Paratus Energy Services Ltd
OSE:PLSV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.5), the stock would be worth kr45.09 (12% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.8 | kr51.4 |
0%
|
| 3-Year Average | 9.5 | kr45.09 |
-12%
|
| 5-Year Average | 9.5 | kr45.09 |
-12%
|
| Industry Average | 7 | kr33.47 |
-35%
|
| Country Average | 7 | kr33.47 |
-35%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BM |
P
|
Paratus Energy Services Ltd
OSE:PLSV
|
8.4B NOK | 10.8 | 11.5 | |
| CN |
|
China Oilfield Services Ltd
SSE:601808
|
72.1B CNY | 12.7 | 18.9 | |
| US |
|
Noble Corp (Cayman Island)
NYSE:NE
|
8.1B USD | 28.7 | 37 | |
| CH |
|
Transocean Ltd
NYSE:RIG
|
7.5B USD | -7.8 | -2.6 | |
| BM |
|
Valaris Ltd
NYSE:VAL
|
7.1B USD | 167.4 | 7.2 | |
| SA |
A
|
ADES Holding Company SJSC
SAU:2382
|
21.9B SAR | 5.5 | 26.8 | |
| US |
|
Noble Corporation PLC
CSE:NOBLE
|
31.4B DKK | 17.6 | 22.7 | |
| US |
|
Patterson-UTI Energy Inc
NASDAQ:PTEN
|
4.6B USD | 15.3 | -47.9 | |
| US |
|
Helmerich and Payne Inc
NYSE:HP
|
4B USD | 18.8 | -12.6 | |
| BM |
|
Seadrill Ltd
NYSE:SDRL
|
3.1B USD | -14.1 | -39.8 | |
| SA |
A
|
Arabian Drilling Co
SAU:2381
|
10.8B SAR | -460.3 | -143.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.2 |
| Median | 7 |
| 70th Percentile | 17.9 |
| Max | 311.3 |
Other Multiples
Paratus Energy Services Ltd
Glance View
Paratus Energy Services Ltd is a BM-based company operating in Energy Equipment & Services industry. Paratus Energy Services Ltd, formerly Seadrill New Finance Ltd is a Bermuda-based company. The firm provides financial services.
