Norske Skog ASA
OSE:NSKOG

Watchlist Manager
Norske Skog ASA Logo
Norske Skog ASA
OSE:NSKOG
Watchlist
Price: 22.7 NOK -3.24% Market Closed
Market Cap: 1.9B NOK
Have any thoughts about
Norske Skog ASA?
Write Note

Income Statement

Earnings Waterfall
Norske Skog ASA

Revenue
10.8B NOK
Cost of Revenue
-6.7B NOK
Gross Profit
4.1B NOK
Operating Expenses
-3B NOK
Operating Income
1.1B NOK
Other Expenses
-576m NOK
Net Income
533m NOK

Income Statement
Norske Skog ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 641
N/A
12 745
+1%
12 920
+1%
12 715
-2%
12 200
-4%
11 790
-3%
10 644
-10%
9 793
-8%
9 173
-6%
8 742
-5%
8 912
+2%
9 270
+4%
9 848
+6%
11 020
+12%
12 660
+15%
13 669
+8%
14 537
+6%
14 383
-1%
13 679
-5%
12 781
-7%
11 786
-8%
11 166
-5%
10 773
-4%
Gross Profit
Cost of Revenue
(8 018)
(7 563)
(7 666)
(7 381)
(7 410)
(6 577)
(5 820)
(5 413)
(5 585)
(4 927)
(5 234)
(5 606)
(6 463)
(6 838)
(7 406)
(7 894)
(8 456)
(7 551)
(7 528)
(7 036)
(7 728)
(6 927)
(6 671)
Gross Profit
4 623
N/A
5 182
+12%
5 254
+1%
5 334
+2%
4 790
-10%
5 213
+9%
4 824
-7%
4 380
-9%
3 588
-18%
3 815
+6%
3 678
-4%
3 664
0%
3 385
-8%
4 182
+24%
5 254
+26%
5 775
+10%
6 081
+5%
6 832
+12%
6 151
-10%
5 745
-7%
4 058
-29%
4 239
+4%
4 102
-3%
Operating Income
Operating Expenses
(4 046)
(4 442)
(4 350)
(4 236)
(3 723)
(3 776)
(3 691)
(3 669)
(3 442)
(3 781)
(3 759)
(3 707)
(3 173)
(3 466)
(3 666)
(3 804)
(3 715)
(4 210)
(4 061)
(3 856)
(2 367)
(3 220)
(2 993)
Selling, General & Administrative
(3 220)
(2 237)
(2 222)
(2 215)
(3 196)
(2 706)
(3 118)
(3 006)
(2 944)
(2 867)
(2 885)
(2 943)
(2 945)
(2 978)
(3 066)
(3 125)
(3 298)
(3 221)
(3 207)
(3 213)
(3 232)
(3 242)
(3 246)
Depreciation & Amortization
(446)
(447)
(449)
(458)
(456)
(451)
(449)
(439)
(438)
(459)
(455)
(456)
(433)
(444)
(457)
(469)
(546)
(546)
(555)
(573)
(514)
(524)
(523)
Other Operating Expenses
(380)
(1 758)
(1 679)
(1 563)
(71)
(619)
(124)
(224)
(60)
(455)
(419)
(308)
205
(44)
(143)
(210)
129
(443)
(299)
(70)
1 379
546
776
Operating Income
577
N/A
740
+28%
904
+22%
1 098
+21%
1 067
-3%
1 437
+35%
1 133
-21%
711
-37%
146
-79%
34
-77%
(81)
N/A
(43)
+47%
212
N/A
716
+238%
1 588
+122%
1 971
+24%
2 366
+20%
2 622
+11%
2 090
-20%
1 889
-10%
1 691
-10%
1 019
-40%
1 109
+9%
Pre-Tax Income
Interest Income Expense
(156)
1 094
1 836
1 598
1 174
609
(26)
(663)
(1 420)
(553)
(786)
(1 348)
(271)
(417)
(18)
222
453
(344)
(816)
(502)
(816)
(426)
(200)
Non-Reccuring Items
(28)
(22)
(27)
7
(17)
(436)
(625)
(667)
(373)
(517)
(479)
(484)
(154)
(167)
(7)
10
17
(176)
(186)
(204)
(190)
(139)
(151)
Total Other Income
1 210
0
0
0
(32)
(22)
(28)
(33)
(51)
(113)
(116)
(119)
(82)
(39)
(40)
(43)
(58)
(65)
(75)
(81)
(94)
(97)
(131)
Pre-Tax Income
1 603
N/A
1 812
+13%
2 713
+50%
2 703
0%
2 192
-19%
1 588
-28%
454
-71%
(652)
N/A
(1 698)
-160%
(1 149)
+32%
(1 462)
-27%
(1 994)
-36%
(295)
+85%
93
N/A
1 523
+1 538%
2 160
+42%
2 778
+29%
2 037
-27%
1 013
-50%
1 102
+9%
591
-46%
357
-40%
627
+76%
Net Income
Tax Provision
(78)
(162)
(213)
(192)
(149)
(70)
(27)
(28)
(186)
(167)
(150)
(131)
(68)
(67)
(207)
(253)
(206)
(228)
(93)
(37)
(110)
(23)
(94)
Income from Continuing Operations
1 525
1 650
2 500
2 511
2 043
1 518
427
(680)
(1 884)
(1 316)
(1 612)
(2 125)
(363)
26
1 316
1 907
2 572
1 809
920
1 065
481
334
533
Net Income (Common)
1 525
N/A
1 651
+8%
2 500
+51%
2 512
+0%
2 044
-19%
1 518
-26%
427
-72%
(680)
N/A
(1 884)
-177%
(1 316)
+30%
(1 612)
-22%
(2 125)
-32%
(363)
+83%
26
N/A
1 316
+4 962%
1 907
+45%
2 572
+35%
1 808
-30%
918
-49%
1 063
+16%
481
-55%
333
-31%
533
+60%
EPS (Diluted)
18.48
N/A
20.01
+8%
30.3
+51%
30.45
+0%
24.78
-19%
18.4
-26%
5.13
-72%
-8.24
N/A
-22.84
-177%
-13.9
+39%
-17.11
-23%
-22.54
-32%
-3.9
+83%
0.27
N/A
13.96
+5 070%
20.8
+49%
27.28
+31%
19.07
-30%
9.79
-49%
12.1
+24%
5.27
-56%
3.91
-26%
6.28
+61%

See Also

Discover More