R

Rana Gruber ASA
OSE:RANA

Watchlist Manager
Rana Gruber ASA
OSE:RANA
Watchlist
Price: 76.3 NOK -5.45% Market Closed
Market Cap: 2.8B NOK
Have any thoughts about
Rana Gruber ASA?
Write Note

Intrinsic Value

The intrinsic value of one RANA stock under the Base Case scenario is 120.59 NOK. Compared to the current market price of 76.3 NOK, Rana Gruber ASA is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RANA Intrinsic Value
120.59 NOK
Undervaluation 37%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rana Gruber ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RANA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RANA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rana Gruber ASA

Provide an overview of the primary business activities
of Rana Gruber ASA.

What unique competitive advantages
does Rana Gruber ASA hold over its rivals?

What risks and challenges
does Rana Gruber ASA face in the near future?

Summarize the latest earnings call
of Rana Gruber ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rana Gruber ASA.

Provide P/S
for Rana Gruber ASA.

Provide P/E
for Rana Gruber ASA.

Provide P/OCF
for Rana Gruber ASA.

Provide P/FCFE
for Rana Gruber ASA.

Provide P/B
for Rana Gruber ASA.

Provide EV/S
for Rana Gruber ASA.

Provide EV/GP
for Rana Gruber ASA.

Provide EV/EBITDA
for Rana Gruber ASA.

Provide EV/EBIT
for Rana Gruber ASA.

Provide EV/OCF
for Rana Gruber ASA.

Provide EV/FCFF
for Rana Gruber ASA.

Provide EV/IC
for Rana Gruber ASA.

Show me price targets
for Rana Gruber ASA made by professional analysts.

What are the Revenue projections
for Rana Gruber ASA?

How accurate were the past Revenue estimates
for Rana Gruber ASA?

What are the Net Income projections
for Rana Gruber ASA?

How accurate were the past Net Income estimates
for Rana Gruber ASA?

What are the EPS projections
for Rana Gruber ASA?

How accurate were the past EPS estimates
for Rana Gruber ASA?

What are the EBIT projections
for Rana Gruber ASA?

How accurate were the past EBIT estimates
for Rana Gruber ASA?

Compare the revenue forecasts
for Rana Gruber ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rana Gruber ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rana Gruber ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rana Gruber ASA compared to its peers.

Compare the P/E ratios
of Rana Gruber ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rana Gruber ASA with its peers.

Analyze the financial leverage
of Rana Gruber ASA compared to its main competitors.

Show all profitability ratios
for Rana Gruber ASA.

Provide ROE
for Rana Gruber ASA.

Provide ROA
for Rana Gruber ASA.

Provide ROIC
for Rana Gruber ASA.

Provide ROCE
for Rana Gruber ASA.

Provide Gross Margin
for Rana Gruber ASA.

Provide Operating Margin
for Rana Gruber ASA.

Provide Net Margin
for Rana Gruber ASA.

Provide FCF Margin
for Rana Gruber ASA.

Show all solvency ratios
for Rana Gruber ASA.

Provide D/E Ratio
for Rana Gruber ASA.

Provide D/A Ratio
for Rana Gruber ASA.

Provide Interest Coverage Ratio
for Rana Gruber ASA.

Provide Altman Z-Score Ratio
for Rana Gruber ASA.

Provide Quick Ratio
for Rana Gruber ASA.

Provide Current Ratio
for Rana Gruber ASA.

Provide Cash Ratio
for Rana Gruber ASA.

What is the historical Revenue growth
over the last 5 years for Rana Gruber ASA?

What is the historical Net Income growth
over the last 5 years for Rana Gruber ASA?

What is the current Free Cash Flow
of Rana Gruber ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rana Gruber ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rana Gruber ASA

Current Assets 697.3m
Cash & Short-Term Investments 252.5m
Receivables 105.5m
Other Current Assets 339.3m
Non-Current Assets 1B
PP&E 1B
Other Non-Current Assets -1k
Current Liabilities 605.7m
Accounts Payable 204.6m
Other Current Liabilities 401m
Non-Current Liabilities 262.5m
Long-Term Debt 167.4m
Other Non-Current Liabilities 95.1m
Efficiency

Earnings Waterfall
Rana Gruber ASA

Revenue
1.7B NOK
Cost of Revenue
-324.7m NOK
Gross Profit
1.4B NOK
Operating Expenses
-810.8m NOK
Operating Income
588.6m NOK
Other Expenses
-62.2m NOK
Net Income
526.5m NOK

Free Cash Flow Analysis
Rana Gruber ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, the company posted increased revenue of NOK 548 million, largely due to higher prices and volumes sold. Despite extensive maintenance and unexpected costs from a conveyor belt failure, EBITDA rose to NOK 205 million. The Board declared a quarterly dividend of NOK 2.23 per share, marking 14 consecutive quarters of dividend payments. Operational cash flow was negative NOK 27 million, influenced by significant tax payments. Looking ahead, the company anticipates growth in magnetite sales and is preparing for potential market volatility.

What is Earnings Call?
Fundamental Scores

RANA Profitability Score
Profitability Due Diligence

Rana Gruber ASA's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
78/100
Profitability
Score

Rana Gruber ASA's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

RANA Solvency Score
Solvency Due Diligence

Rana Gruber ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Rana Gruber ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RANA Price Targets Summary
Rana Gruber ASA

Wall Street analysts forecast RANA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RANA is 86.7 NOK with a low forecast of 85.85 NOK and a high forecast of 89.25 NOK.

Lowest
Price Target
85.85 NOK
13% Upside
Average
Price Target
86.7 NOK
14% Upside
Highest
Price Target
89.25 NOK
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RANA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RANA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rana Gruber ASA

Country

Norway

Industry

Metals & Mining

Market Cap

2.8B NOK

Dividend Yield

14.44%

Description

Rana Gruber AS engages in iron ore mining and mineral processing. The company is headquartered in Mo I Rana, Nordland. The company went IPO on 2021-02-26. The firm operates iron ore mining and mineral processing to yield iron ore concentrates and specialised products. Rana Gruber’s production of iron ore concentrates is divided into three main products: hematite, magnetite, and the specialised product Colorana. The hematite production is concentrated to iron ore bulk products formulated for metallurgical applications. Magnetite from Rana Gruber is a chemical-free iron oxide concentrate. The specialised product Colorana is based on two types of magnetite concentrate and is used both for colorants and highly advanced products such as brake linings, magnetic stripes, and chemical processes.

Contact

NORDLAND
Mo i Rana
Mjolanveien 29, Gullsmedvik
ranagruber.no

IPO

2021-02-26

Employees

306

Officers

Chief Executive Officer
Mr. Gunnar Moe
Chief Financial Officer
Mr. Erlend Høyen
Chief Operating Officer
Dr. Stein-Tore Liljenstrom
Head of HR
Jim Kristian Johansen
Head of ESG
Ms. Nancy Stien Schreiner
Head of IT, Security & Safety
Ms. Charlotte StrĂĄmyr Norwich
Show More
Investor Relations & Controller
Vegard Nerdal
Chief Geologist
Mr. Alexander Kuhn
Show Less

See Also

Discover More
What is the Intrinsic Value of one RANA stock?

The intrinsic value of one RANA stock under the Base Case scenario is 120.59 NOK.

Is RANA stock undervalued or overvalued?

Compared to the current market price of 76.3 NOK, Rana Gruber ASA is Undervalued by 37%.

Back to Top