Orkla ASA
OSE:ORK

Watchlist Manager
Orkla ASA Logo
Orkla ASA
OSE:ORK
Watchlist
Price: 101.6 NOK 2.16% Market Closed
Market Cap: 101.4B NOK
Have any thoughts about
Orkla ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Orkla ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 839
2 872
2 839
2 738
2 780
4 090
4 281
4 486
4 640
4 292
4 302
4 331
4 552
4 571
4 608
4 705
4 706
4 387
4 469
4 491
4 569
4 931
5 109
0
0
5 348
0
0
0
6 366
0
0
0
7 345
0
0
0
6 966
0
0
0
Depreciation & Amortization
977
974
1 042
1 051
1 124
1 153
1 105
1 140
1 186
1 161
1 235
1 253
1 202
1 330
1 289
1 276
1 268
1 154
1 235
1 314
1 402
2 221
2 284
0
0
2 454
0
0
0
2 092
0
0
0
2 404
0
0
0
2 986
0
0
0
Other Non-Cash Items
(674)
(47)
(84)
5
(14)
(1 240)
(1 251)
(1 269)
(1 255)
(591)
81
123
129
(352)
150
142
282
41
32
15
(9)
(557)
87
73
126
(957)
105
118
106
(808)
262
228
200
(852)
(635)
(791)
(948)
(793)
(390)
(420)
(126)
Cash Taxes Paid
648
492
554
799
806
727
635
453
495
506
597
564
527
934
1 187
1 258
1 221
904
881
990
1 068
1 129
1 127
1 017
1 104
1 152
1 053
1 090
957
907
1 075
1 307
1 387
1 400
1 671
1 919
1 871
2 032
1 662
1 287
1 382
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
492
0
0
0
529
0
0
0
543
0
0
0
570
0
0
0
999
0
0
0
Change in Working Capital
(944)
(777)
(784)
(564)
(390)
(159)
(187)
(425)
(403)
(744)
(1 157)
477
464
518
(641)
(2 232)
(2 548)
(1 194)
(421)
(928)
(224)
(474)
(1 486)
2 558
4 137
(247)
7 890
5 856
5 890
(1 297)
5 845
5 258
5 323
(3 667)
6 028
6 718
7 781
(1 910)
8 526
9 112
8 951
Cash from Operating Activities
3 198
N/A
3 022
-6%
3 013
0%
3 230
+7%
3 500
+8%
3 844
+10%
3 948
+3%
3 932
0%
4 168
+6%
4 118
-1%
4 461
+8%
6 184
+39%
6 347
+3%
6 067
-4%
5 406
-11%
3 891
-28%
3 708
-5%
4 388
+18%
5 315
+21%
4 892
-8%
5 738
+17%
6 121
+7%
5 994
-2%
7 097
+18%
7 022
-1%
6 598
-6%
6 462
-2%
5 974
-8%
5 996
+0%
6 353
+6%
6 107
-4%
5 486
-10%
5 523
+1%
5 230
-5%
5 393
+3%
5 927
+10%
6 833
+15%
7 249
+6%
8 077
+11%
8 633
+7%
8 766
+2%
Investing Cash Flow
Capital Expenditures
(580)
(1 010)
(660)
(689)
(792)
(1 410)
(1 381)
(1 633)
(1 631)
(1 649)
(1 298)
(1 299)
(1 283)
(1 729)
(1 669)
(1 872)
(1 987)
(2 294)
(2 395)
(2 359)
(2 534)
(2 522)
(2 569)
(2 558)
(2 523)
(2 607)
(2 384)
(2 297)
(2 390)
(2 687)
(2 606)
(2 942)
(2 918)
(2 823)
(2 930)
(2 777)
(2 718)
(2 921)
(2 449)
(2 254)
(2 083)
Other Items
181
2 921
487
1 068
820
(140)
352
(296)
(741)
(400)
(459)
(937)
(389)
11 798
11 161
11 332
11 288
(967)
(2 032)
(2 778)
(2 937)
(2 569)
(1 066)
(583)
(385)
(317)
(2 136)
(4 436)
(5 614)
(5 674)
(4 911)
(2 175)
(940)
(2 734)
(2 640)
(2 659)
(2 676)
(643)
(162)
2 948
2 564
Cash from Investing Activities
212
N/A
1 911
+801%
407
-79%
959
+136%
608
-37%
(1 550)
N/A
(1 029)
+34%
(1 929)
-87%
(2 372)
-23%
(2 049)
+14%
(1 757)
+14%
(2 236)
-27%
(1 672)
+25%
10 069
N/A
9 492
-6%
9 460
0%
9 301
-2%
(3 261)
N/A
