|
2 198
|
1 555
|
1 467
|
1 590
|
2 087
|
2 647
|
2 875
|
3 156
|
3 191
|
3 171
|
3 267
|
3 377
|
3 505
|
3 737
|
3 970
|
4 475
|
4 784
|
4 917
|
|
Net Income (Common) |
2 276
N/A
|
2 214
-3%
|
2 095
-5%
|
1 932
-8%
|
1 829
-5%
|
1 752
-4%
|
1 746
0%
|
1 636
-6%
|
1 611
-2%
|
1 768
+10%
|
1 755
-1%
|
1 772
+1%
|
1 880
+6%
|
1 956
+4%
|
2 084
+7%
|
2 198
+5%
|
2 300
+5%
|
2 322
+1%
|
2 291
-1%
|
2 917
+27%
|
3 190
+9%
|
3 140
-2%
|
3 084
-2%
|
2 137
-31%
|
1 480
-31%
|
1 385
-6%
|
1 503
+9%
|
2 007
+34%
|
2 577
+28%
|
2 806
+9%
|
3 089
+10%
|
3 142
+2%
|
3 095
-1%
|
3 188
+3%
|
3 293
+3%
|
3 386
+3%
|
3 629
+7%
|
3 828
+5%
|
4 300
+12%
|
4 578
+6%
|
4 689
+2%
|
|
EPS (Diluted) |
8.91
N/A
|
8.67
-3%
|
8.2
-5%
|
7.56
-8%
|
7.16
-5%
|
6.85
-4%
|
6.83
0%
|
6.4
-6%
|
6.3
-2%
|
6.92
+10%
|
6.86
-1%
|
6.93
+1%
|
7.35
+6%
|
7.65
+4%
|
8.15
+7%
|
8.63
+6%
|
9
+4%
|
9.11
+1%
|
8.97
-2%
|
11.44
+28%
|
12.6
+10%
|
12.51
-1%
|
12.22
-2%
|
9.37
-23%
|
6.37
-32%
|
5.63
-12%
|
6.22
+10%
|
7.83
+26%
|
10.05
+28%
|
10.97
+9%
|
12.08
+10%
|
12.44
+3%
|
12.42
0%
|
12.45
+0%
|
12.88
+3%
|
13.24
+3%
|
14.19
+7%
|
14.97
+5%
|
16.27
+9%
|
17.35
+7%
|
17.75
+2%
|