SalMar ASA
OSE:SALM

Watchlist Manager
SalMar ASA Logo
SalMar ASA
OSE:SALM
Watchlist
Price: 504 NOK 1.78% Market Closed
Market Cap: 67.4B NOK

Intrinsic Value

The intrinsic value of one SALM stock under the Base Case scenario is 871.86 NOK. Compared to the current market price of 504 NOK, SalMar ASA is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SALM Intrinsic Value
871.86 NOK
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SalMar ASA

SALM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SALM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SalMar ASA
OSE:SALM
NO
Food Products
Market Cap
66.5B NOK
IPO
May 8, 2007
NO
Food Products
Market Cap
66.5B NOK
IPO
May 8, 2007
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SALM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SalMar ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SalMar ASA

Current Assets 17.9B
Cash & Short-Term Investments 518m
Receivables 2.2B
Other Current Assets 15.2B
Non-Current Assets 36.5B
Long-Term Investments 2.9B
PP&E 14.1B
Intangibles 19.5B
Efficiency

Free Cash Flow Analysis
SalMar ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SalMar ASA

Revenue
26.4B NOK
Cost of Revenue
-12.6B NOK
Gross Profit
13.8B NOK
Operating Expenses
-8.4B NOK
Operating Income
5.4B NOK
Other Expenses
-2.4B NOK
Net Income
3B NOK
Fundamental Scores

SALM Profitability Score
Profitability Due Diligence

SalMar ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
61/100
Profitability
Score

SalMar ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SALM Solvency Score
Solvency Due Diligence

SalMar ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
39/100
Solvency
Score

SalMar ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SALM Price Targets Summary
SalMar ASA

Wall Street analysts forecast SALM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SALM is 684.32 NOK with a low forecast of 535.3 NOK and a high forecast of 850.5 NOK.

Lowest
Price Target
535.3 NOK
6% Upside
Average
Price Target
684.32 NOK
36% Upside
Highest
Price Target
850.5 NOK
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SALM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SALM stock?

The intrinsic value of one SALM stock under the Base Case scenario is 871.86 NOK.

Is SALM stock undervalued or overvalued?

Compared to the current market price of 504 NOK, SalMar ASA is Undervalued by 42%.

Back to Top