Protector Forsikring ASA
OSE:PROT

Watchlist Manager
Protector Forsikring ASA Logo
Protector Forsikring ASA
OSE:PROT
Watchlist
Price: 286 NOK 1.78%
Market Cap: 23.6B NOK
Have any thoughts about
Protector Forsikring ASA?
Write Note

Income Statement

Income Statement
Protector Forsikring ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
1 780
1 897
2 027
2 126
2 227
2 321
2 464
2 645
2 789
2 857
2 928
2 976
3 032
2 612
2 569
2 516
2 480
3 073
2 847
3 122
3 507
4 215
4 443
4 582
4 625
4 715
4 779
4 853
4 986
5 060
5 349
5 697
6 007
6 480
7 150
7 759
8 436
9 273
9 720
10 197
10 851
Revenue
2 087
N/A
2 134
+2%
2 302
+8%
2 339
+2%
2 391
+2%
2 625
+10%
2 614
0%
2 966
+13%
3 291
+11%
3 356
+2%
3 486
+4%
3 429
-2%
3 440
+0%
2 950
-14%
2 889
-2%
2 798
-3%
2 682
-4%
3 053
+14%
2 861
-6%
3 026
+6%
3 360
+11%
4 357
+30%
4 180
-4%
4 861
+16%
5 184
+7%
5 332
+3%
6 490
+22%
6 190
-5%
6 058
-2%
5 938
-2%
5 955
+0%
6 203
+4%
6 785
+9%
7 599
+12%
8 560
+13%
9 111
+6%
9 489
+4%
10 280
+8%
10 586
+3%
11 350
+7%
12 342
+9%
Operating Income
Operating Expenses
(1 612)
(1 658)
(1 750)
(1 830)
(1 905)
(2 089)
(2 243)
(2 459)
(2 654)
(2 815)
(2 883)
(2 912)
(2 944)
(2 509)
(2 510)
(2 520)
(2 502)
(3 077)
(2 762)
(3 112)
(3 444)
(4 429)
(4 559)
(4 520)
(4 550)
(4 467)
(4 458)
(4 436)
(4 438)
(4 464)
(4 775)
(5 065)
(5 370)
(5 779)
(6 383)
(6 857)
(7 550)
(8 193)
(8 536)
(9 239)
(9 589)
Selling, General & Administrative
(175)
(176)
(183)
(196)
(192)
(198)
(208)
(205)
(234)
(205)
(235)
(260)
(259)
(243)
(322)
(336)
(346)
(327)
(342)
(366)
(373)
(384)
(447)
(474)
(515)
(524)
(616)
(604)
(621)
(589)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
(12)
0
0
0
(15)
0
0
0
(17)
0
0
0
(21)
0
0
0
(29)
0
0
0
(29)
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(1 427)
(1 466)
(1 550)
(1 617)
(1 696)
(1 861)
(2 015)
(2 226)
(2 384)
(2 540)
(2 589)
(2 585)
(2 613)
(2 194)
(2 171)
(2 166)
(2 133)
(2 658)
(2 354)
(2 683)
(3 005)
(3 949)
(4 071)
(4 018)
(4 035)
(3 901)
(3 818)
(3 802)
(3 779)
(3 810)
(4 321)
(4 742)
(5 204)
(5 779)
(6 383)
(6 857)
(7 550)
(8 193)
(8 536)
(9 239)
(9 589)
Other Operating Expenses
(10)
(16)
(17)
(17)
(17)
(18)
(20)
(28)
(36)
(54)
(60)
(66)
(72)
(56)
(18)
(18)
(24)
(70)
(66)
(63)
(66)
(67)
(41)
(28)
(1)
(12)
(25)
(30)
(38)
(35)
(455)
(323)
(167)
0
0
0
0
0
0
0
0
Operating Income
475
N/A
476
+0%
552
+16%
509
-8%
486
-4%
536
+10%
