Salmon Evolution ASA
OSE:SALME

Watchlist Manager
Salmon Evolution ASA Logo
Salmon Evolution ASA
OSE:SALME
Watchlist
Price: 6.98 NOK 1.75% Market Closed
Market Cap: 3.2B NOK
Have any thoughts about
Salmon Evolution ASA?
Write Note

Intrinsic Value

The intrinsic value of one SALME stock under the Base Case scenario is 3.34 NOK. Compared to the current market price of 6.98 NOK, Salmon Evolution ASA is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SALME Intrinsic Value
3.34 NOK
Overvaluation 52%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Salmon Evolution ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SALME cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SALME?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Salmon Evolution ASA

Provide an overview of the primary business activities
of Salmon Evolution ASA.

What unique competitive advantages
does Salmon Evolution ASA hold over its rivals?

What risks and challenges
does Salmon Evolution ASA face in the near future?

Summarize the latest earnings call
of Salmon Evolution ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Salmon Evolution ASA.

Provide P/S
for Salmon Evolution ASA.

Provide P/E
for Salmon Evolution ASA.

Provide P/OCF
for Salmon Evolution ASA.

Provide P/FCFE
for Salmon Evolution ASA.

Provide P/B
for Salmon Evolution ASA.

Provide EV/S
for Salmon Evolution ASA.

Provide EV/GP
for Salmon Evolution ASA.

Provide EV/EBITDA
for Salmon Evolution ASA.

Provide EV/EBIT
for Salmon Evolution ASA.

Provide EV/OCF
for Salmon Evolution ASA.

Provide EV/FCFF
for Salmon Evolution ASA.

Provide EV/IC
for Salmon Evolution ASA.

Show me price targets
for Salmon Evolution ASA made by professional analysts.

What are the Revenue projections
for Salmon Evolution ASA?

How accurate were the past Revenue estimates
for Salmon Evolution ASA?

What are the Net Income projections
for Salmon Evolution ASA?

How accurate were the past Net Income estimates
for Salmon Evolution ASA?

What are the EPS projections
for Salmon Evolution ASA?

How accurate were the past EPS estimates
for Salmon Evolution ASA?

What are the EBIT projections
for Salmon Evolution ASA?

How accurate were the past EBIT estimates
for Salmon Evolution ASA?

Compare the revenue forecasts
for Salmon Evolution ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Salmon Evolution ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Salmon Evolution ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Salmon Evolution ASA compared to its peers.

Compare the P/E ratios
of Salmon Evolution ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Salmon Evolution ASA with its peers.

Analyze the financial leverage
of Salmon Evolution ASA compared to its main competitors.

Show all profitability ratios
for Salmon Evolution ASA.

Provide ROE
for Salmon Evolution ASA.

Provide ROA
for Salmon Evolution ASA.

Provide ROIC
for Salmon Evolution ASA.

Provide ROCE
for Salmon Evolution ASA.

Provide Gross Margin
for Salmon Evolution ASA.

Provide Operating Margin
for Salmon Evolution ASA.

Provide Net Margin
for Salmon Evolution ASA.

Provide FCF Margin
for Salmon Evolution ASA.

Show all solvency ratios
for Salmon Evolution ASA.

Provide D/E Ratio
for Salmon Evolution ASA.

Provide D/A Ratio
for Salmon Evolution ASA.

Provide Interest Coverage Ratio
for Salmon Evolution ASA.

Provide Altman Z-Score Ratio
for Salmon Evolution ASA.

Provide Quick Ratio
for Salmon Evolution ASA.

Provide Current Ratio
for Salmon Evolution ASA.

Provide Cash Ratio
for Salmon Evolution ASA.

What is the historical Revenue growth
over the last 5 years for Salmon Evolution ASA?

What is the historical Net Income growth
over the last 5 years for Salmon Evolution ASA?

What is the current Free Cash Flow
of Salmon Evolution ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Salmon Evolution ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Salmon Evolution ASA

Current Assets 972.1m
Cash & Short-Term Investments 683.4m
Receivables 109.4m
Other Current Assets 179.2m
Non-Current Assets 2.1B
Long-Term Investments 15.3m
PP&E 2B
Intangibles 75.5m
Other Non-Current Assets 416k
Current Liabilities 218m
Accounts Payable 77.4m
Other Current Liabilities 140.6m
Non-Current Liabilities 586.1m
Long-Term Debt 577.4m
Other Non-Current Liabilities 8.7m
Efficiency

Earnings Waterfall
Salmon Evolution ASA

Revenue
363.6m NOK
Cost of Revenue
-116.9m NOK
Gross Profit
246.6m NOK
Operating Expenses
-288.4m NOK
Operating Income
-41.8m NOK
Other Expenses
-40.5m NOK
Net Income
-82.3m NOK

Free Cash Flow Analysis
Salmon Evolution ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SALME Profitability Score
Profitability Due Diligence

Salmon Evolution ASA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
40/100
Profitability
Score

Salmon Evolution ASA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

SALME Solvency Score
Solvency Due Diligence

Salmon Evolution ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
58/100
Solvency
Score

Salmon Evolution ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SALME Price Targets Summary
Salmon Evolution ASA

Wall Street analysts forecast SALME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SALME is 10 NOK with a low forecast of 8.89 NOK and a high forecast of 11.55 NOK.

Lowest
Price Target
8.89 NOK
27% Upside
Average
Price Target
10 NOK
43% Upside
Highest
Price Target
11.55 NOK
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SALME?

Click here to dive deeper.

Dividends

Salmon Evolution ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for SALME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Salmon Evolution ASA Logo
Salmon Evolution ASA

Country

Norway

Industry

Food Products

Market Cap

3.2B NOK

Dividend Yield

0%

Description

Salmon Evolution ASA is a Norway-based salmon farming company with its production facility under construction on Indre Haroy. The company is headquartered in Molde, More Og Romsdal. The company went IPO on 2020-09-18. The firm emphasizes rational operation, fish welfare and minimal impact on the environment. With use of small amounts of fresh seawater the Company creates optimum production and environmental conditions, improved growth and a shorter production time.

Contact

MORE OG ROMSDAL
Molde
Eikremsvingen 4
salmonevolution.no

IPO

2020-09-18

Employees

2

Officers

Chief Executive Officer
Mr. Trond HaKon Schaug-Pettersen
Chief Financial Officer
Mr. Trond Vadset Veibust
Chief Operating Officer
Mr. Ingjarl Skarvoy
Technical Director
Ms. Henriette Nordstrand
Chief Project Officer
Ms. Kamilla Mordal Holo
CCO & Head of Asia
Mr. Odd Frode Roaldsnes
Show More
Director of Strategic Projects
Mr. Tore-Jakob Reite
Vice President of Communications
Ms. Vibeke Hanssen
Show Less

See Also

Discover More
What is the Intrinsic Value of one SALME stock?

The intrinsic value of one SALME stock under the Base Case scenario is 3.34 NOK.

Is SALME stock undervalued or overvalued?

Compared to the current market price of 6.98 NOK, Salmon Evolution ASA is Overvalued by 52%.

Back to Top