R

Rana Gruber ASA
OSE:RANA

Watchlist Manager
Rana Gruber ASA
OSE:RANA
Watchlist
Price: 76.3 NOK -5.45% Market Closed
Market Cap: 2.8B NOK
Have any thoughts about
Rana Gruber ASA?
Write Note

Income Statement

Earnings Waterfall
Rana Gruber ASA

Revenue
1.7B NOK
Cost of Revenue
-324.7m NOK
Gross Profit
1.4B NOK
Operating Expenses
-810.8m NOK
Operating Income
588.6m NOK
Other Expenses
-62.2m NOK
Net Income
526.5m NOK

Income Statement
Rana Gruber ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 550
N/A
1 580
+2%
1 982
+25%
1 864
-6%
1 668
-10%
1 675
+0%
1 284
-23%
1 317
+3%
1 423
+8%
1 401
-2%
1 455
+4%
1 695
+16%
1 932
+14%
1 724
-11%
Gross Profit
Cost of Revenue
(300)
(337)
(320)
(337)
(283)
(300)
(350)
(313)
(341)
(377)
(384)
(396)
(387)
(325)
Gross Profit
1 250
N/A
1 243
-1%
1 662
+34%
1 527
-8%
1 385
-9%
1 375
-1%
934
-32%
1 004
+7%
1 082
+8%
1 023
-5%
1 071
+5%
1 299
+21%
1 545
+19%
1 399
-9%
Operating Income
Operating Expenses
(507)
(509)
(554)
(598)
(622)
(653)
(660)
(651)
(674)
(680)
(709)
(752)
(781)
(811)
Selling, General & Administrative
(214)
(225)
(237)
(250)
(259)
(267)
(273)
(283)
(288)
(293)
(302)
(319)
(336)
(355)
Depreciation & Amortization
(149)
(123)
(137)
(157)
(174)
(172)
(172)
(165)
(159)
(159)
(161)
(163)
(165)
(170)
Other Operating Expenses
(144)
(161)
(180)
(191)
(189)
(213)
(215)
(203)
(227)
(228)
(247)
(270)
(279)
(285)
Operating Income
743
N/A
734
-1%
1 108
+51%
929
-16%
763
-18%
722
-5%
274
-62%
353
+29%
408
+16%
344
-16%
362
+5%
547
+51%
764
+40%
589
-23%
Pre-Tax Income
Interest Income Expense
(386)
(187)
(372)
2
(4)
(158)
237
(49)
227
175
90
(17)
1
177
Total Other Income
1
0
0
0
0
0
0
0
2
218
218
218
(137)
(91)
Pre-Tax Income
358
N/A
548
+53%
736
+34%
931
+27%
760
-18%
564
-26%
511
-9%
304
-41%
637
+109%
736
+16%
670
-9%
748
+12%
628
-16%
675
+7%
Net Income
Tax Provision
(79)
(119)
(162)
(205)
(168)
(126)
(113)
(67)
(153)
(175)
(160)
(177)
(138)
(148)
Income from Continuing Operations
279
428
574
726
592
439
399
237
484
562
510
571
490
526
Net Income (Common)
279
N/A
428
+54%
574
+34%
726
+27%
592
-18%
439
-26%
399
-9%
237
-41%
484
+104%
562
+16%
510
-9%
571
+12%
490
-14%
526
+7%
EPS (Diluted)
7.46
N/A
11.46
+54%
15.35
+34%
19.43
+27%
15.86
-18%
11.73
-26%
10.75
-8%
6.38
-41%
13.05
+105%
15.16
+16%
13.75
-9%
15.37
+12%
13.21
-14%
14.2
+7%

See Also

Discover More