371
-31%
507
+37%
637
+26%
541
-15%
603
+11%
517
-14%
496
-4%
441
-11%
378
-14%
278
-27%
180
-35%
(24)
N/A
99
N/A
(86)
N/A
(84)
+3%
(72)
+14%
(378)
-426%
342
N/A
633
+85%
865
+37%
2 032
+135%
1 754
-14%
1 619
-8%
1 475
-9%
1 180
-20%
1 139
-4%
1 415
+24%
1 819
+29%
2 177
+20%
2 255
+4%
1 938
-14%
2 087
+8%
2 050
-2%
2 111
+3%
2 753
+30%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
247
0
0
0
332
(3)
(8)
(20)
423
(53)
(63)
(67)
(63)
(72)
(79)
(73)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(26)
(44)
(58)
(68)
(69)
(64)
(61)
(390)
(57)
(60)
(68)
(532)
(74)
(73)
(88)
(91)
(113)
(149)
(164)
Pre-Tax Income
475
N/A
476
+0%
552
+16%
509
-8%
486
-4%
536
+10%
371
-31%
507
+37%
637
+26%
541
-15%
603
+11%
518
-14%
496
-4%
441
-11%
378
-14%
278
-27%
180
-35%
(24)
N/A
100
N/A
(86)
N/A
(83)
+3%
(72)
+14%
(405)
-463%
298
N/A
575
+93%
1 045
+82%
1 962
+88%
1 690
-14%
1 558
-8%
1 416
-9%
1 121
-21%
1 070
-4%
1 327
+24%
1 711
+29%
2 050
+20%
2 118
+3%
1 783
-16%
1 934
+8%
1 865
-4%
1 883
+1%
2 517
+34%
Net Income
Tax Provision
(108)
(93)
(84)
(94)
(70)
(72)
(78)
(69)
(103)
(88)
(97)
(89)
(85)
(67)
(71)
(66)
(14)
3
14
32
(30)
(4)
36
(84)
(76)
(160)
(253)
(203)
(246)
(252)
(279)
(262)
(294)
(341)
(274)
(325)
(347)
(439)
(525)
(515)
(567)
Income from Continuing Operations
367
383
468
415
417
464
293
438
534
453
506
429
411
374
308
212
166
(21)
114
(54)
(113)
(76)
(369)
214
498
885
1 709
1 487
1 313
1 165
841
808
1 033
1 369
1 776
1 793
1 436
1 494
1 340
1 367
1 950
Net Income (Common)
367
N/A
383
+4%
468
+22%
415
-11%
417
+1%
464
+11%
293
-37%
438
+50%
534
+22%
453
-15%
506
+12%
429
-15%
411
-4%
477
+16%
409
-14%
335
-18%
140
-58%
(295)
N/A
(205)
+31%
(405)
-98%
(343)
+15%
(5)
+99%
(492)
-10 754%
220
N/A
573
+160%
979
+71%
1 952
+99%
1 630
-17%
1 411
-13%
1 232
-13%
863
-30%
800
-7%
1 029
+29%
1 379
+34%
1 797
+30%
1 816
+1%
1 447
-20%
1 509
+4%
1 339
-11%
1 374
+3%
1 966
+43%
EPS (Diluted)
4.44
N/A
4.63
+4%
5.59
+21%
4.62
-17%
4.83
+5%
5.48
+13%
3.39
-38%
5.08
+50%
6.19
+22%
5.25
-15%
5.87
+12%
4.97
-15%
4.72
-5%
5.53
+17%
4.54
-18%
3.12
-31%
1.71
-45%
-3.51
N/A
-2.5
+29%
-4.94
-98%
-4.06
+18%
-0.05
+99%
-6.01
-11 920%
2.69
N/A
7
+160%
11.96
+71%
23.66
+98%
19.88
-16%
17.09
-14%
14.96
-12%
10.47
-30%
9.71
-7%
12.49
+29%
16.74
+34%
21.81
+30%
22.02
+1%
17.54
-20%
18.31
+4%
16.23
-11%
16.66
+3%
24.03
+44%

See Also

Discover More