Romsdal Sparebank
OSE:ROMSB
Income Statement
Income Statement
Romsdal Sparebank
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Net Interest Income |
92
|
94
|
96
|
99
|
102
|
107
|
106
|
106
|
105
|
102
|
106
|
108
|
110
|
110
|
116
|
124
|
136
|
151
|
162
|
169
|
|
| Interest Income |
156
|
159
|
164
|
172
|
184
|
195
|
195
|
186
|
174
|
159
|
155
|
155
|
157
|
157
|
168
|
185
|
214
|
253
|
286
|
319
|
|
| Interest Expense |
63
|
65
|
68
|
73
|
81
|
88
|
89
|
80
|
69
|
56
|
49
|
47
|
47
|
47
|
52
|
61
|
78
|
102
|
124
|
150
|
|
| Non Interest Income |
49
|
46
|
48
|
49
|
48
|
48
|
51
|
53
|
53
|
59
|
57
|
58
|
59
|
60
|
66
|
65
|
57
|
55
|
52
|
53
|
|
| Revenue |
141
N/A
|
140
-1%
|
145
+3%
|
148
+2%
|
151
+2%
|
155
+3%
|
157
+1%
|
159
+1%
|
158
-1%
|
162
+3%
|
164
+1%
|
166
+1%
|
170
+2%
|
170
+0%
|
182
+7%
|
188
+4%
|
193
+2%
|
206
+7%
|
213
+3%
|
221
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Loan Loss Provision |
(5)
|
(4)
|
(5)
|
(8)
|
(5)
|
(9)
|
(10)
|
(12)
|
(14)
|
(10)
|
(7)
|
(5)
|
(4)
|
(4)
|
(11)
|
(9)
|
(13)
|
(12)
|
(10)
|
(16)
|
|
| Non Interest Expense |
(102)
|
(100)
|
(96)
|
(98)
|
(93)
|
(95)
|
(94)
|
(93)
|
(106)
|
(107)
|
(110)
|
(112)
|
(98)
|
(99)
|
(101)
|
(105)
|
(107)
|
(113)
|
(114)
|
(113)
|
|
| Pre-Tax Income |
34
N/A
|
36
+7%
|
43
+19%
|
42
-3%
|
52
+26%
|
51
-2%
|
53
+4%
|
53
-1%
|
37
-30%
|
45
+20%
|
47
+5%
|
49
+3%
|
68
+39%
|
67
0%
|
70
+4%
|
75
+6%
|
74
-1%
|
81
+10%
|
89
+10%
|
92
+3%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(7)
|
(7)
|
(12)
|
(12)
|
(12)
|
(12)
|
(7)
|
(9)
|
(9)
|
(9)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(16)
|
(20)
|
(20)
|
|
| Income from Continuing Operations |
27
|
28
|
36
|
35
|
41
|
40
|
42
|
41
|
30
|
36
|
38
|
39
|
53
|
53
|
57
|
60
|
60
|
65
|
70
|
72
|
|
| Net Income (Common) |
27
N/A
|
28
+7%
|
36
+26%
|
35
-3%
|
41
+16%
|
40
-2%
|
42
+4%
|
41
-1%
|
30
-27%
|
36
+20%
|
38
+4%
|
39
+4%
|
53
+36%
|
46
-14%
|
33
-27%
|
29
-14%
|
18
-37%
|
20
+8%
|
21
+5%
|
21
+2%
|
|
| EPS (Diluted) |
22.25
N/A
|
22.66
+2%
|
28.65
+26%
|
27.76
-3%
|
33.75
+22%
|
19.62
-42%
|
20.46
+4%
|
20.36
0%
|
15.05
-26%
|
17.76
+18%
|
18.56
+5%
|
19.26
+4%
|
26.5
+38%
|
22.58
-15%
|
16.5
-27%
|
14.24
-14%
|
9
-37%
|
9.69
+8%
|
10.08
+4%
|
10.39
+3%
|
|