Okea ASA
OSE:OKEA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19.46
38.18
|
Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Ladies and gentlemen, welcome to the OKEA Q2 2021 Conference Call. [Operator Instructions] I will now hand it over to the speakers. Please begin.
Good morning, and welcome to the OKEA's Second Quarter Presentation for 2021. My name is Svein Liknes. I'm the CEO of OKEA, and I took over this role, June 1st this year, when I took over from Erik Haugane. As this is my first results presentation for OKEA, I'm very pleased that we are able to announce a very good financial and operations performance during this quarter. With me today, I have the OKEA CFO, Birte Norheim, that will take you through the financial results in more detail after my presentation. And there will also be a Q&A session after this presentation, and there will also be a possibility for you to submit questions during this presentation using the link that you have on the screen in front of you. The highlights of the quarter and some of the details on the most important assets. OKEA has had a very good quarter during the second quarter of 2021, with no serious incidents on Draugen or any other assets, and we've also managed the COVID-19 situation, so we had no incidents in that respect. Production reliability have been very high that I will get back to on some later slides in this presentation. Production during the quarter was 13,210, which is down compared to the first quarter. This is a result of a 31-day shutdown on the Gjøa asset due to planned maintenance and also tie-in of the Nova and Duva fields. The operating income for OKEA in the second quarter was NOK 607 million with an EBITDA of NOK 311 million. We have expensed the dry Ilder well during this quarter of NOK 78 million, and there's also been some nonrecurring costs associated with putting the well D2 back in production, which has been shut-in since 2019 on, again. We have reversed the impairments on Yme of NOK 730 million during this quarter, and this is mainly due to the major cost and cash flow improvements that we will see from the reorganization of ownership and operations of the Maersk Inspirer, in addition to a much stronger macro outlook for the future. This means that all impairments on Yme have now been reversed. This results in a net profit of NOK 200 million for OKEA during the last quarter. The cash position has been increased by NOK 368 million during the quarter and are now in excess of NOK 1.3 billion for the company. During the first half of 2021, OKEA has improved the cash position by NOK 475 million at the same time at paying NOK 91 million in interest on our bond loans. So very sound and good financial performance. Hasselmus was sanctioned on the 31st of May. Hasselmus is a tieback to the Draugen, and we will expect first gas on the Q4 in 2023 from this. Very important project for Draugen and OKEA as such, as it shows that we are able to realize the growth potential around the Draugen area with organic growth in addition to this being the first field development project for OKEA as an operator. We will also explore during the second half of the year as we are participating in the Equinor Ginny well that will be spud in Q4 this year. This is also in the Draugen area and a potential tieback if there is a discovery for Draugen. Last but not least, the Yme start-up of the second half of '21 is something we are working very closely with the operator Repsol on and the work is there in accordance with the plan with the construction and commissioning activities. The production reliability, as I mentioned, has been very high for Draugen. We've seen 99%. And also for Gjøa, we've had 100% availability. You can see on the volumes here that they are slightly down. But as I just mentioned, that's due to a planned maintenance shutdown and tie-in of fields on the asset. Some of this deferred production due to the tie-in of these assets will be compensated back to OKEA when we have first oil from these tie-in fields. We've had a successful restart of the D2 subsea well on Draugen after we have done some well maintenance work on it, and it's been shut since 2019, so that's a very good achievement. And we've also done other well maintenance work that has ensured that we are maximizing the well potential on Draugen. So we will always be measured by what we deliver, but we're also focusing on how we deliver it. And in that respect, I'm very happy to announce that we've had 0 incidents or environmental issues on our operated assets for the last 2.5 years. As you can see on the total recordable incident frequency, we are trending very stable there as well. And this is a result of 3 individual incidents with cut and fingers and medical treatment cases, which obviously we are also focusing on, and we expect that to trend downwards. As you see on the CO2 emissions, it's on an upward trend, and this will be improved by the startup of the Yme asset. In addition to OKEA and the partners of Draugen and other licenses in the area is also maturing power from shore solutions for the Draugen asset with the potential to reduce the annual emissions by 200,000 tonnes of CO2. We expect to go through a decision to get on this project during the second half of this year.So back to Draugen, very high production reliability of 99%, very good quality in operations. Production during the quarter was 7,128, slightly reduced due to the D2 work when we were tying in and doing maintenance on the D2 well.Investment decision on the Hasselmus, we have an expected volume of 4,400 barrels of oil equivalents on the plateau. This is mainly gas for this tieback. And we do have a gross CapEx of NOK 2.4 billion and a strong breakeven price of USD 28 per barrels of oil equivalent. 