NRC Group ASA
OSE:NRC

Watchlist Manager
NRC Group ASA Logo
NRC Group ASA
OSE:NRC
Watchlist
Price: 4.96 NOK 2.69% Market Closed
Market Cap: 857.8m NOK
Have any thoughts about
NRC Group ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
NRC Group ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
7
0
0
0
9
(13)
(5)
58
89
58
73
98
144
136
162
100
0
(115)
(154)
(117)
(72)
(35)
(51)
(67)
(61)
(57)
(46)
(22)
(27)
6
41
32
(364)
(367)
(360)
(366)
45
(7)
(819)
(874)
Depreciation & Amortization
0
8
0
0
0
18
11
23
40
53
45
51
57
80
83
82
89
103
152
207
243
281
281
279
280
273
265
268
264
260
253
235
227
574
572
571
571
211
206
849
844
Other Non-Cash Items
12
(6)
(8)
(19)
(14)
9
21
27
28
18
12
17
10
0
0
0
2
0
0
65
107
75
108
64
40
49
33
28
26
(5)
48
41
41
91
68
71
67
8
49
57
81
Cash Taxes Paid
0
1
0
0
0
7
4
9
13
23
14
13
15
19
16
19
18
12
11
30
24
58
69
55
54
10
6
3
12
30
28
50
45
13
12
(26)
(24)
(3)
(4)
7
4
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
31
46
74
84
85
85
78
70
70
69
65
62
59
57
50
55
57
62
72
93
96
101
100
Change in Working Capital
(28)
(12)
(14)
15
10
(2)
13
(21)
2
(13)
86
70
(27)
(91)
(97)
(99)
(74)
103
206
114
(29)
(213)
(194)
(113)
81
55
35
(50)
40
130
103
49
(76)
(66)
(155)
32
(42)
120
58
120
96
Cash from Operating Activities
1
N/A
(3)
N/A
(1)
+76%
10
N/A
11
+11%
34
+200%
32
-5%
24
-26%
128
+432%
147
+14%
104
-29%
113
+9%
40
-65%
133
+236%
123
-7%
146
+19%
117
-20%
206
+77%
243
+18%
232
-5%
204
-12%
71
-65%
160
+125%
179
+12%
334
+87%
316
-5%
276
-13%
200
-28%
308
+54%
358
+16%
410
+15%
366
-11%
224
-39%
235
+5%
118
-50%
314
+166%
230
-27%
376
+63%
298
-21%
199
-33%
139
-30%
Investing Cash Flow
Capital Expenditures
0
(5)
0
0
0
(20)
(19)
(26)
(51)
(54)
(52)
(52)
(29)
(35)
(19)
(19)
(16)
(14)
(15)
(22)
(26)
(40)
(47)
(42)
(46)
(34)
(29)
(29)
(28)
(25)
(23)
(26)
(38)
(47)
(50)
(54)
(41)
(35)
(29)
(47)
(44)
Other Items
0
4
(2)
(142)
(160)
(229)
(248)
(129)
(106)
(14)
(70)
(95)
(232)
(208)
(200)
(151)
(153)
(126)
(1 380)
(1 474)
(1 338)
(891)
361
432
331
(116)
(100)
(37)
55
59
37
4
22
18
114
112
104
124
34
76
84
Cash from Investing Activities
(1)
N/A
(2)
-21%
(8)
-415%
(147)
-1 806%
(165)
-12%
(249)
-51%
(267)
-7%
(154)
+42%
(157)
-2%
(68)
+57%
(71)
-4%
(96)
-36%
(211)
-119%
(243)
-15%
(219)
+10%
(169)
+23%
(169)
+0%
(140)
+17%
(1 395)
-896%
(1 496)
-7%
(1 364)
+9%
(931)
+32%
314
N/A
390
+24%
285
-27%
(150)
N/A
(129)
+14%
(66)
+49%
27
N/A
34
+26%
14
-59%
(22)
N/A
(16)
+27%
(29)
-81%
64
N/A
58
-9%
63
+9%
89
+41%
5
-94%
29
+480%
40
+38%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
289
0
2
1
206
1
(16)
(15)
(24)
(27)
(12)
(12)
(3)
(12)
(8)
(1)
(1)
685
678
672
673
0
1
1
0
0
(3)
(3)
(3)
(4)
(1)
0
(1)
0
2
1
Net Issuance of Debt
0
0
0
0
0
131
3
(11)
(39)
(113)
(52)
(5)
174
147
134
78
30
16
1 409
1 329
1 136
729
(688)
(674)
(664)
(298)
(332)
(319)
(320)
(315)
(311)
(311)
(311)
(318)
(327)
(307)
(288)
(470)
(440)
(438)
(433)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
(31)
(31)
(73)
(73)
(73)
(73)
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
(5)
(5)
159
246
(6)
414
251
166
0
93
93
93
0
(1)
0
(3)
(16)
(35)
(53)
(82)
(99)
(97)
(94)
(85)
(71)
(70)
(70)
(66)
(62)
(61)
(57)
(49)
(45)
(45)
(53)
(64)
(82)
(85)
(89)
(87)
Cash from Financing Activities
(4)
N/A
(5)
-27%
(5)
+2%
159
N/A
246
+54%
414
+68%
418
+1%
241
-42%
129
-47%
93
-28%
80
-14%
79
-1%
258
+229%
92
-64%
75
-18%
(7)
N/A
(57)
-665%
(76)
-34%
1 290
N/A
1 268
-2%
1 053
-17%
628
-40%
(101)
N/A
(91)
+10%
(78)
+14%
304
N/A
(402)
N/A
(388)
+3%
(385)
+1%
(377)
+2%
(372)
+1%
(371)
+0%
(363)
+2%
(366)
-1%
(376)
-3%
(361)
+4%
(352)
+2%
(553)
-57%
(526)
+5%
(525)
+0%
(519)
+1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
6
7
4
0
(14)
(12)
(8)
1
8
9
(2)
(11)
(9)
(3)
(3)
1
0
(9)
9
(14)
(17)
(14)
(15)
5
8
2
(10)
0
3
6
(4)
2
(7)
(15)
6
(9)
2
Net Change in Cash
(4)
N/A
(10)
-119%
(13)
-39%
23
N/A
98
+331%
206
+110%
187
-9%
111
-40%
86
-23%
160
+87%
105
-34%
96
-8%
95
-1%
(9)
N/A
(23)
-154%
(42)
-82%
(118)
-183%
(13)
+89%
135
N/A
5
-96%
(107)
N/A
(241)
-125%
382
N/A
464
+21%
524
+13%
456
-13%
(270)
N/A
(249)
+8%
(42)
+83%
17
N/A
42
+147%
(27)
N/A
(152)
-463%
(154)
-1%
(198)
-29%
13
N/A
(66)
N/A
(103)
-56%
(217)
-111%
(306)
-41%
(338)
-10%
Free Cash Flow
Free Cash Flow
1
N/A
(9)
N/A
(1)
+91%
10
N/A
11
+11%
14
+23%
13
-6%
(2)
N/A
77
N/A
93
+20%
52
-44%
62
+19%
10
-83%
98
+851%
104
+6%
127
+22%
101
-21%
192
+90%
228
+19%
210
-8%
178
-15%
31
-83%
113
+265%
137
+21%
288
+110%
282
-2%
247
-12%
171
-31%
280
+64%
333
+19%
387
+16%
340
-12%
186
-45%
188
+1%
68
-64%
260
+282%
189
-27%
341
+80%
269
-21%
152
-43%
95
-38%

See Also

Discover More