Olav Thon Eiendomsselskap ASA
OSE:OLT

Watchlist Manager
Olav Thon Eiendomsselskap ASA Logo
Olav Thon Eiendomsselskap ASA
OSE:OLT
Watchlist
Price: 225 NOK 0.45% Market Closed
Market Cap: 22.8B NOK
Have any thoughts about
Olav Thon Eiendomsselskap ASA?
Write Note

Relative Value

The Relative Value of one OLT stock under the Base Case scenario is 372.88 NOK. Compared to the current market price of 225 NOK, Olav Thon Eiendomsselskap ASA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLT Relative Value
Base Case
372.88 NOK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
41
Median 3Y
4.4
Median 5Y
4.1
Industry
3.6
Forward
4.6
vs History
vs Industry
46
Median 3Y
3
Median 5Y
3.6
Industry
16.7
Forward
12.5
vs History
3
vs Industry
35
Median 3Y
11.1
Median 5Y
11
Industry
10.9
vs History
7
vs Industry
9
Median 3Y
19.1
Median 5Y
11.9
Industry
13.3
vs History
12
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
73
vs Industry
39
Median 3Y
8.3
Median 5Y
8.3
Industry
6.6
Forward
7.8
vs History
63
vs Industry
46
Median 3Y
12
Median 5Y
11.8
Industry
11.9
vs History
74
vs Industry
48
Median 3Y
12.7
Median 5Y
12.6
Industry
15.8
Forward
12.2
vs History
74
vs Industry
50
Median 3Y
12.7
Median 5Y
12.7
Industry
19
Forward
12.3
vs History
7
vs Industry
33
Median 3Y
21.8
Median 5Y
21.8
Industry
18.5
vs History
7
vs Industry
31
Median 3Y
21.8
Median 5Y
21.8
Industry
20.1
vs History
17
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
22.8B NOK 4.7 -262.4 12.4 12.4
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.9 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.5 -9 22.9 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
NO
Olav Thon Eiendomsselskap ASA
OSE:OLT
Average P/E: 31.8
Negative Multiple: -262.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Discover More
Back to Top