75% of the investments in this project is return to the Norwegian supplier market, which shows that the tax relief scheme has been -- is working as intended. And we have signed contracts for Subsea 7 and OneSubsea and Aker Solutions to actually execute on this project.DG2 for the Draugen power from shore in addition to other licenses in the areas planned for the second half. And as I mentioned, we have a potential there to reduce the CO2 emissions by 200,000 tonnes per year. And we do have an ambition to increase oil recovery to 70% in the Draugen asset and extend the field lifetime to beyond 2035, which means a doubling of the remaining reserves. Cost-efficient and reliable operations in addition to increasing oil recovery and realizing the growth potential in the assets around Draugen is obviously something that will enable Draugen to deliver value for many years to come. Gjøa, production has been, as we have mentioned earlier, slightly reduced due to the plant shutdown of 31 days. Gjøa is a very important contributor to the OKEA results, and we are very happy to see that the Gjøa asset is a very well-managed asset with production reliability of 100%. And in addition, I would like to mention that we have an OKEA discovery of the Aurora that we plan to potentially drill an appraisal well in 2022 that also could be a tieback into Gjøa.Yme, we expect to see a plateau production of 7,500 barrels of oil per day when the Yme is in operations. We have upgraded the first year average from previously announced 4,900 barrels of oil per day to 5,600 barrels of oil per day net to OKEA due to a more steep production ramp up when they get first oil. The work on Yme is ongoing with the completions and construction activities, and we are heavily involved with the operator of Repsol in progressing those plans, and we expect first oil during the second half of 2021.We also expect and see significant cost reductions and cash flow benefits from reorganizing the operations. So Repsol is taking over the operatorship and also operating the asset, which I think is a very good idea, and the changes of ownership of the Maersk Inspirer. And with that, I will then hand over to Birte, who will then take you through the financial results in more detail for this quarter. Thank you.
Thank you, Svein. We'll start with looking at what drives the top line this quarter, and we are comparing the volumes and the realized prices compared to the last 4 quarters. And as Svein has outlined, the reliability on both of our key assets has been very good again this quarter. So the lower sold volumes is largely due to the maintenance of 31 days at Gjøa. So sold volumes of 13,048 barrels of oil equivalent per day is 2,150 barrels lower than last quarter or 14% lower due to this effect.We have seen market prices for both liquids and gas continuing to increase over recent months. And despite the early lifting of Draugen this quarter, the realized price of $63.8 per barrel is an increase of more than $14 compared to previous quarter. And if we look at the realized prices last year, it's more than doubling of more than $40 a barrel increase.The realized price for natural gas were 34% higher than last quarter and nearly 7x as much as we realized in the second quarter last year. So despite the planned maintenance at Gjøa, the high petroleum prices drives the revenue to NOK 594 million for the quarter, an increase of NOK 58 million or 11% compared to last quarter, and an increase of NOK 335 million or 130% compared to the same quarter last year.In addition to illustrate the timing of our listings over the last 6 quarters, we're also providing a forecast on what we expect in the coming quarter. And that is represented by the light blue bars in -- on your screen here. And in volatile market, this timing can have a significant effect on the [indiscernible] in the graph to the left. Over the last 3 quarters, we've had very early listings from Draugen, which means that the realized prices for OKEA has been somewhat lower than the average market prices for those quarters as we have continued to see an upward-going curve on the oil price.As for the graph to the left -- to the right, I'm sorry, we are seeing that the average prices in the market in this quarter was nearly $69 per barrel, whereas we were able to realize about $64 a barrel. And that difference is mainly explained by the timing difference, which explains $3.8 of the $5 difference.We're also providing a new graph this quarter, which illustrates the average volumes of gas from OKEA and also the market prices since January last year. And following the different prices that we experienced in the summer last year, European prices have soared and are currently at record high seasonal levels and are trading at parity with oil. You will see that the low prices -- the low production in April and May, that is due to the downtime at Gjøa. And on average, about 1/3 of our production is gas. So of course, gas prices are important even if we see the tendency to mostly focus on the price of oil.Overall, we delivered a solid quarter with EBITDA increasing to NOK 311 million compared to NOK 240 million in the previous quarter. We delivered a net profit of NOK 200 million, which is largely driven by the reversal of impairments on Yme with a value of NOK 730 million gross and NOK 161 million net after tax.But let's start on the top with the revenue of NOK 607 million, mainly comprising the petroleum revenue but also with the addition of tariff revenue from Gjøa. Production expense is high this quarter of NOK 213 million or NOK 159 per barrel compared to NOK 102 per barrel in the previous quarter. And this is mainly due to the lower volumes at Gjøa, but also on additional costs related to the D2 intervention work that was executed at Gjøa during the quarter.On Yme, as mentioned, we are reversing the previous impairments in full, NOK 730 million. And this is due to the expected synergies from the reorganization at the Yme license, including the change of ownership and also the change and improve in macro conditions for oil in particular. And under the new structure, OKEA will be considered tax owner for our proportional share of the Maersk Inspirer contract. And at the time of closing of the rig purchase, IFRS requires that the deferred tax effect of uplift is this ignored -- or is ignored from the impairment assessment. So