Odfjell SE
OSE:ODF

Watchlist Manager
Odfjell SE Logo
Odfjell SE
OSE:ODF
Watchlist
Price: 107 NOK 2.49% Market Closed
Market Cap: 8.5B NOK
Have any thoughts about
Odfjell SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Odfjell SE

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(137)
(153)
(76)
(87)
(53)
(37)
(30)
30
38
46
107
82
60
34
93
79
(36)
(57)
(206)
(209)
(99)
(69)
(34)
(23)
18
24
31
20
(19)
(48)
(30)
(4)
34
109
145
181
206
208
210
231
264
Depreciation & Amortization
90
64
95
94
103
101
109
115
105
105
101
93
89
90
111
114
120
120
101
113
124
136
146
148
149
152
153
163
171
198
198
194
185
160
158
159
161
158
157
154
154
Other Non-Cash Items
76
101
25
43
20
23
59
(2)
14
13
(23)
(14)
(18)
(22)
(97)
(110)
22
52
225
240
126
115
67
112
63
62
69
29
76
76
70
64
63
57
65
69
74
85
78
74
69
Cash Taxes Paid
2
(5)
3
2
2
1
4
4
4
5
4
4
5
4
1
2
2
2
3
3
2
3
2
3
3
3
4
4
4
4
4
3
4
4
4
5
6
6
7
7
4
Cash Interest Paid
0
0
0
0
0
0
40
9
22
34
48
53
56
58
61
63
63
69
74
80
84
88
89
89
88
85
85
82
81
78
74
74
72
74
81
84
91
98
95
93
89
Change in Working Capital
(28)
28
(0)
(0)
(13)
(14)
(43)
(19)
(12)
(22)
(63)
(68)
(85)
(62)
(54)
(25)
(36)
(57)
(77)
(100)
(110)
(99)
(81)
(118)
(74)
(96)
(98)
(69)
(103)
(95)
(86)
(90)
(88)
(63)
(78)
(79)
(79)
(119)
(105)
(99)
(119)
Cash from Operating Activities
1
N/A
40
+2 662%
44
+8%
50
+14%
57
+14%
73
+28%
94
+29%
123
+31%
144
+17%
143
-1%
122
-15%
92
-25%
46
-50%
40
-13%
54
+34%
58
+8%
71
+22%
59
-17%
43
-28%
43
+2%
41
-6%
82
+102%
99
+20%
119
+21%
156
+31%
141
-10%
155
+10%
143
-8%
126
-12%
130
+4%
153
+17%
163
+7%
194
+19%
264
+36%
289
+9%
330
+14%
362
+10%
333
-8%
340
+2%
359
+6%
368
+2%
Investing Cash Flow
Capital Expenditures
(176)
(145)
(143)
(165)
(72)
(71)
(49)
(25)
(30)
(27)
(53)
(50)
(95)
(192)
(173)
(254)
(246)
(163)
(170)
(104)
(70)
(109)
(147)
(177)
(217)
(208)
(207)
(170)
(124)
(84)
(34)
(29)
(31)
(34)
(37)
(61)
(59)
(56)
(98)
(77)
(87)
Other Items
23
(68)
(0)
7
(0)
35
26
32
39
26
110
90
103
89
148
148
138
132
71
74
69
92
24
28
31
9
(7)
(24)
(24)
(13)
14
45
57
27
16
(4)
(3)
41
64
63
48
Cash from Investing Activities
(153)
N/A
(213)
-39%
(144)
+33%
(159)
-10%
(73)
+54%
(37)
+50%
(23)
+37%
7
N/A
9
+29%
(1)
N/A
57
N/A
40
-29%
8
-81%
(104)
N/A
(26)
+75%
(106)
-315%
(107)
-1%
(30)
+72%
(99)
-228%
(30)
+70%
(0)
+98%
(17)
-3 668%
(123)
-614%
(149)
-21%
(186)
-25%
(199)
-7%
(215)
-8%
(194)
+9%
(148)
+24%
(97)
+34%
(20)
+79%
16
N/A
25
+56%
(7)
N/A
(21)
-191%
(65)
-213%
(62)
+5%
(15)
+76%
(34)
-129%
(14)
+59%
(39)
-178%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
26
26
0
26
0
(25)
(25)
(25)
(25)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
69
113
87
121
(28)
0
(43)
(105)
(84)
(104)
(106)
(29)
1
(1)
33
47
69
97
32
(42)
(128)
(160)
(42)
15
76
41
63
3
(69)
(71)
(161)
(189)
(167)
(178)
(190)
(160)
(197)
(225)
(192)
(224)
(199)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(26)
(26)
(74)
(66)
(97)
(97)
(99)
(99)
Other
0
0
0
0
(1)
(1)
0
0
(1)
(0)
0
0
0
0
(6)
(7)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(5)
0
(23)
(23)
(23)
(23)
Cash from Financing Activities
69
N/A
113
+64%
113
+0%
147
+30%
(3)
N/A
25
N/A
(43)
N/A
(130)
-203%
(109)
+16%
(128)
-18%
(131)
-2%
(29)
+78%
(12)
+60%
(15)
-29%
13
N/A
26
+97%
49
+90%
77
+57%
18
-77%
(55)
N/A
(127)
-130%
(160)
-25%
(42)
+74%
15
N/A
76
+421%
41
-47%
63
+55%
3
-96%
(70)
N/A
(71)
-1%
(161)
-129%
(189)
-17%
(179)
+5%
(209)
-17%
(221)
-6%
(238)
-7%
(262)
-10%
(344)
-31%
(312)
+9%
(346)
-11%
(320)
+7%
Change in Cash
Effect of Foreign Exchange Rates
1
1
(2)
(5)
(4)
(7)
(6)
(3)
(4)
(0)
(1)
(0)
0
0
1
1
1
(1)
(0)
(1)
(1)
(0)
(0)
(2)
(2)
(2)
(1)
(0)
1
(0)
(1)
(0)
(2)
(3)
(2)
(2)
(1)
1
0
0
0
Net Change in Cash
(82)
N/A
(59)
+28%
12
N/A
34
+187%
(22)
N/A
55
N/A
22
-60%
(3)
N/A
40
N/A
13
-67%
47
+258%
103
+119%
42
-59%
(79)
N/A
42
N/A
(21)
N/A
13
N/A
105
+695%
(39)
N/A
(43)
-11%
(88)
-106%
(95)
-8%
(67)
+30%
(17)
+74%
44
N/A
(19)
N/A
2
N/A
(49)
N/A
(91)
-86%
(38)
+59%
(30)
+22%
(10)
+65%
38
N/A
45
+19%
44
-2%
25
-44%
36
+47%
(25)
N/A
(5)
+79%
0
N/A
10
+2 893%
Free Cash Flow
Free Cash Flow
(175)
N/A
(105)
+40%
(100)
+5%
(116)
-16%
(16)
+86%
1
N/A
45
+3 295%
98
+119%
114
+16%
115
+2%
69
-40%
42
-39%
(49)
N/A
(153)
-212%
(120)
+22%
(196)
-63%
(175)
+10%
(104)
+41%
(127)
-23%
(61)
+52%
(29)
+52%
(27)
+7%
(48)
-77%
(58)
-20%
(61)
-5%
(67)
-10%
(52)
+22%
(27)
+47%
1
N/A
46
+2 949%
118
+159%
134
+13%
163
+21%
230
+42%
251
+9%
269
+7%
303
+13%
277
-8%
242
-13%
282
+17%
281
0%

See Also

Discover More