Odfjell SE
OSE:ODF

Watchlist Manager
Odfjell SE Logo
Odfjell SE
OSE:ODF
Watchlist
Price: 107 NOK 2.49% Market Closed
Market Cap: 8.5B NOK
Have any thoughts about
Odfjell SE?
Write Note

Income Statement

Earnings Waterfall
Odfjell SE

Revenue
1.5B USD
Cost of Revenue
-831.6m USD
Gross Profit
701m USD
Operating Expenses
-284.7m USD
Operating Income
416.3m USD
Other Expenses
-88.5m USD
Net Income
327.8m USD

Income Statement
Odfjell SE

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 055
N/A
1 063
+1%
1 053
-1%
1 014
-4%
983
-3%
958
-3%
929
-3%
913
-2%
873
-4%
837
-4%
825
-1%
826
+0%
830
+1%
833
+0%
843
+1%
841
0%
841
+0%
843
+0%
851
+1%
858
+1%
872
+2%
877
+1%
872
-1%
894
+3%
906
+1%
922
+2%
939
+2%
942
+0%
960
+2%
989
+3%
1 038
+5%
1 087
+5%
1 182
+9%
1 275
+8%
1 310
+3%
1 320
+1%
1 272
-4%
1 216
-4%
1 194
-2%
1 197
+0%
1 533
+28%
Gross Profit
Cost of Revenue
(876)
(881)
(775)
(817)
(774)
(736)
(623)
(662)
(619)
(582)
(503)
(588)
(610)
(632)
(578)
(656)
(658)
(662)
(672)
(667)
(661)
(649)
(621)
(627)
(616)
(614)
(625)
(632)
(668)
(702)
(745)
(781)
(837)
(882)
(866)
(832)
(761)
(697)
(682)
(668)
(832)
Gross Profit
180
N/A
183
+2%
278
+52%
197
-29%
209
+6%
222
+6%
306
+38%
251
-18%
254
+1%
255
+0%
322
+26%
237
-26%
220
-7%
201
-9%
265
+32%
185
-30%
183
-1%
180
-1%
178
-1%
191
+7%
211
+10%
229
+8%
251
+10%
267
+6%
290
+8%
307
+6%
314
+2%
310
-1%
292
-6%
287
-2%
293
+2%
307
+5%
345
+12%
393
+14%
444
+13%
488
+10%
511
+5%
519
+2%
512
-1%
528
+3%
701
+33%
Operating Income
Operating Expenses
(180)
(189)
(269)
(178)
(174)
(166)
(239)
(165)
(162)
(162)
(226)
(158)
(153)
(155)
(229)
(161)
(167)
(166)
(165)
(177)
(187)
(199)
(211)
(211)
(209)
(210)
(212)
(223)
(232)
(240)
(235)
(248)
(231)
(227)
(236)
(238)
(231)
(230)
(225)
(226)
(285)
Selling, General & Administrative
(91)
(98)
(179)
(90)
(86)
(79)
(151)
(77)
(74)
(73)
(137)
(72)
(69)
(70)
(140)
(69)
(69)
(68)
(70)
(70)
(69)
(69)
(68)
(65)
(62)
(61)
(59)
(60)
(60)
(62)
(61)
(60)
(66)
(66)
(73)
(74)
(70)
(71)
(67)
(71)
(91)
Depreciation & Amortization
(90)
(91)
(90)
(89)
(88)
(86)
(88)
(87)
(88)
(88)
(89)
(88)
(84)
(85)
(89)
(92)
(98)
(98)
(95)
(107)
(118)
(130)
(143)
(145)
(146)
(149)
(153)
(163)
(171)
(178)
(180)
(175)
(170)
(165)
(161)
(162)
(161)
(160)
(158)
(155)
(194)
Other Operating Expenses
1
0
0
0
0
(1)
0
(1)
0
(2)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
6
(12)
4
4
(2)
(1)
(0)
0
(0)
0
0
Operating Income
(0)
N/A
(6)
-1 210%
8
N/A
19
+131%
35
+85%
56
+60%
67
+20%
86
+28%
92
+8%
