Photocure ASA
OSE:PHO

Watchlist Manager
Photocure ASA Logo
Photocure ASA
OSE:PHO
Watchlist
Price: 48.7 NOK -3.56% Market Closed
Market Cap: 1.3B NOK
Have any thoughts about
Photocure ASA?
Write Note

Relative Value

The Relative Value of one PHO stock under the Base Case scenario is 76.43 NOK. Compared to the current market price of 48.7 NOK, Photocure ASA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHO Relative Value
Base Case
76.43 NOK
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
40
Median 3Y
3.7
Median 5Y
6.6
Industry
2.5
Forward
2.6
vs History
39
vs Industry
1
Median 3Y
-31.5
Median 5Y
57.4
Industry
21.9
Forward
-258.3
vs History
84
vs Industry
19
Median 3Y
36.7
Median 5Y
60.9
Industry
16.5
vs History
vs Industry
0
Median 3Y
-45.8
Median 5Y
-33.3
Industry
23.6
vs History
92
vs Industry
26
Median 3Y
3.7
Median 5Y
5.2
Industry
2.1
vs History
93
vs Industry
44
Median 3Y
3.1
Median 5Y
5.8
Industry
2.6
Forward
2.1
vs History
93
vs Industry
65
Median 3Y
3.3
Median 5Y
6.2
Industry
5.2
vs History
68
vs Industry
19
Median 3Y
18
Median 5Y
27
Industry
13.3
Forward
23.7
vs History
44
vs Industry
12
Median 3Y
-50.3
Median 5Y
-32.7
Industry
16.6
Forward
80.2
vs History
84
vs Industry
23
Median 3Y
31.3
Median 5Y
53.3
Industry
15.6
vs History
58
vs Industry
18
Median 3Y
30.9
Median 5Y
32.7
Industry
19.1
vs History
90
vs Industry
28
Median 3Y
3.5
Median 5Y
5.6
Industry
1.9

Multiples Across Competitors

PHO Competitors Multiples
Photocure ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Photocure ASA
OSE:PHO
1.3B NOK 2.6 102.8 15.3 26.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
749.7B USD 18.3 89.6 48.1 53.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.4T DKK 12.4 35.4 24.6 28.1
US
Johnson & Johnson
NYSE:JNJ
372B USD 4.2 25.3 12.2 15.9
US
Merck & Co Inc
NYSE:MRK
257.3B USD 4.1 21.2 10.7 12.8
CH
Roche Holding AG
SIX:ROG
200.4B CHF 3.4 17.4 9.8 11.7
UK
AstraZeneca PLC
LSE:AZN
162.7B GBP 4.2 31.8 169.5 254
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.1 11.5 10 13.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
NO
Photocure ASA
OSE:PHO
Average P/E: 41.9
102.8
8 438%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
89.6
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35.4
86%
US
Johnson & Johnson
NYSE:JNJ
25.3
-22%
US
Merck & Co Inc
NYSE:MRK
21.2
7 321%
CH
Roche Holding AG
SIX:ROG
17.4
32%
UK
AstraZeneca PLC
LSE:AZN
31.8
177%
CH
Novartis AG
SIX:NOVN
11.5
21%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top