Watchlist Manager

Watchlist

Price: 325 NOK

Market Cap: 5.1B NOK

Have any thoughts about
Sparebank 1 Ringerike Hadeland?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		301	303	303	300	301	305	311	318	329	340	347	356	357	356	358	364	373	382	394	402	411	424	442	462	458	449	437	427	440	450	461	475	495	521	559	598	637	686	736	771	802
Interest Income		707	710	708	700	685	668	645	628	612	602	602	604	605	606	605	605	616	627	645	666	686	718	758	796	784	731	666	604	582	588	604	637	690	771	908	1 058	1 213	1 387	1 523	1 634	1 735
Interest Expense		406	407	405	400	384	363	334	310	283	262	255	247	248	249	247	241	243	245	252	263	275	294	316	334	326	282	229	177	142	138	143	162	195	250	349	460	576	701	787	863	933
Non Interest Income		333	355	348	351	347	321	316	322	356	413	419	430	414	376	409	424	433	434	416	496	490	473	460	355	356	381	407	430	462	461	472	458	418	395	401	408	396	412	360	380	396
Revenue		634 N/A	658 +4%	651 -1%	651 0%	648 0%	626 -3%	627 +0%	640 +2%	685 +7%	753 +10%	766 +2%	786 +3%	771 -2%	733 -5%	767 +5%	788 +3%	806 +2%	817 +1%	809 -1%	898 +11%	900 +0%	897 0%	902 +1%	817 -9%	814 0%	830 +2%	844 +2%	857 +2%	902 +5%	911 +1%	933 +2%	933 N/A	913 -2%	916 +0%	960 +5%	1 006 +5%	1 033 +3%	1 098 +6%	1 096 0%	1 151 +5%	1 198 +4%
Pre-Tax Income
Loan Loss Provision		(8)	(3)	(0)	1	(1)	(1)	(4)	(7)	(12)	(9)	(14)	(10)	(11)	(10)	(8)	(12)	(13)	(19)	(7)	(6)	3	3	(9)	(21)	(34)	(30)	(28)	(10)	2	4	6	6	(1)	(13)	(19)	(20)	(11)	(4)	(14)	(15)	(18)
Non Interest Expense		(286)	(289)	(290)	(293)	(308)	(320)	(336)	(345)	(342)	(340)	(341)	(350)	(353)	(357)	(346)	(342)	(347)	(354)	(377)	(382)	(382)	(377)	(376)	(378)	(372)	(374)	(361)	(359)	(368)	(373)	(381)	(387)	(390)	(394)	(406)	(427)	(443)	(455)	(470)	(485)	(501)
Pre-Tax Income		340 N/A	367 +8%	360 -2%	359 0%	338 -6%	305 -10%	288 -6%	288 +0%	331 +15%	404 +22%	412 +2%	426 +4%	407 -5%	366 -10%	414 +13%	433 +5%	446 +3%	444 0%	426 -4%	510 +20%	521 +2%	523 +0%	517 -1%	419 -19%	408 -3%	426 +4%	455 +7%	488 +7%	536 +10%	542 +1%	558 +3%	552 -1%	522 -5%	509 -2%	535 +5%	559 +4%	579 +4%	639 +10%	612 -4%	651 +6%	680 +4%
Net Income
Tax Provision		(69)	(77)	(72)	(70)	(66)	(65)	(62)	(68)	(75)	(74)	(85)	(82)	(77)	(76)	(82)	(85)	(90)	(90)	(84)	(84)	(86)	(89)	(92)	(94)	(90)	(92)	(88)	(94)	(103)	(107)	(112)	(115)	(116)	(116)	(114)	(118)	(129)	(139)	(150)	(164)	(158)
Income from Continuing Operations		271	290	289	289	272	240	226	220	256	330	327	344	330	289	332	348	356	354	342	427	435	434	426	325	317	334	367	394	433	435	446	437	406	393	421	441	450	500	462	487	522
Income to Minority Interest		(1)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(3)	(2)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)
Net Income (Common)		262 N/A	280 +7%	279 0%	279 0%	262 -6%	232 -12%	218 -6%	210 -3%	246 +17%	317 +29%	314 -1%	332 +6%	319 -4%	280 -12%	321 +15%	337 +5%	344 +2%	341 -1%	330 -3%	413 +25%	421 +2%	421 +0%	414 -2%	316 -24%	309 -2%	325 +5%	357 +10%	384 +8%	422 +10%	424 +0%	434 +2%	425 -2%	396 -7%	383 -3%	409 +7%	431 +5%	439 +2%	487 +11%	448 -8%	472 +5%	506 +7%
EPS (Diluted)		18.8 N/A	19.91 +6%	19.93 +0%	20 +0%	18.8 -6%	16.59 -12%	15.53 -6%	15.06 -3%	17.59 +17%	22.71 +29%	22.42 -1%	23.82 +6%	20.39 -14%	17.88 -12%	20.44 +14%	21.55 +5%	21.73 +1%	22.06 +2%	21.03 -5%	26.35 +25%	26.6 +1%	26.91 +1%	26.36 -2%	20.25 -23%	19.69 -3%	20.76 +5%	22.72 +9%	24.51 +8%	26.71 +9%	27.11 +1%	27.72 +2%	27.26 -2%	25.18 -8%	24.51 -3%	25.32 +3%	27.53 +9%	27.93 +1%	31.14 +11%	28.65 -8%	30.16 +5%	32.38 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.