Protector Forsikring ASA (OSE:PROT)

Watchlist Manager

Watchlist

Price: 284 NOK 1.43%

Market Cap: 23.4B NOK

Have any thoughts about
Protector Forsikring ASA?

Write Note

Section:

Relative Value

The Relative Value of one PROT stock under the Base Case scenario is 228.46 NOK. Compared to the current market price of 284 NOK, Protector Forsikring ASA is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PROT Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.1

P/S

vs History	0
vs Industry	25

Median 5Y

1.3

Industry

1.1

Forward

More Details

P/E

vs History	0
vs Industry	36

Median 5Y

7.6

Industry

12.8

Forward

14.2

More Details

P/B

vs History	0
vs Industry	11

Median 5Y

2.5

Industry

1.5

More Details

2.3

Price/Premiums

vs History	0
vs Industry	24

Median 5Y

1.5

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
NO		Protector Forsikring ASA OSE:PROT	23.4B NOK	2.1	17	5
DE		Allianz SE XETRA:ALV	112B EUR	0.8	8.3	1.9
CH		Zurich Insurance Group AG SIX:ZURN	77.9B CHF	1.2	18	3.6
FR		AXA SA PAR:CS	73.4B EUR	0.8	10.2	1.6
US		American International Group Inc NYSE:AIG	49.4B USD	1.4	-72.9	1.1
CN		China Pacific Insurance Group Co Ltd SSE:601601	343.4B CNY	1.2	10.1	1.3
IT		Assicurazioni Generali SpA MIL:G	39.9B EUR	0.7	11.2	1.4
US		Hartford Financial Services Group Inc NYSE:HIG	34B USD	1.3	11.3	2
FI	S	Sampo plc OTC:SAXPF	21.6B USD	2.1	14.6	2.9
FI		Sampo Oyj OMXH:SAMPO	20.1B EUR	2.1	14.3	2.9
DE		Talanx AG XETRA:TLX	20B EUR	0.5	10.9	1.8

				Revenue Growth
NO		Protector Forsikring ASA OSE:PROT	Average P/S: 1.3 2.1	32%
DE		Allianz SE XETRA:ALV	0.8	91%
CH		Zurich Insurance Group AG SIX:ZURN	1.2	-7%
FR		AXA SA PAR:CS	0.8	9%
US		American International Group Inc NYSE:AIG	1.4	-40%
CN		China Pacific Insurance Group Co Ltd SSE:601601	1.2	15%
IT		Assicurazioni Generali SpA MIL:G	0.7	96%
US		Hartford Financial Services Group Inc NYSE:HIG	1.3	23%
FI	S	Sampo plc OTC:SAXPF	2.1	0%
FI		Sampo Oyj OMXH:SAMPO	2.1	0%
DE		Talanx AG XETRA:TLX	0.5	27%

				Earnings Growth
NO		Protector Forsikring ASA OSE:PROT	Average P/E: 12.6 17	20%
DE		Allianz SE XETRA:ALV	8.3	37%
CH		Zurich Insurance Group AG SIX:ZURN	18	55%
FR		AXA SA PAR:CS	10.2	31%
US		American International Group Inc NYSE:AIG	Negative Multiple: -72.9	43%
CN		China Pacific Insurance Group Co Ltd SSE:601601	10.1	35%
IT		Assicurazioni Generali SpA MIL:G	11.2	24%
US		Hartford Financial Services Group Inc NYSE:HIG	11.3	52%
FI	S	Sampo plc OTC:SAXPF	14.6	6%
FI		Sampo Oyj OMXH:SAMPO	14.3	16%
DE		Talanx AG XETRA:TLX	10.9	45%


NO		Protector Forsikring ASA OSE:PROT	Average P/B: 2.3 5
DE		Allianz SE XETRA:ALV	1.9
CH		Zurich Insurance Group AG SIX:ZURN	3.6
FR		AXA SA PAR:CS	1.6
US		American International Group Inc NYSE:AIG	1.1
CN		China Pacific Insurance Group Co Ltd SSE:601601	1.3
IT		Assicurazioni Generali SpA MIL:G	1.4
US		Hartford Financial Services Group Inc NYSE:HIG	2
FI	S	Sampo plc OTC:SAXPF	2.9
FI		Sampo Oyj OMXH:SAMPO	2.9
DE		Talanx AG XETRA:TLX	1.8

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Estee Lauder Companies Inc NYSE:EL	Consumer products
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Church & Dwight Co Inc NYSE:CHD	Consumer products
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	American Express Co NYSE:AXP	Financial Services
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Target Corp NYSE:TGT	Retail
US	Walt Disney Co NYSE:DIS	Media
US	Mueller Industries Inc NYSE:MLI	Machinery
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

Protector Forsikring ASA
OSE:PROT

Relative Value

Valuation Multiples

Multiples Across Competitors

PROT Competitors Multiples
Protector Forsikring ASA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	174.6 293
Price Target

Protector Forsikring ASA OSE:PROT

Relative Value

Valuation Multiples

Multiples Across Competitors

PROT Competitors Multiples Protector Forsikring ASA Competitors

See Also

Company

Help

Tools

Stocks

Protector Forsikring ASA
OSE:PROT

PROT Competitors Multiples
Protector Forsikring ASA Competitors