
Odfjell SE
OSE:ODF

Intrinsic Value
The intrinsic value of one
ODF
stock under the Base Case scenario is
307.76
NOK.
Compared to the current market price of 84.5 NOK,
Odfjell SE
is
Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Odfjell SE
Fundamental Analysis


Revenue & Expenses Breakdown
Odfjell SE
Balance Sheet Decomposition
Odfjell SE
Current Assets | 335.5m |
Cash & Short-Term Investments | 146.5m |
Receivables | 141.2m |
Other Current Assets | 47.8m |
Non-Current Assets | 1.8B |
Long-Term Investments | 171.5m |
PP&E | 1.6B |
Other Non-Current Assets | 14.4m |
Free Cash Flow Analysis
Odfjell SE
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Odfjell SE
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-669.3m
USD
|
Gross Profit
|
579.3m
USD
|
Operating Expenses
|
-235.1m
USD
|
Operating Income
|
344.2m
USD
|
Other Expenses
|
-66.4m
USD
|
Net Income
|
277.8m
USD
|
ODF Profitability Score
Profitability Due Diligence
Odfjell SE's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Odfjell SE's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
ODF Solvency Score
Solvency Due Diligence
Odfjell SE's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Odfjell SE's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODF Price Targets Summary
Odfjell SE
According to Wall Street analysts, the average 1-year price target for
ODF
is 144.43 NOK
with a low forecast of 105.04 NOK and a high forecast of 210 NOK.
Dividends
Current shareholder yield for ODF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ODF
stock under the Base Case scenario is
307.76
NOK.
Compared to the current market price of 84.5 NOK,
Odfjell SE
is
Undervalued by 73%.