Okea ASA
OSE:OKEA

Watchlist Manager
Okea ASA Logo
Okea ASA
OSE:OKEA
Watchlist
Price: 19.31 NOK -0.72% Market Closed
Market Cap: 2B NOK
Have any thoughts about
Okea ASA?
Write Note

Income Statement

Earnings Waterfall
Okea ASA

Revenue
10B NOK
Cost of Revenue
-2.8B NOK
Gross Profit
7.2B NOK
Operating Expenses
-2.9B NOK
Operating Income
4.3B NOK
Other Expenses
-5.5B NOK
Net Income
-1.2B NOK

Income Statement
Okea ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
38
N/A
40
+4%
66
+66%
87
+31%
150
+73%
896
+498%
1 910
+113%
2 499
+31%
2 936
+17%
2 691
-8%
1 908
-29%
1 605
-16%
1 652
+3%
1 685
+2%
2 020
+20%
2 729
+35%
3 781
+39%
4 760
+26%
5 419
+14%
6 516
+20%
6 399
-2%
7 812
+22%
8 200
+5%
8 217
+0%
8 739
+6%
9 230
+6%
10 031
+9%
Gross Profit
Cost of Revenue
(8)
(8)
(9)
(9)
(97)
(238)
(422)
(564)
(709)
(702)
(702)
(712)
(696)
(705)
(732)
(759)
(860)
(971)
(1 140)
(1 385)
(1 616)
(1 847)
(1 961)
(2 000)
(2 084)
(2 405)
(2 790)
Gross Profit
31
N/A
31
+2%
57
+82%
77
+35%
53
-31%
657
+1 139%
1 488
+126%
1 935
+30%
2 227
+15%
1 989
-11%
1 206
-39%
893
-26%
956
+7%
979
+2%
1 288
+32%
1 970
+53%
2 920
+48%
3 789
+30%
4 280
+13%
5 131
+20%
4 783
-7%
5 966
+25%
6 240
+5%
6 217
0%
6 655
+7%
6 825
+3%
7 241
+6%
Operating Income
Operating Expenses
(87)
(92)
(119)
(90)
(4)
(397)
(799)
(1 056)
(1 294)
(1 159)
(767)
(712)
(789)
(843)
(1 001)
(1 029)
(1 002)
(952)
(889)
(883)
(831)
(1 774)
(1 970)
(2 492)
(2 591)
(2 621)
(2 937)
Selling, General & Administrative
(12)
(16)
(10)
(9)
(34)
(32)
(46)
(42)
(21)
(23)
(34)
(36)
(439)
(92)
(81)
(97)
(485)
(207)
(338)
(441)
(620)
(722)
(822)
(949)
(1 019)
(1 062)
(1 102)
Research & Development
(29)
(36)
(51)
(58)
(75)
(76)
(94)
(184)
(299)
(314)
(291)
(206)
(97)
(178)
(277)
(297)
(343)
(327)
(244)
(226)
(328)
(258)
(356)
(372)
(203)
(230)
(316)
Depreciation & Amortization
(18)
(20)
(21)
(23)
(100)
(274)
(453)
(623)
(704)
(705)
(713)
(683)
(699)
(690)
(642)
(674)
(672)
(658)
(679)
(676)
(769)
(939)
(1 136)
(1 385)
(1 695)
(2 146)
(2 497)
Other Operating Expenses
(28)
(20)
(37)
(0)
205
(14)
(206)
(206)
(270)
(116)
271
213
447
117
(2)
40
498
240
373
460
885
146
344
214
326
816
978
Operating Income
(56)
N/A
(61)
-9%
(61)
-1%
(13)
+79%
49
N/A
260
+433%
689
+165%
880
+28%
933
+6%
830
-11%
439
-47%
181
-59%
168
-7%
136
-19%
287
+110%
941
+228%
1 918
+104%
2 837
+48%
3 391
+20%
4 248
+25%
3 951
-7%
4 192
+6%
4 270
+2%
3 726
-13%
4 064
+9%
4 204
+3%
4 304
+2%
Pre-Tax Income
Interest Income Expense
(19)
(14)
(54)
(112)
(336)
(342)
(343)
(497)
(372)
(794)
(681)
(431)
(140)
247
117
(39)
(272)
(285)
(411)
(403)
(214)
(178)
(110)
8
(228)
(310)
(183)
Non-Reccuring Items
0
0
0
0
0
(54)
(97)
(97)
(105)
(685)
(940)
(1 513)
(1 387)
(753)
275
847
364
726
(4)
(613)
(498)
(955)
(1 254)
(1 120)
(2 745)
(2 809)
(2 776)
Total Other Income
(6)
(5)
(6)
(8)
(13)
(10)
(16)
(22)
(36)
(0)
35
87
128
129
130
113
97
52
22
(23)
(24)
(11)
2
17
7
(27)
(65)
Pre-Tax Income
(80)
N/A
(79)
+2%
(122)
-54%
(133)
-9%
(300)
-126%
(145)
+52%
232
N/A
264
+14%
419
+59%
(649)
N/A
(1 147)
-77%
(1 676)
-46%
(1 231)
+27%
(242)
+80%
809
N/A
1 862
+130%
2 106
+13%
3 330
+58%
2 998
-10%
3 210
+7%
3 215
+0%
3 049
-5%
2 908
-5%
2 631
-10%
1 099
-58%
1 058
-4%
1 280
+21%
Net Income
Tax Provision
69
70
87
40
144
(20)
(347)
(392)
(491)
(198)
301
888
628
446
(422)
(1 360)
(1 503)
(2 536)
(2 377)
(2 581)
(2 545)
(2 366)
(2 184)
(1 979)
(2 034)
(2 269)
(2 473)
Income from Continuing Operations
(12)
(9)
(35)
(93)
(156)
(165)
(115)
(128)
(71)
(847)
(846)
(787)
(603)
205
387
503
603
794
621
629
670
682
724
652
(935)
(1 211)
(1 192)
Net Income (Common)
(12)
N/A
(9)
+19%
(35)
-271%
(93)
-164%
(156)
-67%
(165)
-6%
(115)
+30%
(128)
-11%
(71)
+44%
(847)
-1 090%
(846)
+0%
(787)
+7%
(603)
+23%
205
N/A
387
+89%
503
+30%
603
+20%
794
+32%
621
-22%
629
+1%
670
+7%
682
+2%
724
+6%
652
-10%
(935)
N/A
(1 211)
-29%
(1 192)
+2%
EPS (Diluted)
-0.12
N/A
-0.08
+33%
-0.34
-325%
-0.91
-168%
-1.53
-68%
-1.95
-27%
-1.27
+35%
-1.26
+1%
-0.77
+39%
-8.28
-975%
-8.15
+2%
-7.68
+6%
-5.89
+23%
1.97
N/A
3.72
+89%
4.87
+31%
5.86
+20%
7.63
+30%
5.97
-22%
6.07
+2%
6.44
+6%
6.57
+2%
6.96
+6%
6.26
-10%
-9
N/A
-11.66
-30%
-11.48
+2%

See Also

Discover More