Polaris Media ASA
OSE:POL

Watchlist Manager
Polaris Media ASA Logo
Polaris Media ASA
OSE:POL
Watchlist
Price: 80.5 NOK Market Closed
Market Cap: 3.9B NOK
Have any thoughts about
Polaris Media ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Polaris Media ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
205
189
244
262
261
270
190
154
128
109
42
56
69
79
168
170
171
167
159
161
158
187
191
189
217
279
428
471
498
519
476
462
446
403
243
199
190
162
191
153
701
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
221
0
0
0
305
61
122
Other Non-Cash Items
(108)
(111)
(169)
(101)
(121)
(115)
(113)
(138)
(120)
(99)
41
44
37
17
(68)
(58)
(40)
(40)
(20)
(28)
(28)
(24)
(87)
(23)
(80)
(99)
(58)
(125)
(18)
(39)
(56)
(64)
(75)
(76)
9
15
15
23
(58)
7
(680)
Cash Taxes Paid
18
18
14
7
5
5
3
0
(1)
(1)
1
2
2
2
2
3
3
3
7
9
12
12
16
5
4
4
8
24
24
33
16
24
32
22
29
21
13
17
34
24
29
Cash Interest Paid
20
20
15
16
16
14
13
12
9
8
8
8
9
9
9
9
8
8
8
8
9
9
22
26
28
28
37
39
43
47
32
32
32
33
36
39
42
47
52
56
58
Change in Working Capital
109
95
60
48
31
32
99
140
65
53
(5)
(6)
(3)
(0)
(33)
(1)
5
1
2
(13)
105
64
175
332
258
291
158
12
(59)
(61)
(13)
(2)
(11)
(63)
(71)
(14)
(52)
(21)
32
262
392
Cash from Operating Activities
206
N/A
173
-16%
134
-22%
209
+56%
170
-18%
187
+10%
176
-6%
156
-12%
73
-53%
62
-14%
78
+26%
93
+19%
103
+10%
95
-7%
66
-30%
111
+68%
136
+23%
129
-6%
141
+10%
120
-15%
234
+96%
227
-3%
279
+23%
498
+78%
395
-21%
472
+19%
527
+12%
357
-32%
421
+18%
419
0%
407
-3%
395
-3%
360
-9%
264
-27%
237
-10%
200
-15%
154
-23%
164
+7%
198
+20%
211
+7%
262
+25%
Investing Cash Flow
Capital Expenditures
(105)
(107)
0
(77)
(69)
(73)
0
(62)
(58)
(50)
(42)
(32)
(29)
(28)
(23)
(22)
(23)
(22)
(21)
(28)
(30)
(32)
(52)
(65)
(69)
(85)
(87)
(76)
(83)
(78)
(77)
(77)
(83)
(83)
(88)
(89)
(84)
(85)
(75)
(75)
(73)
Other Items
(18)
(9)
(38)
12
15
8
(88)
7
29
25
10
10
(14)
(2)
4
(10)
(7)
(17)
(18)
(14)
(116)
(116)
(113)
(323)
(253)
(260)
(287)
(118)
(346)
(366)
(342)
(358)
(110)
(190)
(22)
(141)
(35)
78
55
65
588
Cash from Investing Activities
(123)
N/A
(116)
+5%
(38)
+67%
(65)
-70%
(54)
+17%
(65)
-21%
(88)
-36%
(55)
+37%
(29)
+48%
(25)
+13%
(32)
-30%
(23)
+30%
(44)
-92%
(30)
+31%
(19)
+36%
(32)
-68%
(31)
+5%
(39)
-28%
(40)
-1%
(42)
-6%
(147)
-248%
(148)
-1%
(165)
-11%
(388)
-136%
(322)
+17%
(344)
-7%
(374)
-8%
(194)
+48%
(429)
-121%
(444)
-3%
(419)
+6%
(435)
-4%
(193)
+56%
(273)
-41%
(110)
+60%
(230)
-109%
(119)
+48%
(7)
+94%
(20)
-182%
(10)
+50%
516
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
5
5
5
(0)
(3)
(3)
(3)
2
4
4
3
3
(0)
Net Issuance of Debt
3
13
33
36
(19)
(22)
(42)
(46)
(46)
(44)
(39)
(38)
(38)
(38)
(38)
(39)
(31)
(23)
(15)
(19)
(32)
(56)
(65)
220
215
214
193
(107)
(118)
(133)
(146)
(154)
(159)
(154)
(154)
(155)
(161)
(14)
35
33
(532)
Cash Paid for Dividends
(86)
(86)
(86)
(86)
(49)
(49)
(49)
0
(61)
(61)
(63)
(63)
(51)
(51)
(49)
(49)
(73)
(73)
(73)
(73)
(85)
(86)
(85)
(85)
(0)
0
0
0
0
0
0
0
(154)
(163)
(163)
(163)
(99)
(93)
(93)
(93)
(53)
Other
6
8
(12)
(12)
(13)
(13)
(5)
(2)
1
41
36
36
74
38
37
37
(4)
34
35
35
85
126
122
119
113
22
29
128
75
139
135
32
40
57
(133)
41
33
(196)
(203)
(209)
(213)
Cash from Financing Activities
(77)
N/A
(64)
+16%
(65)
-1%
(62)
+4%
(80)
-29%
(84)
-4%
(95)
-14%
(97)
-2%
(106)
-9%
(64)
+39%
(66)
-3%
(65)
+1%
(15)
+77%
(51)
-238%
(51)
+0%
(51)
0%
(108)
-111%
(62)
+42%
(53)
+15%
(57)
-8%
(33)
+42%
(16)
+52%
(29)
-80%
256
N/A
331
+29%
239
-28%
224
-6%
21
-91%
(38)
N/A
10
N/A
(6)
N/A
(122)
-1 948%
(277)
-128%
(264)
+5%
(453)
-72%
(275)
+39%
(224)
+19%
(299)
-34%
(257)
+14%
(265)
-3%
(798)
-201%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
3
10
11
11
9
(9)
(5)
(7)
(12)
(10)
(9)
(8)
(6)
11
4
2
8
(1)
1
Net Change in Cash
7
N/A
(8)
N/A
31
N/A
82
+161%
36
-56%
39
+6%
(7)
N/A
3
N/A
(61)
N/A
(27)
+57%
(20)
+25%
5
N/A
44
+703%
14
-68%
(4)
N/A
28
N/A
(2)
N/A
27
N/A
49
+80%
20
-59%
54
+171%
64
+19%
88
+37%
375
+325%
415
+11%
377
-9%
387
+2%
175
-55%
(51)
N/A
(21)
+58%
(30)
-39%
(171)
-474%
(119)
+31%
(280)
-136%
(333)
-19%
(294)
+12%
(185)
+37%
(140)
+24%
(72)
+49%
(66)
+8%
(19)
+71%
Free Cash Flow
Free Cash Flow
101
N/A
65
-35%
134
+105%
132
-2%
101
-23%
114
+13%
176
+54%
93
-47%
15
-84%
12
-19%
36
+197%
61
+69%
73
+20%
68
-8%
43
-36%
89
+105%
113
+27%
106
-6%
120
+13%
92
-24%
204
+122%
195
-4%
227
+16%
433
+91%
326
-25%
387
+19%
441
+14%
281
-36%
337
+20%
341
+1%
330
-3%
318
-4%
277
-13%
182
-34%
148
-18%
111
-25%
70
-37%
80
+14%
122
+54%
135
+10%
189
+40%

See Also

Discover More