RECSI Income Statement - REC Silicon ASA - Alpha Spread
R

REC Silicon ASA
OSE:RECSI

Watchlist Manager
REC Silicon ASA
OSE:RECSI
Watchlist
Price: 8.19 NOK -0.73% Market Closed
Market Cap: 3.4B NOK
Have any thoughts about
REC Silicon ASA?
Write Note

Income Statement

Earnings Waterfall
REC Silicon ASA

Revenue
155.1m USD
Cost of Revenue
-34.8m USD
Gross Profit
120.3m USD
Operating Expenses
-261m USD
Operating Income
-140.7m USD
Other Expenses
129.1m USD
Net Income
-11.6m USD

Income Statement
REC Silicon ASA

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
482
N/A
490
+2%
493
+1%
454
-8%
420
-7%
381
-9%
330
-13%
324
-2%
302
-7%
266
-12%
271
+2%
260
-4%
250
-4%
275
+10%
272
-1%
285
+4%
282
-1%
250
-11%
221
-12%
197
-11%
185
-6%
177
-4%
160
-10%
140
-13%
124
-11%
118
-5%
122
+4%
126
+3%
130
+4%
136
+5%
143
+5%
150
+5%
159
+6%
160
+0%
148
-7%
142
-4%
134
-6%
132
-1%
141
+7%
154
+9%
155
+1%
Gross Profit
Cost of Revenue
(109)
(80)
(70)
(33)
(34)
(63)
(81)
(128)
(140)
(107)
(88)
(67)
(50)
(70)
(72)
(73)
(85)
(67)
(56)
(58)
(48)
(51)
(46)
(35)
(23)
(21)
(21)
(19)
(21)
(25)
(26)
(30)
(35)
(36)
(31)
(32)
(23)
(14)
(18)
(26)
(35)
Gross Profit
373
N/A
410
+10%
423
+3%
421
0%
386
-8%
318
-17%
249
-22%
196
-21%
163
-17%
159
-2%
183
+15%
193
+5%
201
+4%
205
+2%
200
-2%
211
+5%
197
-7%
184
-7%
166
-10%
138
-17%
136
-1%
127
-7%
114
-10%
105
-8%
101
-4%
97
-4%
102
+5%
107
+5%
110
+3%
111
+2%
118
+6%
120
+2%
124
+3%
124
+0%
117
-6%
110
-6%
112
+1%
119
+6%
124
+4%
128
+4%
120
-6%
Operating Income
Operating Expenses
(421)
(318)
(324)
(318)
(311)
(404)
(395)
(369)
(345)
(325)
(304)
(294)
(283)
(338)
(327)
(328)
(325)
(246)
(230)
(218)
(199)
(190)
(175)
(160)
(152)
(122)
(117)
(115)
(108)
(130)
(138)
(141)
(153)
(162)
(175)
(191)
(197)
(206)
(219)
(233)
(261)
Selling, General & Administrative
(98)
(95)
(94)
(92)
(92)
(92)
(261)
(88)
(84)
(79)
(216)
(71)
(69)
(71)
(181)
(75)
(71)
(68)
(170)
(54)
(52)
(48)
(123)
(41)
(38)
(36)
(80)
(40)
(42)
(42)
(117)
(42)
(42)
(44)
(150)
(49)
(55)
(61)
(212)
(76)
(81)
Depreciation & Amortization
(131)
(131)
(134)
(137)
(140)
(140)
(134)
(122)
(111)
(101)
(92)
(89)
(85)
(148)
(147)
(147)
(147)
(72)
(62)
(55)
(49)
(49)
(49)
(48)
(46)
(44)
(40)
(35)
(30)
(28)
(28)
(28)
(28)
(26)
(23)
(20)
(16)
(14)
(14)
(16)
(22)
Other Operating Expenses
(193)
(93)
(96)
(88)
(79)
(172)
0
(159)
(150)
(145)
4
(135)
(128)
(120)
1
(107)
(107)
(107)
1
(108)
(99)
(92)
(3)
(72)
(68)
(42)
2
(40)
(36)
(59)
8
(71)
(84)
(92)
(1)
(123)
(126)
(131)
7
(141)
(158)
Operating Income
(48)
N/A
92
N/A
99
+8%
103
+4%
75
-27%
(85)
N/A
(147)
-72%
(173)
-18%
(182)
-5%
(167)
+9%
(121)
+27%
(101)
+16%
