
SalMar ASA
OSE:SALM

Intrinsic Value
The intrinsic value of one
SALM
stock under the Base Case scenario is
844.11
NOK.
Compared to the current market price of 533 NOK,
SalMar ASA
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SalMar ASA
Fundamental Analysis


Revenue & Expenses Breakdown
SalMar ASA
Balance Sheet Decomposition
SalMar ASA
Current Assets | 17.9B |
Cash & Short-Term Investments | 518m |
Receivables | 2.2B |
Other Current Assets | 15.2B |
Non-Current Assets | 36.5B |
Long-Term Investments | 2.9B |
PP&E | 14.1B |
Intangibles | 19.5B |
Free Cash Flow Analysis
SalMar ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
SalMar ASA
Revenue
|
26.4B
NOK
|
Cost of Revenue
|
-12.7B
NOK
|
Gross Profit
|
13.7B
NOK
|
Operating Expenses
|
-8.5B
NOK
|
Operating Income
|
5.2B
NOK
|
Other Expenses
|
-2.3B
NOK
|
Net Income
|
3B
NOK
|
SALM Profitability Score
Profitability Due Diligence
SalMar ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
SalMar ASA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SALM Solvency Score
Solvency Due Diligence
SalMar ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
SalMar ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SALM Price Targets Summary
SalMar ASA
According to Wall Street analysts, the average 1-year price target for
SALM
is 685.63 NOK
with a low forecast of 566.61 NOK and a high forecast of 850.5 NOK.
Dividends
Current shareholder yield for SALM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SALM
stock under the Base Case scenario is
844.11
NOK.
Compared to the current market price of 533 NOK,
SalMar ASA
is
Undervalued by 37%.