that means that all else equal, we expect a new impairment upon confirmation of the rig purchased. The offsetting line entry will be in income taxes, which means that the net effect on our P&L will be 0, but the positive cash effect following this tax treatment is a benefit of about NOK 300 million, which we expect to receive over the next 12 months. But in addition to this and the changing macro conditions, we should expect to see some disturbances on the impairment accounting line also in the future quarters.Exploration and operating expense mainly consists of [ 109 ] in exploration expense. Most of that relates to the Ilder well, which was concluded dry in May as well as field evaluation activities on Aurora, Vette and Grevling. In addition, we have an SG&A cost of NOK 12 million, which is low partly due to a high activity level, which means that more cost is allocated to the licenses, but also we have lower non-allocatable costs at OKEA in this quarter.Net financial items is the cost of NOK 34 million that mainly relates to expense interest of NOK 18 million and also a net foreign exchange loss of NOK 12 million as the NOK has weakened slightly compared to the dollars during the quarter.Income tax amounted to NOK 663 million, which is an effective tax rate of 77%. And net profit amounted to NOK 200 million, which reflects the good operating results as well as the improved macro conditions.As for the balance sheet, worth noting is the very strong cash position at the end of the quarter in excess of NOK 1.3 billion, and we will revert to further details on that at a later slide. Oil and gas properties of NOK 4.6 billion has increased mainly due to the reversal of impairment on Yme. Current tax refund of NOK 9 million consists of NOK 84 million in exploration refund, which is receivable at the end of the year and offset by NOK 75 million in the residual tax payable for 2020, which is also payable at the end of the year. The reduction in the balance is due to the fact that 2 tax installments for 2020 has been received during the quarter.Interest-bearing debt amounts to NOK 2.4 billion and the asset retirement obligation of NOK 4.2 billion is partly offset by the noncurrent receivable of NOK 3.1 million from Shell, as Shell will bear the ultimate cost for removal of Draugen and Gjøa. And note that we expect a one-off adjustment in working capital in the next quarter. That relates to a payment to Shell in relation to the [indiscernible] from Draugen last year. And you may recall that we made an announcement last year of an unusually large norm price adjustments relating to the [indiscernible] cargo from Draugen. And this -- bear in mind, this was when the markets were at its most volatile last year, which resulted in the invoicing to Shell, which is based on the spot price being larger than the actual payment from Shell, which is based on the norm price and results in $18 million being payable to Shell now in July. That will reduce our cash and also our accounts payable.Our cash balance increased by NOK 368 million this quarter and ending at NOK 1.346 billion. The cash flows from operations of NOK 440 million represents the improved margins following the increased prices for both liquids and gas. The taxes received of NOK 194 million relates to the 2 last installments for 2020 and the investments of NOK 197 million largely relates to Yme and the exploration well at Ilder and also some investments made at Draugen. The interest paid of NOK 68 million relates to the OKEA02 bond, which is payable quarterly and the OKEA03 bond, which is payable semiannually.For the first half, overall, the cash position increased by NOK 475 million. And the significant increase was mainly due to the improved margins. The remaining half of the tax losses for 2020 being paid, in total, NOK 291 million for the first half, and offset by the interest paid as well as the investments made on, in particular, P1 and Yme as well as the 2 wells being drilled at Gjøa and Ilder. And please note that expenditure relating to the drilling of noncommercial wells has previously been classified as an operating activity, and we are changing this practice now from second quarter to align with industry practice, and we are now classifying that as investment activities. So that means that NOK 88 million relating to the drilling of the Gjøa well in Q1, which was previously classified as operating activity has been reclassified to an investment activity for the first half numbers here.There's no change in our guiding for 2021. Nearly all of the plant shut down at Gjøa has already been completed, and we expect Yme to come on stream in the second half of the year. So we keep our guiding of 15,500 to 16,500 barrels of oil equivalent per day for 2021 and the outlook of 17,000 to 18,000 barrels per day for 2022. And in addition to our own produced volumes, we are expecting additional sold volumes due to the compensation of the deferred volumes from Duva and Nova. And the timing of those volumes will depend on when the respective fields come into production. And with the exception of an interest element of 8%, those volumes will be redelivered to Duva and Nova over the lifetime of Gjøa, but we do expect an additional 1,200 to 1,800 barrels per day in 2022, which will improve our cash and our revenue.As for CapEx guiding, we also keep the NOK 600 million to NOK 700 million, which is significantly lower than last year as our 2 projects, the P1 project has already been completed and Yme, nearing completion. And note also that, that guiding also includes the CapEx expected for Hasselmus in 2021, which was sanctioned now in May.And as a final note, we intend to start with providing trading updates from next quarter onwards, where we will provide some of the key financial and operational data sometime prior to the quarterly presentation itself. And we do this to increase transparency further and to align expectations as early as possible. And we hope that this will be well received by the market.On that note, thank you, and give the board back to you, Svein.