(82)
+19%
(134)
-62%
(127)
+5%
(117)
+8%
(128)
-9%
(62)
+51%
(65)
-4%
(80)
-23%
(63)
+21%
(63)
0%
(61)
+4%
(55)
+10%
(51)
+7%
(25)
+52%
(16)
+35%
(8)
+48%
2
N/A
(18)
N/A
(20)
-9%
(21)
-3%
(29)
-41%
(38)
-30%
(58)
-51%
(81)
-41%
(86)
-5%
(87)
-2%
(95)
-9%
(105)
-10%
(141)
-34%
Pre-Tax Income
Interest Income Expense
(15)
24
117
189
153
176
106
7
34
(51)
(28)
10
(20)
(26)
(64)
10
33
68
64
(7)
(10)
(10)
(43)
(38)
(41)
(44)
(34)
(21)
(19)
(19)
(22)
(21)
(31)
(34)
(27)
(30)
(16)
(10)
0
5
5
Non-Reccuring Items
(10)
(6)
(5)
(4)
(4)
(3)
(152)
(152)
(152)
(231)
(95)
(93)
(93)
(14)
(1)
(0)
(341)
(341)
(342)
(341)
(20)
(20)
(22)
(20)
(23)
(23)
(23)
(23)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
0
(0)
(0)
128
127
128
Total Other Income
(44)
(13)
7
34
36
23
2
15
1
(3)
(4)
(7)
(3)
(2)
(2)
13
11
10
(5)
(5)
(2)
(2)
(2)
(2)
(1)
3
4
(15)
(15)
(19)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
Pre-Tax Income
(117)
N/A
97
N/A
219
+127%
321
+47%
259
-19%
111
-57%
(190)
N/A
(303)
-59%
(299)
+1%
(451)
-51%
(248)
+45%
(192)
+23%
(198)
-3%
(176)
+11%
(193)
-10%
(95)
+51%
(424)
-346%
(326)
+23%
(348)
-7%
(431)
-24%
(95)
+78%
(95)
+0%
(127)
-34%
(114)
+10%
(117)
-2%
(88)
+24%
(69)
+21%
(67)
+3%
(32)
+52%
(57)
-76%
(44)
+24%
(44)
0%
(62)
-42%
(74)
-20%
(87)
-17%
(113)
-29%
(104)
+8%
(100)
+4%
31
N/A
25
-20%
(12)
N/A
Net Income
Tax Provision
53
(5)
(5)
(12)
(5)
57
127
129
137
157
101
91
55
10
(158)
(164)
(148)
(145)
7
6
6
5
0
0
0
23
23
23
23
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(64)
91
213
310
254
168
(63)
(174)
(162)
(294)
(147)
(100)
(143)
(166)
(351)
(259)
(571)
(470)
(342)
(425)
(89)
(89)
(127)
(114)
(116)
(66)
(47)
(45)
(10)
(57)
(44)
(44)
(62)
(74)
(87)
(113)
(104)
(100)
31
25
(12)
Net Income (Common)
(264)
N/A
125
N/A
213
+71%
310
+46%
255
-18%
169
-34%
(63)
N/A
(173)
-176%
(162)
+6%
(294)
-82%
(147)
+50%
(100)
+32%
(143)
-43%
(166)
-16%
(351)
-112%
(259)
+26%
(571)
-121%
(470)
+18%
(342)
+27%
(426)
-25%
(89)
+79%
(90)
-1%
(127)
-42%
(114)
+10%
(116)
-2%
(66)
+44%
(47)
+29%
(45)
+4%
(10)
+78%
(44)
-340%
(30)
+31%
(30)
N/A
(48)
-60%
(74)
-53%
(87)
-17%
(113)
-30%
(104)
+8%
(100)
+4%
31
N/A
24
-20%
(12)
N/A
EPS (Diluted)
-1.05
N/A
0.52
N/A
0.93
+79%
1.32
+42%
0.84
-36%
0.5
-40%
-0.26
N/A
-0.67
-158%
-0.63
+6%
-1.18
-87%
-0.58
+51%
-0.4
+31%
-0.66
-65%
-0.67
-2%
-1.37
-104%
-1.01
+26%
-2.28
-126%
-2.39
-5%
-1.34
+44%
-1.81
-35%
-0.23
+87%
-0.3
-30%
-0.47
-57%
-0.43
+9%
-0.42
+2%
-0.24
+43%
-0.16
+33%
-0.1
+38%
-0.01
+90%
-0.11
-1 000%
-0.08
+27%
-0.07
+13%
-0.12
-71%
-0.2
-67%
-0.21
-5%
-0.32
-52%
-0.21
+34%
-0.25
-19%
0.07
N/A
0.04
-43%
-0.02
N/A

See Also

Discover More