Omda AS
OSE:OMDA

Watchlist Manager
Omda AS Logo
Omda AS
OSE:OMDA
Watchlist
Price: 27.6 NOK -2.13%
Market Cap: 577m NOK
Have any thoughts about
Omda AS?
Write Note

Income Statement

Earnings Waterfall
Omda AS

Revenue
416.9m NOK
Cost of Revenue
-31m NOK
Gross Profit
385.9m NOK
Operating Expenses
-239.1m NOK
Operating Income
146.7m NOK
Other Expenses
-58.4m NOK
Net Income
88.3m NOK

Income Statement
Omda AS

Rotate your device to view
Income Statement
Currency: NOK
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
224
N/A
226
+1%
229
+1%
251
+10%
271
+8%
304
+12%
329
+8%
348
+6%
359
+3%
358
0%
368
+3%
375
+2%
389
+4%
402
+3%
413
+3%
417
+1%
Gross Profit
Cost of Revenue
(26)
(27)
(26)
(30)
(32)
(33)
(35)
(32)
(32)
(33)
(33)
(34)
(35)
(35)
(32)
(31)
Gross Profit
198
N/A
199
+1%
203
+2%
221
+9%
238
+8%
271
+14%
294
+8%
316
+7%
326
+3%
326
0%
335
+3%
340
+2%
354
+4%
367
+4%
381
+4%
386
+1%
Operating Income
Operating Expenses
(201)
(190)
(186)
(200)
(246)
(289)
(336)
(362)
(379)
(395)
(408)
(423)
(431)
(270)
(253)
(239)
Selling, General & Administrative
(107)
(111)
(130)
(126)
(145)
(165)
(211)
(211)
(227)
(239)
(275)
(265)
(271)
(264)
(279)
(251)
Depreciation & Amortization
(55)
(46)
(41)
(42)
(59)
(72)
(84)
(88)
(88)
(89)
(89)
(89)
(91)
(82)
(71)
(63)
Other Operating Expenses
(39)
(34)
(15)
(32)
(42)
(51)
(41)
(62)
(64)
(66)
(44)
(69)
(70)
76
98
74
Operating Income
(3)
N/A
9
N/A
17
+91%
21
+20%
(8)
N/A
(18)
-122%
(42)
-134%
(46)
-9%
(53)
-16%
(69)
-30%
(73)
-6%
(83)
-13%
(77)
+7%
98
N/A
129
+32%
147
+14%
Pre-Tax Income
Interest Income Expense
0
(7)
(25)
(19)
(25)
(35)
(46)
(29)
(31)
(32)
(46)
(41)
(44)
(48)
(86)
(57)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(17)
(17)
(17)
(17)
0
0
Total Other Income
(24)
(7)
0
(35)
(7)
(12)
(1)
(19)
(21)
(15)
0
34
24
14
60
(2)
Pre-Tax Income
(27)
N/A
(4)
+84%
(8)
-82%
(33)
-310%
(40)
-22%
(65)
-61%
(89)
-38%
(94)
-5%
(105)
-12%
(116)
-10%
(136)
-18%
(107)
+22%
(115)
-7%
46
N/A
103
+124%
88
-15%
Net Income
Tax Provision
1
2
(1)
(1)
(1)
(1)
3
2
2
3
5
6
8
7
8
7
Income from Continuing Operations
(26)
(2)
(9)
(34)
(41)
(66)
(87)
(91)
(102)
(113)
(132)
(101)
(107)
54
112
96
Net Income (Common)
(26)
N/A
(2)
+92%
(9)
-358%
(34)
-269%
(41)
-21%
(66)
-60%
(87)
-31%
(91)
-5%
(102)
-12%
(113)
-10%
(132)
-17%
(101)
+23%
(107)
-6%
45
N/A
104
+134%
88
-15%
EPS (Diluted)
-1.24
N/A
-0.1
+92%
-0.44
-340%
-1.63
-270%
-1.97
-21%
-3.15
-60%
-4.13
-31%
-4.34
-5%
-4.87
-12%
-5.36
-10%
-6.28
-17%
-4.81
+23%
-5.13
-7%
2.15
N/A
5.11
+138%
4.32
-15%

See Also

Discover More