R

REC Silicon ASA
OSE:RECSI

Watchlist Manager
REC Silicon ASA
OSE:RECSI
Watchlist
Price: 5.5 NOK -22.97%
Market Cap: 2.3B NOK
Have any thoughts about
REC Silicon ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
REC Silicon ASA

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
119
566
654
104
41
(106)
(190)
(302)
(299)
(451)
(248)
(192)
(211)
(176)
(193)
(109)
(425)
(340)
(348)
(432)
(95)
(95)
(127)
(114)
(117)
(88)
(69)
(67)
(33)
(44)
(44)
(44)
(62)
(88)
(87)
(113)
(104)
(100)
104
98
62
Depreciation & Amortization
(6)
(198)
(15)
3
5
4
286
274
262
332
185
182
178
162
147
147
487
412
402
396
69
69
70
68
70
67
63
58
30
29
29
29
28
27
23
20
17
15
22
24
30
Other Non-Cash Items
(48)
(110)
(430)
(93)
(54)
(63)
(2)
(30)
(43)
43
20
(15)
18
10
35
(36)
(72)
(90)
(74)
(7)
(2)
(5)
24
15
18
22
17
25
13
(2)
(9)
(9)
2
29
10
14
11
(2)
(148)
(152)
(152)
Cash Taxes Paid
(4)
(4)
(4)
3
7
6
3
0
(0)
0
0
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
13
0
0
0
0
0
0
0
15
3
5
6
18
0
0
0
0
0
0
0
22
0
0
0
22
0
0
0
17
0
14
Change in Working Capital
(68)
(155)
(121)
(75)
(47)
98
(93)
90
118
105
47
41
6
11
49
29
42
35
10
21
10
23
21
24
21
(14)
(12)
(21)
(18)
11
9
8
4
1
11
11
3
22
10
14
34
Cash from Operating Activities
(3)
N/A
102
N/A
89
-13%
(62)
N/A
(55)
+11%
(68)
-23%
2
N/A
31
+1 973%
39
+25%
28
-27%
4
-87%
17
+359%
(9)
N/A
7
N/A
39
+432%
30
-22%
33
+8%
17
-47%
(10)
N/A
(21)
-108%
(18)
+14%
(7)
+61%
(13)
-83%
(7)
+43%
(8)
-14%
(14)
-65%
(2)
+85%
(5)
-157%
(7)
-20%
(6)
+5%
(15)
-135%
(16)
-10%
(27)
-71%
(31)
-14%
(42)
-35%
(68)
-63%
(73)
-7%
(65)
+11%
(86)
-33%
(90)
-5%
(99)
-10%
Investing Cash Flow
Capital Expenditures
17
10
2
(12)
(22)
(27)
(55)
(42)
(31)
(19)
(15)
(14)
(12)
(6)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(4)
(5)
(8)
(12)
(24)
(37)
(56)
(73)
(102)
(128)
(146)
(158)
(146)
Other Items
103
188
22
(102)
(102)
(197)
7
7
5
(0)
0
0
0
0
(0)
0
(2)
0
1
0
3
1
1
2
1
2
1
1
1
1
2
2
2
1
1
1
2
1
137
137
137
Cash from Investing Activities
120
N/A
198
+65%
24
-88%
(114)
N/A
(124)
-8%
(224)
-81%
(48)
+78%
(35)
+27%
(26)
+27%
(19)
+26%
(14)
+25%
(14)
+6%
(11)
+16%
(6)
+45%
(3)
+56%
(2)
+29%
(4)
-75%
(1)
+63%
(1)
+8%
(1)
-8%
1
N/A
(0)
N/A
(1)
-200%
(0)
+67%
(0)
-100%
0
N/A
0
-50%
(2)
N/A
(3)
-42%
(4)
-59%
(7)
-58%
(11)
-59%
(23)
-108%
(35)
-57%
(55)
-55%
(72)
-31%
(100)
-40%
(128)
-27%
(9)
+93%
(21)
-140%
(10)
+54%
Financing Cash Flow
Net Issuance of Common Stock
(63)
(63)
(63)
0
0
43
43
43
43
0
0
0
0
0
0
0
0
0
0
0
19
19
19
19
(0)
0
106
106
106
106
0
110
110
110
110
0
0
0
0
0
0
Net Issuance of Debt
21
(15)
247
0
112
153
10
10
(11)
(21)
(21)
0
0
0
0
0
(60)
(61)
(61)
(64)
(7)
(6)
(8)
(7)
2
3
2
3
(5)
(5)
(3)
(10)
(10)
(10)
(11)
(4)
26
165
165
164
133
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(43)
N/A
(78)
-83%
184
N/A
0
-100%
112
+27 850%
196
+75%
53
-73%
53
N/A
32
-40%
(21)
N/A
(21)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(60)
N/A
(61)
-3%
(61)
0%
(64)
-5%
13
N/A
13
+1%
11
-11%
12
+11%
2
-84%
3
+65%
108
+3 158%
109
+1%
101
-7%
101
0%
(3)
N/A
99
N/A
99
0%
99
0%
99
0%
(4)
N/A
26
N/A
165
+536%
165
0%
164
-1%
133
-19%
Change in Cash
Effect of Foreign Exchange Rates
25
21
19
(2)
(1)
(5)
(7)
(0)
(3)
4
2
(3)
0
0
3
3
1
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(7)
(11)
(11)
2
(5)
(1)
(1)
Net Change in Cash
100
N/A
243
+143%
316
+30%
(178)
N/A
(68)
+62%
(100)
-48%
(1)
+99%
49
N/A
42
-13%
(8)
N/A
(30)
-276%
(21)
+31%
(20)
+3%
1
N/A
39
+3 133%
31
-20%
(29)
N/A
(47)
-63%
(73)
-55%
(87)
-19%
(4)
+95%
5
N/A
(2)
N/A
5
N/A
(7)
N/A
(10)
-53%
106
N/A
101
-4%
92
-9%
91
-2%
(24)
N/A
73
N/A
49
-32%
21
-59%
(5)
N/A
(155)
-2 879%
(158)
-2%
(25)
+84%
66
N/A
52
-21%
23
-57%
Free Cash Flow
Free Cash Flow
15
N/A
112
+670%
90
-19%
(74)
N/A
(77)
-5%
(95)
-23%
(53)
+44%
(11)
+80%
8
N/A
10
+23%
(11)
N/A
3
N/A
(20)
N/A
1
N/A
36
+3 922%
28
-22%
31
+10%
16
-50%
(12)
N/A
(23)
-91%
(20)
+12%
(9)
+56%
(15)
-72%
(10)
+36%
(10)
-3%
(16)
-58%
(3)
+78%
(8)
-138%
(10)
-25%
(12)
-14%
(23)
-99%
(28)
-24%
(51)
-81%
(68)
-32%
(98)
-45%
(141)
-44%
(175)
-24%
(193)
-10%
(232)
-20%
(248)
-7%
(246)
+1%

See Also

Discover More