Okea ASA
OSE:OKEA

Watchlist Manager
Okea ASA Logo
Okea ASA
OSE:OKEA
Watchlist
Price: 20.6 NOK 4.89% Market Closed
Market Cap: 2.1B NOK
Have any thoughts about
Okea ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Okea ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(80)
(79)
(122)
(133)
(300)
(149)
232
264
419
(645)
(1 147)
(1 676)
(1 231)
(242)
809
1 862
2 106
3 330
2 998
3 210
3 215
3 049
2 908
2 631
1 099
1 058
1 280
Depreciation & Amortization
18
20
21
23
100
296
453
623
704
684
713
683
699
690
642
674
672
658
679
676
769
939
1 136
1 385
1 695
2 146
2 497
Other Non-Cash Items
19
19
19
107
176
269
389
327
229
802
1 143
1 651
1 737
1 269
377
(130)
272
(372)
(294)
(172)
(1 501)
(1 100)
(778)
(715)
1 579
1 131
250
Cash Interest Paid
0
0
0
70
143
180
255
222
232
236
245
236
223
206
191
186
196
201
210
210
194
176
167
185
131
192
136
Change in Working Capital
6
(4)
42
36
260
327
289
838
759
798
217
(49)
(564)
(690)
(70)
(584)
(535)
(436)
(139)
243
860
703
1 027
558
815
828
418
Cash from Operating Activities
(37)
N/A
(44)
-18%
(39)
+11%
33
N/A
235
+621%
743
+216%
1 363
+83%
2 053
+51%
2 111
+3%
1 638
-22%
927
-43%
610
-34%
641
+5%
1 028
+60%
1 757
+71%
1 822
+4%
2 515
+38%
3 179
+26%
3 245
+2%
3 957
+22%
3 344
-15%
3 590
+7%
4 292
+20%
3 858
-10%
5 188
+34%
5 163
0%
4 446
-14%
Investing Cash Flow
Capital Expenditures
0
(104)
(129)
(200)
0
(516)
(653)
(797)
0
(1 024)
(1 000)
(1 108)
(1 033)
(980)
(981)
(821)
(840)
(809)
(826)
(976)
(1 405)
(1 577)
(1 876)
(2 094)
(1 988)
(2 379)
(2 749)
Other Items
(1 032)
(860)
(2 219)
(2 162)
(2 257)
(2 009)
(510)
(564)
(847)
110
(29)
(31)
(11)
0
0
0
(101)
(147)
(238)
(37)
(1 030)
(1 259)
(1 190)
(1 391)
(1 217)
(1 569)
(1 581)
Cash from Investing Activities
(1 032)
N/A
(964)
+7%
(2 348)
-144%
(2 363)
-1%
(2 257)
+4%
(2 525)
-12%
(1 162)
+54%
(1 361)
-17%
(847)
+38%
(914)
-8%
(1 029)
-13%
(1 140)
-11%
(1 043)
+8%
(980)
+6%
(981)
0%
(821)
+16%
(941)
-15%
(956)
-2%
(1 064)
-11%
(1 013)
+5%
(2 434)
-140%
(2 835)
-16%
(3 066)
-8%
(3 484)
-14%
(3 206)
+8%
(3 948)
-23%
(4 329)
-10%
Financing Cash Flow
Net Issuance of Common Stock
66
169
104
104
1 133
1 030
1 312
1 313
283
283
0
0
0
0
0
0
16
15
15
15
1
1
0
1
0
0
0
Net Issuance of Debt
961
961
2 360
2 398
1 397
1 397
(2)
(40)
1 062
1 062
1 025
958
(46)
(55)
(27)
(77)
(242)
(539)
(557)
(1 559)
(1 475)
(1 188)
(1 182)
(103)
(102)
(103)
1 212
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
(197)
(301)
(405)
(416)
(416)
(416)
0
(208)
Other
34
(19)
(31)
(119)
(143)
(180)
(255)
(222)
(1 340)
(1 396)
(1 404)
(1 343)
(344)
(275)
(260)
(307)
(196)
(201)
(210)
(210)
(194)
(176)
(167)
(185)
(131)
(192)
(136)
Cash from Financing Activities
1 061
N/A
1 111
+5%
2 433
+119%
2 383
-2%
2 387
+0%
2 246
-6%
1 055
-53%
1 050
0%
5
-100%
(51)
N/A
(379)
-649%
(386)
-2%
(390)
-1%
(331)
+15%
(287)
+13%
(384)
-34%
(422)
-10%
(725)
-72%
(844)
-16%
(1 951)
-131%
(1 969)
-1%
(1 768)
+10%
(1 764)
+0%
(703)
+60%
(649)
+8%
(607)
+7%
869
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
69
0
0
71
9
4
15
(7)
75
171
125
177
114
7
(136)
(111)
(138)
Net Change in Cash
(8)
N/A
104
N/A
45
-57%
53
+17%
365
+590%
465
+27%
1 256
+170%
1 742
+39%
1 269
-27%
673
-47%
(412)
N/A
(916)
-122%
(792)
+13%
(212)
+73%
499
N/A
621
+25%
1 168
+88%
1 492
+28%
1 412
-5%
1 164
-18%
(935)
N/A
(836)
+11%
(423)
+49%
(323)
+24%
1 197
N/A
497
-59%
848
+71%
Free Cash Flow
Free Cash Flow
(37)
N/A
(148)
-297%
(168)
-14%
(168)
+1%
235
N/A
227
-4%
710
+213%
1 256
+77%
2 111
+68%
614
-71%
(74)
N/A
(499)
-578%
(392)
+21%
48
N/A
776
+1 530%
1 001
+29%
1 676
+67%
2 370
+41%
2 419
+2%
2 981
+23%
1 939
-35%
2 014
+4%
2 416
+20%
1 764
-27%
3 200
+81%
2 783
-13%
1 697
-39%

See Also

Discover More