93
+1%
97
+4%
79
-18%
67
-15%
46
-31%
36
-23%
24
-32%
16
-36%
14
-10%
13
-5%
14
+5%
23
+66%
29
+27%
40
+35%
57
+42%
81
+42%
97
+21%
102
+5%
87
-15%
60
-31%
47
-22%
59
+25%
59
+0%
114
+93%
165
+45%
208
+26%
250
+20%
279
+12%
289
+3%
287
-1%
303
+5%
416
+37%
Pre-Tax Income
Interest Income Expense
(115)
(155)
(80)
(38)
(29)
(20)
(75)
(49)
(46)
(45)
(12)
(2)
(8)
(14)
79
85
(24)
(42)
(216)
(204)
(104)
(81)
(69)
(78)
(47)
(57)
(69)
(62)
(91)
(94)
(79)
(74)
(71)
(60)
(67)
(72)
(75)
(86)
(79)
(72)
(84)
Non-Reccuring Items
(11)
2
2
2
(8)
(15)
(20)
(15)
(5)
(5)
22
(4)
(4)
(4)
(22)
(22)
(22)
(22)
(5)
(6)
(6)
(5)
(3)
(3)
(3)
(3)
0
0
0
(19)
(18)
0
(14)
6
4
4
(0)
1
1
1
1
Total Other Income
(10)
3
(6)
(68)
(51)
(58)
(2)
7
(4)
3
0
8
5
6
(0)
(8)
(6)
(6)
2
(13)
(12)
(12)
(1)
1
(13)
(14)
(2)
(5)
12
19
9
11
6
(2)
(1)
(1)
1
4
1
(1)
(1)
Pre-Tax Income
(137)
N/A
(157)
-15%
(76)
+52%
(85)
-12%
(53)
+38%
(37)
+30%
(30)
+18%
29
N/A
37
+30%
46
+25%
107
+130%
81
-24%
60
-26%
34
-44%
93
+175%
79
-15%
(35)
N/A
(57)
-60%
(206)
-264%
(209)
-1%
(99)
+53%
(69)
+30%
(34)
+51%
(23)
+32%
18
N/A
24
+31%
31
+32%
20
-35%
(19)
N/A
(48)
-158%
(30)
+38%
(4)
+86%
34
N/A
109
+218%
145
+32%
181
+25%
206
+13%
208
+1%
210
+1%
231
+10%
333
+44%
Net Income
Tax Provision
(3)
(2)
1
1
1
1
(5)
(8)
(8)
(8)
(7)
(4)
(4)
(4)
(2)
(2)
(3)
(2)
(5)
(5)
(5)
(5)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(6)
(6)
(7)
(6)
(5)
Income from Continuing Operations
(140)
(159)
(75)
(84)
(52)
(36)
(36)
20
29
39
100
77
57
30
91
77
(38)
(59)
(211)
(214)
(104)
(74)
(37)
(26)
15
20
28
17
(22)
(51)
(33)
(7)
31
107
142
177
200
202
203
225
328
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(141)
N/A
(159)
-13%
(75)
+53%
(85)
-13%
(52)
+39%
(36)
+31%
(36)
+1%
20
N/A
29
+44%
39
+32%
100
+157%
77
-23%
56
-27%
29
-48%
91
+209%
77
-15%
(38)
N/A
(59)
-54%
(211)
-257%
(214)
-2%
(104)
+51%
(74)
+29%
(37)
+51%
(26)
+30%
15
N/A
20
+32%
28
+37%
17
-40%
(22)
N/A
(51)
-132%
(33)
+35%
(7)
+80%
31
N/A
107
+242%
142
+33%
177
+25%
200
+13%
202
+1%
203
+1%
224
+10%
328
+46%
EPS (Diluted)
-1.56
N/A
-1.95
-25%
-0.95
+51%
-0.98
-3%
-0.6
+39%
-0.41
+32%
-0.41
N/A
0.26
N/A
0.39
+50%
0.49
+26%
1.27
+159%
0.99
-22%
0.72
-27%
0.38
-47%
1.15
+203%
0.99
-14%
-0.48
N/A
-0.75
-56%
-2.68
-257%
-2.73
-2%
-1.33
+51%
-0.94
+29%
-0.47
+50%
-0.33
+30%
0.19
N/A
0.25
+32%
0.35
+40%
0.21
-40%
-0.28
N/A
-0.65
-132%
-0.42
+35%
-0.08
+81%
0.4
N/A
1.36
+240%
1.79
+32%
2.25
+26%
2.54
+13%
2.56
+1%
2.57
+0%
2.85
+11%
4.15
+46%

See Also

Discover More