N

Norsk Titanium AS
OSE:NTI

Watchlist Manager
Norsk Titanium AS
OSE:NTI
Watchlist
Price: 2.13 NOK 1.91% Market Closed
Market Cap: 1.4B NOK
Have any thoughts about
Norsk Titanium AS?
Write Note

Intrinsic Value

The intrinsic value of one NTI stock under the Base Case scenario is 9.23 NOK. Compared to the current market price of 2.13 NOK, Norsk Titanium AS is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTI Intrinsic Value
9.23 NOK
Undervaluation 77%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Norsk Titanium AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NTI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NTI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Norsk Titanium AS

Provide an overview of the primary business activities
of Norsk Titanium AS.

What unique competitive advantages
does Norsk Titanium AS hold over its rivals?

What risks and challenges
does Norsk Titanium AS face in the near future?

Summarize the latest earnings call
of Norsk Titanium AS.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Norsk Titanium AS.

Provide P/S
for Norsk Titanium AS.

Provide P/E
for Norsk Titanium AS.

Provide P/OCF
for Norsk Titanium AS.

Provide P/FCFE
for Norsk Titanium AS.

Provide P/B
for Norsk Titanium AS.

Provide EV/S
for Norsk Titanium AS.

Provide EV/GP
for Norsk Titanium AS.

Provide EV/EBITDA
for Norsk Titanium AS.

Provide EV/EBIT
for Norsk Titanium AS.

Provide EV/OCF
for Norsk Titanium AS.

Provide EV/FCFF
for Norsk Titanium AS.

Provide EV/IC
for Norsk Titanium AS.

Show me price targets
for Norsk Titanium AS made by professional analysts.

What are the Revenue projections
for Norsk Titanium AS?

How accurate were the past Revenue estimates
for Norsk Titanium AS?

What are the Net Income projections
for Norsk Titanium AS?

How accurate were the past Net Income estimates
for Norsk Titanium AS?

What are the EPS projections
for Norsk Titanium AS?

How accurate were the past EPS estimates
for Norsk Titanium AS?

What are the EBIT projections
for Norsk Titanium AS?

How accurate were the past EBIT estimates
for Norsk Titanium AS?

Compare the revenue forecasts
for Norsk Titanium AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Norsk Titanium AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Norsk Titanium AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Norsk Titanium AS compared to its peers.

Compare the P/E ratios
of Norsk Titanium AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Norsk Titanium AS with its peers.

Analyze the financial leverage
of Norsk Titanium AS compared to its main competitors.

Show all profitability ratios
for Norsk Titanium AS.

Provide ROE
for Norsk Titanium AS.

Provide ROA
for Norsk Titanium AS.

Provide ROIC
for Norsk Titanium AS.

Provide ROCE
for Norsk Titanium AS.

Provide Gross Margin
for Norsk Titanium AS.

Provide Operating Margin
for Norsk Titanium AS.

Provide Net Margin
for Norsk Titanium AS.

Provide FCF Margin
for Norsk Titanium AS.

Show all solvency ratios
for Norsk Titanium AS.

Provide D/E Ratio
for Norsk Titanium AS.

Provide D/A Ratio
for Norsk Titanium AS.

Provide Interest Coverage Ratio
for Norsk Titanium AS.

Provide Altman Z-Score Ratio
for Norsk Titanium AS.

Provide Quick Ratio
for Norsk Titanium AS.

Provide Current Ratio
for Norsk Titanium AS.

Provide Cash Ratio
for Norsk Titanium AS.

What is the historical Revenue growth
over the last 5 years for Norsk Titanium AS?

What is the historical Net Income growth
over the last 5 years for Norsk Titanium AS?

What is the current Free Cash Flow
of Norsk Titanium AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Norsk Titanium AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Norsk Titanium AS

Balance Sheet Decomposition
Norsk Titanium AS

Current Assets 31.4m
Cash & Short-Term Investments 23.9m
Receivables 1.3m
Other Current Assets 6.2m
Non-Current Assets 7m
PP&E 4.5m
Intangibles 2.5m
Other Non-Current Assets 36k
Current Liabilities 25.7m
Accounts Payable 1.2m
Other Current Liabilities 24.5m
Non-Current Liabilities 2.5m
Long-Term Debt 1.3m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Norsk Titanium AS

Revenue
2.6m USD
Cost of Revenue
-6m USD
Gross Profit
-3.5m USD
Operating Expenses
-21.9m USD
Operating Income
-25.3m USD
Other Expenses
-23.1m USD
Net Income
-48.4m USD

Free Cash Flow Analysis
Norsk Titanium AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NTI Profitability Score
Profitability Due Diligence

Norsk Titanium AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
21/100
Profitability
Score

Norsk Titanium AS's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

NTI Solvency Score
Solvency Due Diligence

Norsk Titanium AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Norsk Titanium AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTI Price Targets Summary
Norsk Titanium AS

Wall Street analysts forecast NTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTI is 3.57 NOK with a low forecast of 3.54 NOK and a high forecast of 3.68 NOK.

Lowest
Price Target
3.54 NOK
66% Upside
Average
Price Target
3.57 NOK
68% Upside
Highest
Price Target
3.68 NOK
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NTI?

Click here to dive deeper.

Dividends

Norsk Titanium AS
does not pay dividends
Shareholder Yield

Current shareholder yield for NTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Norsk Titanium AS

Country

Norway

Industry

Aerospace & Defense

Market Cap

1.4B NOK

Dividend Yield

0%

Description

Norsk Titanium AS engages in the production and supply of aerospace-grade, additive manufactured, structural titanium components. The company is headquartered in Honefoss, Buskerud. The company went IPO on 2021-05-18. The firm optimized Repeatable Digital Programming (RPD) technology to produce complex titanium components for industrial applications. The firm uses adapted Three-Dimensional (3D) printed titanium parts to create its titanium components. Through its Boeing Material Specification (BMS) and Aerospace Material Specification (AMS) 7004 / 7005 the Company's titanium parts can directly replace parts within the same design parameters and existing industrial flow. With this 3D technology, Norsk Titanium AS enters the Industrial, Commercial Aerospace, Maritime, Engine and Turbine market. The firm operates through its subsidiaries: Norsk Titanium Equipment AS, NTi MH AS, Norsk Titanium US Inc, Norsk Titanium Services Ltd, NTi Equipment Leasing(US) and One LLC.

Contact

BUSKERUD
Honefoss
Flyplassveien 20
+4797422200
www.norsktitanium.com

IPO

2021-05-18

Employees

97

Officers

President & CEO
Mr. Carl Johnson
Co-Founder
Mr. Petter Gjovard
Chief Financial Officer
Mr. Ashar Ashary
Vice President of Operations
Mr. Steve Eaton
Chief Legal & People Officer
Ms. Gail A. Balcerzak
Vice President of Marketing
Mr. WIlliam Morrison Yates III

See Also

Discover More
What is the Intrinsic Value of one NTI stock?

The intrinsic value of one NTI stock under the Base Case scenario is 9.23 NOK.

Is NTI stock undervalued or overvalued?

Compared to the current market price of 2.13 NOK, Norsk Titanium AS is Undervalued by 77%.

Back to Top