
Photocure ASA
OSE:PHO

Intrinsic Value
The intrinsic value of one
PHO
stock under the Base Case scenario is
72.75
NOK.
Compared to the current market price of 57.4 NOK,
Photocure ASA
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Photocure ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Photocure ASA
Balance Sheet Decomposition
Photocure ASA
Current Assets | 419.8m |
Cash & Short-Term Investments | 293.9m |
Receivables | 86.4m |
Other Current Assets | 39.5m |
Non-Current Assets | 313.6m |
PP&E | 36.2m |
Intangibles | 239.9m |
Other Non-Current Assets | 37.6m |
Free Cash Flow Analysis
Photocure ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Photocure ASA
Revenue
|
525.4m
NOK
|
Cost of Revenue
|
-30.7m
NOK
|
Gross Profit
|
494.7m
NOK
|
Operating Expenses
|
-474.3m
NOK
|
Operating Income
|
20.4m
NOK
|
Other Expenses
|
-25.2m
NOK
|
Net Income
|
-4.8m
NOK
|
PHO Profitability Score
Profitability Due Diligence
Photocure ASA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Photocure ASA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PHO Solvency Score
Solvency Due Diligence
Photocure ASA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Photocure ASA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHO Price Targets Summary
Photocure ASA
According to Wall Street analysts, the average 1-year price target for
PHO
is 85.68 NOK
with a low forecast of 57.57 NOK and a high forecast of 115.5 NOK.
Dividends
Current shareholder yield for PHO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PHO
stock under the Base Case scenario is
72.75
NOK.
Compared to the current market price of 57.4 NOK,
Photocure ASA
is
Undervalued by 21%.