SalMar ASA
OSE:SALM

Watchlist Manager
SalMar ASA Logo
SalMar ASA
OSE:SALM
Watchlist
Price: 589 NOK 3.15% Market Closed
Market Cap: 77.6B NOK
Have any thoughts about
SalMar ASA?
Write Note

Intrinsic Value

The intrinsic value of one SALM stock under the Base Case scenario is 824.22 NOK. Compared to the current market price of 589 NOK, SalMar ASA is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SALM Intrinsic Value
824.22 NOK
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SalMar ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SALM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SALM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SalMar ASA

Provide an overview of the primary business activities
of SalMar ASA.

What unique competitive advantages
does SalMar ASA hold over its rivals?

What risks and challenges
does SalMar ASA face in the near future?

Summarize the latest earnings call
of SalMar ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SalMar ASA.

Provide P/S
for SalMar ASA.

Provide P/E
for SalMar ASA.

Provide P/OCF
for SalMar ASA.

Provide P/FCFE
for SalMar ASA.

Provide P/B
for SalMar ASA.

Provide EV/S
for SalMar ASA.

Provide EV/GP
for SalMar ASA.

Provide EV/EBITDA
for SalMar ASA.

Provide EV/EBIT
for SalMar ASA.

Provide EV/OCF
for SalMar ASA.

Provide EV/FCFF
for SalMar ASA.

Provide EV/IC
for SalMar ASA.

Show me price targets
for SalMar ASA made by professional analysts.

What are the Revenue projections
for SalMar ASA?

How accurate were the past Revenue estimates
for SalMar ASA?

What are the Net Income projections
for SalMar ASA?

How accurate were the past Net Income estimates
for SalMar ASA?

What are the EPS projections
for SalMar ASA?

How accurate were the past EPS estimates
for SalMar ASA?

What are the EBIT projections
for SalMar ASA?

How accurate were the past EBIT estimates
for SalMar ASA?

Compare the revenue forecasts
for SalMar ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SalMar ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SalMar ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of SalMar ASA compared to its peers.

Compare the P/E ratios
of SalMar ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing SalMar ASA with its peers.

Analyze the financial leverage
of SalMar ASA compared to its main competitors.

Show all profitability ratios
for SalMar ASA.

Provide ROE
for SalMar ASA.

Provide ROA
for SalMar ASA.

Provide ROIC
for SalMar ASA.

Provide ROCE
for SalMar ASA.

Provide Gross Margin
for SalMar ASA.

Provide Operating Margin
for SalMar ASA.

Provide Net Margin
for SalMar ASA.

Provide FCF Margin
for SalMar ASA.

Show all solvency ratios
for SalMar ASA.

Provide D/E Ratio
for SalMar ASA.

Provide D/A Ratio
for SalMar ASA.

Provide Interest Coverage Ratio
for SalMar ASA.

Provide Altman Z-Score Ratio
for SalMar ASA.

Provide Quick Ratio
for SalMar ASA.

Provide Current Ratio
for SalMar ASA.

Provide Cash Ratio
for SalMar ASA.

What is the historical Revenue growth
over the last 5 years for SalMar ASA?

What is the historical Net Income growth
over the last 5 years for SalMar ASA?

What is the current Free Cash Flow
of SalMar ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for SalMar ASA.

Business Breakdown

SalMar ASA is a leading player in the global aquaculture industry, specializing in the production of farmed Atlantic salmon. Founded in 1991, this Norwegian company has grown into one of the largest salmon producers in the world, renowned for its commitment to sustainability and innovative farming practices. SalMar operates both land-based and ocean-based fish farms, leveraging advanced technology to ensure optimal growth and health of their fish while minimizing environmental impact. The company prides itself on maintaining strict quality controls throughout its supply chain, enabling it to deliver premium seafood products to markets across Europe, the United States, and Asia. This focus on...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SalMar ASA