Thank you, Birte. A very good summary. Before we now go to the question and answers, I would like to summarize some of the main points as part of this quarterly presentation. OKEA has delivered a very strong operational and financial results during this quarter and have a very solid cash position. We have demonstrated reliable operations, where we are focusing on value creation, and we are very well-positioned for future growth. Yme's data will further strengthen this position, and we are working closely with the operator, Repsol, in the final stages of putting Yme in production during the second half of this year. We will continue to explore as we are spreading the Ginny well together with Equinor during the second half in the Draugen area. And we are still maturing our value-accretive projects, both in the Draugen area and also Vette and Grevling in the southern part of the North Sea, in addition to initiating the execute phase on the important Hasselmus project for Draugen and OKEA.We have also initiated a strategic review for OKEA to position OKEA for the next growth phase that obviously will contain both inorganic and organic growth opportunities. This will be a strategy that will focus on both long and short-term value creation for OKEA.So with that, I will say thank you for your attention, and we are now moving over to the questions and answers section. Thank you.
[Operator Instructions] The first question comes from the line of Karl Pedersen from ABG Sundal Collier.
Congrats on a solid quarter and looks to be very interesting times ahead. A question to Slide #11, with the lifting and the realized oil prices. Could you elaborate on the first or the current lifting from Draugen? Has that been concluded? And what was the price realization on that sale?
Yes. Thank you for your question. Yes, this offloading was completed in earlier this week or this weekend. And how this works is that you invoice the price for the following 5 days, the average for the following 5 days, the spot price. But the actual to be realized price will be the norm price, which is announced typically the quarter following the actual lifting.
Okay. And then over to Yme, of course, being the key figure in the near term. What are the outstanding activities and second half of 2021 with that [indiscernible]? Would you expect it to be in the first part or in the second part of H1 -- H2 2021?
With the Yme -- the remaining activities on Yme is obviously both the hookup and construction and the commissioning of systems. In the Yme license, we will execute readiness review in the second half of July. And obviously, that will give us further insight into the actual start of the date. We are maintaining our second half's start-up date because of the potential that things can happen. But so far, the work has progressed in accordance with plans. And we are just maintaining our guidance for the second half. So it will be somewhere in the middle.
Yes. Okay. Sounds good. And then lastly, in terms of strategic review, of course, it -- given that you're transforming from having a significant cash outlay related to Yme into that assets being cash flow generative, what do you expect in terms of balance sheet activities in the medium term?
Yes. I think -- see, we're also getting quite a few questions on dividend policy and so on. So I think, to be honest, we are restricted to pay any dividend before the end of this year, which is related to the terms in the bond loans. But I think it's important for us to underline the dividend policy as well as the financial structure, overall, will be important parts of our strategy discussions to take place this fall. So I think I should restrict myself from saying anything more at this stage. But it will be a part of our strategy discussions this -- later this year.
The next question comes from the line of Teodor Sveen-Nilsen from Sparebank.
Congrats on strong quarter. 3 questions for me. First on tax payments or actually income tax income, what should we expect on tax income for the second half of the year? Second question is on the Ginny exploration. Well, is it possible to provide any predrill resource estimate? And finally, on 2022 CapEx, I know it's early days, of course, but compared to 2021, Yme CapEx will certainly go down, while you also have a few other projects ongoing. So just wonder how will the net-net effect be year-on-year? Should we expect increased CapEx in 2022 compared to 2021? That's all for me.
Just to clarify, Teodor, when you say tax payments and income, are you referring to the P&L or the cash?
