Pexip Holding ASA
OSE:PEXIP

Watchlist Manager
Pexip Holding ASA Logo
Pexip Holding ASA
OSE:PEXIP
Watchlist
Price: 42.2 NOK 1.56%
Market Cap: 4.3B NOK
Have any thoughts about
Pexip Holding ASA?
Write Note

Income Statement

Earnings Waterfall
Pexip Holding ASA

Revenue
1.1B NOK
Cost of Revenue
-107.4m NOK
Gross Profit
950.2m NOK
Operating Expenses
-966.4m NOK
Operating Income
-16.3m NOK
Other Expenses
-14m NOK
Net Income
-30.3m NOK

Income Statement
Pexip Holding ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
370
N/A
430
+16%
511
+19%
566
+11%
679
+20%
708
+4%
722
+2%
769
+6%
806
+5%
848
+5%
866
+2%
873
+1%
867
-1%
905
+4%
943
+4%
969
+3%
994
+3%
1 025
+3%
1 058
+3%
Gross Profit
Cost of Revenue
(19)
(18)
(24)
(30)
(43)
(53)
(64)
(75)
(77)
(88)
(96)
(94)
(94)
(89)
(85)
(89)
(99)
(105)
(107)
Gross Profit
351
N/A
412
+17%
487
+18%
536
+10%
636
+19%
655
+3%
659
+0%
693
+5%
729
+5%
761
+4%
770
+1%
778
+1%
773
-1%
816
+6%
859
+5%
880
+3%
895
+2%
920
+3%
950
+3%
Operating Income
Operating Expenses
(319)
(363)
(456)
(541)
(584)
(742)
(787)
(846)
(927)
(964)
(1 037)
(1 065)
(1 072)
(1 095)
(1 024)
(983)
(920)
(985)
(966)
Selling, General & Administrative
(272)
(220)
(257)
(329)
(529)
(503)
(572)
(607)
(821)
(647)
(702)
(712)
(916)
(691)
(644)
(626)
(763)
(623)
(630)
Depreciation & Amortization
(44)
(43)
(43)
(43)
(47)
(54)
(61)
(68)
(74)
(80)
(86)
(91)
(115)
(121)
(139)
(143)
(135)
(126)
(103)
Other Operating Expenses
(3)
(100)
(155)
(169)
(8)
(185)
(154)
(171)
(32)
(237)
(248)
(262)
(41)
(283)
(241)
(214)
(21)
(236)
(233)
Operating Income
32
N/A
49
+54%
31
-36%
(5)
N/A
51
N/A
(87)
N/A
(129)
-48%
(153)
-19%
(198)
-30%
(203)
-3%
(266)
-31%
(287)
-8%
(299)
-4%
(279)
+7%
(166)
+41%
(103)
+38%
(25)
+76%
(65)
-159%
(16)
+75%
Pre-Tax Income
Interest Income Expense
(14)
11
(51)
(60)
(109)
(144)
(80)
(63)
3
4
37
51
44
77
53
25
33
30
19
Non-Reccuring Items
0
0
0
0
(43)
0
0
0
0
0
(27)
(32)
(61)
0
0
0
(72)
0
0
Total Other Income
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
(0)
0
Pre-Tax Income
17
N/A
60
+259%
(19)
N/A
(65)
-235%
(102)
-57%
(231)
-126%
(209)
+10%
(216)
-3%
(195)
+9%
(199)
-2%
(257)
-29%
(268)
-4%
(317)
-18%
(202)
+36%
(113)
+44%
(78)
+31%
(64)
+18%
(35)
+45%
2
N/A
Net Income
Tax Provision
(4)
(15)
(0)
9
13
49
53
64
38
33
38
36
55
26
7
(7)
(16)
(22)
(33)
Income from Continuing Operations
12
44
(19)
(56)
(89)
(182)
(156)
(152)
(157)
(166)
(218)
(232)
(262)
(176)
(106)
(84)
(80)
(57)
(30)
Net Income (Common)
12
N/A
44
+264%
(19)
N/A
(56)
-189%
(89)
-59%
(182)
-105%
(156)
+15%
(152)
+2%
(157)
-4%
(166)
-5%
(218)
-32%
(232)
-6%
(262)
-13%
(176)
+33%
(106)
+40%
(84)
+20%
(80)
+6%
(57)
+29%
(30)
+46%
EPS (Diluted)
0.12
N/A
0.44
+267%
-0.2
N/A
-0.55
-175%
-0.95
-73%
-1.8
-89%
-1.47
+18%
-1.48
-1%
-1.53
-3%
-1.6
-5%
-2.13
-33%
-2.27
-7%
-2.58
-14%
-1.73
+33%
-1.04
+40%
-0.83
+20%
-0.79
+5%
-0.56
+29%
-0.3
+46%

See Also

Discover More