
Odfjell Drilling Ltd
OSE:ODL

Intrinsic Value
The intrinsic value of one
ODL
stock under the Base Case scenario is
101.86
NOK.
Compared to the current market price of 54.1 NOK,
Odfjell Drilling Ltd
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Odfjell Drilling Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Odfjell Drilling Ltd
Balance Sheet Decomposition
Odfjell Drilling Ltd
Current Assets | 246.1m |
Cash & Short-Term Investments | 118.1m |
Receivables | 114.4m |
Other Current Assets | 13.6m |
Non-Current Assets | 2B |
Long-Term Investments | 200k |
PP&E | 1.9B |
Intangibles | 2.6m |
Other Non-Current Assets | 33.7m |
Free Cash Flow Analysis
Odfjell Drilling Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Odfjell Drilling Ltd
Revenue
|
775.1m
USD
|
Operating Expenses
|
-624.6m
USD
|
Operating Income
|
150.5m
USD
|
Other Expenses
|
-85.8m
USD
|
Net Income
|
64.7m
USD
|
ODL Profitability Score
Profitability Due Diligence
Odfjell Drilling Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Odfjell Drilling Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ODL Solvency Score
Solvency Due Diligence
Odfjell Drilling Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Odfjell Drilling Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODL Price Targets Summary
Odfjell Drilling Ltd
According to Wall Street analysts, the average 1-year price target for
ODL
is 89.56 NOK
with a low forecast of 70.7 NOK and a high forecast of 105 NOK.
Dividends
Current shareholder yield for ODL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ODL
stock under the Base Case scenario is
101.86
NOK.
Compared to the current market price of 54.1 NOK,
Odfjell Drilling Ltd
is
Undervalued by 47%.