Cash income actually. Cash tax income.
Yes. So what's -- following the reorganizations at Yme, our estimate for 2021, which was done in May this year, changed from a payment to a receivable. So our estimate from May, which was based on the prevailing petroleum prices at that time was an expectation of a receipt in excess of NOK 100 million for the income year 2021. And as you know, half of that will be payable this year and the remaining half in the beginning of next year. However, petroleum prices have increased since we made our estimates, and we will make in a revised estimate later this year to submit to the authorities. And you also asked about 2022 CapEx, and I think it's outside of our guiding. As you are aware, we have sanctioned the Hasselmus project. And it -- obviously, it will also be a part of our -- it will -- the CapEx for 2022 will also be related to the outcome of our strategy discussions this fall. So we only guide for CapEx for the current year. And Ginny?
Yes, the question on Ginny. We expect that to be started in Q4 this year and our predrill estimates is around NOK 30 million currently, but that is obviously continuously being evaluated. What's interesting about the Ginny as well is that it is resources in the vicinity of Draugen and has a growth potential, again, same as with the Hasselmus to add more volumes to Draugen for the future. So we look very much forward to that one.
So those NOK 30 million barrels that I get, that's on the gross basis, right?
Yes. That's gross.
[Operator Instructions] As there are no further questions, I will hand the word back to the speakers.
Thank you. This is Trond Omdal, Vice President, Investor Relations. We have some questions from the web. Some of them have been taken before. But one question. Given the improved macro situation and cash position, could you please comment on your dividend policy? Note that even with an improved Q2 results, there are 20x more sellers than buyers of this year. And as a follow-up, same -- from the same person, as a follow-up to my last question, could you please comment on potentially renegotiating and improving terms on bonds, given the improved performance and expected stable macro conditions going forward?
Yes. I think we responded to this more or less in the previous statement, where both our dividend policy and our financial structure will be part of our strategy discussion. And with respect to the comment on this number of sellers, I note that at least a large portion of those sellers are in -- are asking for a price significantly higher than the current share price. Yes.
Okay. Two more questions left. One, we have NOK 346 million of cash minus debt. When will you start paying dividend? Or will everything go into investment? And another similar, could you please indicate when you plan to start paying dividends?
Yes. I think we have responded to that. And just to clarify, the cash balance is NOK 1.346 billion, and our debt is $300 million.
The lease -- we registered there was interest in our future dividend policy. Another question, can you say more about possible M&A opportunities?
Yes. Well, we are obviously in the same market as everyone else. What's important though is that our M&A strategy will be based on the strategy refresh that we are planning now in August. And that will position OKEA for the future in the more long term, and then an M&A strategy will then be a product of that strategy review. So we obviously want to use our position to grow as a company, and then M&A and inorganic growth is a natural part of that strategy.
Okay. Thank you, Svein. Another question on Yme. Will Yme go online early second half or towards Christmas?
Yes. Again, I still think we just want to say it will start during the second half of 2021. There are no indications in the plant and the activities that there are any delays to the plans that the operator are working in accordance with. What we are doing when we are working closely with Repsol is to ensuring that the quality and the work which is actually being performed will enable Yme to be a reliable performer when first oil is achieved later on this year. So that is our main focus. So we will get back to the more precise date on the start-up later on this year when some of the activities are behind us.
Next question from the web. Do you have projects that you expect to take FID on before the end of next year to take advantage of tax breaks?
We are looking at -- we are -- well, we have just done FID on the Hasselmus project. But we are also working on the power from shore solution for Draugen together with other licenses in the area, where we expect to pass decision gate 2 later on this year and obviously take it through our financial or investment decision next year within this time limit. Yes, and Vette/Grevling is still being matured. Again, we are planning a DG2 later on this year as well for the Vette/Grevling. We are currently reviewing that area and the serial production, of course, 2 areas also seen in context of the results from the Ilder wells. So we are firming that up during this for DG2 decision.
And one final question. After the Q1, you guided one month shutdown on Gjøa in Q2 and 15 days in Q3. What are the current plans?
The current plans and the focus now is that we have no planned shutdowns for Q3. And the previously announced shifting day has been reduced to something like 2 days for the fourth quarter on Gjøa. So no scheduled deferments or shutdowns in the third quarter.
That's all. Back to the moderator.
[Operator Instructions] As there are no further questions from the phone, I'll hand over back to the speakers for any closing remarks.
Thank you, and thank you for your participation. And both Svein, Birte and myself are available both for questions both via e-mail and on telephone and the contact details are on our website and on our press release this morning. Thank you.