(4 427)
-36%
(5 137)
-16%
(5 471)
-7%
(5 091)
+7%
(3 635)
+29%
(3 141)
+14%
(2 908)
+7%
(2 924)
-1%
(4 520)
-55%
(6 733)
-49%
(8 004)
-19%
(8 361)
-4%
(7 517)
+10%
(5 117)
+32%
(3 858)
+25%
(5 557)
-44%
(5 570)
0%
(5 436)
+2%
(5 394)
+1%
(3 564)
+34%
(2 611)
+27%
694
N/A
481
-31%
Financing Cash Flow
Net Issuance of Common Stock
250
105
38
(22)
(207)
(31)
(95)
(127)
0
(77)
(83)
(75)
(75)
50
0
0
0
0
0
0
0
59
0
0
0
57
0
0
0
(346)
0
0
0
43
0
0
0
42
0
0
0
Net Issuance of Debt
(698)
(1 696)
(1 234)
(2 549)
(2 237)
(1 617)
(978)
819
780
1 100
(456)
(1 127)
(1 292)
(4 783)
(4 195)
(5 153)
(4 237)
84
352
3 641
2 373
1 741
797
(1 057)
(994)
853
107
3 339
4 423
3 099
4 997
2 905
1 155
3 663
2 407
2 283
1 509
(1 201)
(2 661)
(3 150)
(3 334)
Cash Paid for Dividends
(2 553)
(2 565)
(2 567)
(2 575)
(2 574)
(2 563)
(2 575)
(2 590)
(2 689)
(2 599)
(2 676)
(2 774)
(2 687)
(7 790)
(7 779)
(8 466)
(9 162)
(4 063)
(4 063)
(3 290)
(2 585)
(2 648)
(2 594)
(2 657)
(2 668)
(2 666)
(3 006)
(3 072)
(3 071)
(2 784)
(2 735)
(3 001)
(3 001)
(3 047)
(2 998)
(3 011)
(3 108)
(3 175)
(3 165)
(6 136)
(6 026)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(492)
0
0
0
(529)
0
0
0
(543)
0
0
0
(570)
0
0
0
0
0
0
0
Cash from Financing Activities
(3 001)
N/A
(4 156)
-38%
(3 763)
+9%
(5 146)
-37%
(5 018)
+2%
(4 211)
+16%
(3 648)
+13%
(1 898)
+48%
(1 828)
+4%
(1 576)
+14%
(3 124)
-98%
(3 885)
-24%
(4 054)
-4%
(12 523)
-209%
(11 825)
+6%
(13 494)
-14%
(13 274)
+2%
(3 979)
+70%
(3 711)
+7%
351
N/A
(212)
N/A
(1 340)
-532%
(1 797)
-34%
(3 714)
-107%
(3 662)
+1%
(2 285)
+38%
(2 899)
-27%
267
N/A
1 352
+406%
(31)
N/A
2 262
N/A
(96)
N/A
(1 846)
-1 823%
659
N/A
(591)
N/A
(728)
-23%
(1 599)
-120%
(4 334)
-171%
(5 826)
-34%
(9 286)
-59%
(9 360)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(93)
33
71
115
362
23
77
10
(169)
(10)
0
12
16
17
7
(9)
(6)
(4)
(41)
(33)
(3)
1
211
207
174
155
(48)
(42)
(42)
(47)
(17)
0
6
43
220
223
139
138
53
(22)
204
Net Change in Cash
316
N/A
810
+156%
(272)
N/A
(842)
-210%
(548)
+35%
(1 894)
-246%
(652)
+66%
115
N/A
(201)
N/A
483
N/A
(420)
N/A
75
N/A
637
+749%
3 630
+470%
3 080
-15%
(152)
N/A
(271)
-78%
(2 856)
-954%
(2 864)
0%
73
N/A
52
-29%
(309)
N/A
773
N/A
449
-42%
626
+39%
1 544
+147%
(1 005)
N/A
(534)
+47%
(698)
-31%
(2 086)
-199%
835
N/A
273
-67%
(175)
N/A
375
N/A
(548)
N/A
(14)
+97%
(21)
-50%
(511)
-2 333%
(307)
+40%
19
N/A
91
+379%
Free Cash Flow
Free Cash Flow
2 618
N/A
2 012
-23%
2 353
+17%
2 541
+8%
2 708
+7%
2 434
-10%
2 567
+5%
2 299
-10%
2 537
+10%
2 469
-3%
3 163
+28%
4 885
+54%
5 064
+4%
4 338
-14%
3 737
-14%
2 019
-46%
1 721
-15%
2 094
+22%
2 920
+39%
2 533
-13%
3 204
+26%
3 599
+12%
3 425
-5%
4 539
+33%
4 499
-1%
3 991
-11%
4 078
+2%
3 677
-10%
3 606
-2%
3 666
+2%
3 501
-5%
2 544
-27%
2 605
+2%
2 407
-8%
2 463
+2%
3 150
+28%
4 115
+31%
4 328
+5%
5 628
+30%
6 379
+13%
6 683
+5%

See Also

Discover More