Current Assets 16.6B
Cash & Short-Term Investments 627m
Receivables 1.8B
Other Current Assets 14.2B
Non-Current Assets 36.2B
Long-Term Investments 2.9B
PP&E 14.5B
Intangibles 18.8B
Current Liabilities 9.2B
Accounts Payable 3.2B
Other Current Liabilities 6B
Non-Current Liabilities 26.8B
Long-Term Debt 17.1B
Other Non-Current Liabilities 9.7B
Efficiency

Earnings Waterfall
SalMar ASA

Revenue
27.9B NOK
Cost of Revenue
-12.9B NOK
Gross Profit
15B NOK
Operating Expenses
-8.3B NOK
Operating Income
6.7B NOK
Other Expenses
-2.7B NOK
Net Income
4B NOK

Free Cash Flow Analysis
SalMar ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

SalMar faced biological challenges in Q3 2024, resulting in an operational EBIT of NOK 1,041 million and a reduction in volume guidance for 2024 to 135,000 tonnes. Despite this, SalMar harvested 60,300 tonnes across Norway, with mixed results influenced by high sea temperatures and lice pressure. The company remains optimistic with expectations of growth moving into 2025, projecting a total harvest of 294,000 tonnes. Investments of NOK 1.785 billion were made to enhance fish welfare and processing capacity, and an acquisition of Knutshaugfisk is expected to consolidate results in 2025. SalMar maintains a strong market demand for salmon, supported by strategic growth initiatives.

What is Earnings Call?
Fundamental Scores

SALM Profitability Score
Profitability Due Diligence

SalMar ASA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
64/100
Profitability
Score

SalMar ASA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

SALM Solvency Score
Solvency Due Diligence

SalMar ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
41/100
Solvency
Score

SalMar ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SALM Price Targets Summary
SalMar ASA

Wall Street analysts forecast SALM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SALM is 661.98 NOK with a low forecast of 525.2 NOK and a high forecast of 849.45 NOK.

Lowest
Price Target
525.2 NOK
11% Downside
Average
Price Target
661.98 NOK
12% Upside
Highest
Price Target
849.45 NOK
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SALM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SALM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SalMar ASA Logo
SalMar ASA

Country

Norway

Industry

Food Products

Market Cap

77.6B NOK

Dividend Yield

5.94%

Description

SalMar ASA engages in processing and trading of all types of fish and shellfish and other related financial activities. The company is headquartered in Froya, Sor-Trondelag. The company went IPO on 2007-05-08. The firm is primarily engaged in the production of farmed salmon. The Company, along with its subsidiaries, is organized into two business segments: Fish Farming and Sales & Processing. The Fish Farming segment is divided into three regions: fish farming in central Norway (SalMar Central Norway), which holds production licenses; fish farming in northern Norway (SalMar Northern Norway), which holds licenses for the production of farmed salmon, and fish farming elsewhere (Rauma Segment), which owns and operates marine-phase production licenses. The Sales & Processing segment sells the entire Company’s volume of harvested fish. The firm produces fry and smolt at six separate facilities. The Company’s subsidiaries include Salmar Settefisk AS, Salmar Farming AS, Salmar Nord AS and Salmar Processing AS, among others.

Contact

SOR-TRONDELAG
Froya
Industriveien 51, Kverva
+4772447900.0
www.salmar.no

IPO

2007-05-08

Employees

1 653

Officers

Co-Founder, President & Chairman
Mr. Gustav Magnar Witzoe
Chief Executive Officer
Mr. Frode Arntsen
Chief Financial Officer
Mr. Ulrik Steinvik
Chief Operating Officer of Sales & Industry
Mr. Simon Sobstad
Director of Human Resource Management
Mr. Arthur Wisniewski
Chief Strategy Officer
Mr. Runar Sivertsen
Show More
Chief Operating Officer of Farming
Mr. Roger Bekken
Head of Accounting
Tonette Bjørgård
Head of Investor Relations
Mr. Hakon Husby
Show Less

See Also

Discover More
What is the Intrinsic Value of one SALM stock?

The intrinsic value of one SALM stock under the Base Case scenario is 824.22 NOK.

Is SALM stock undervalued or overvalued?

Compared to the current market price of 589 NOK, SalMar ASA is Undervalued by 29%.

Back to Top