Norbit ASA
OSE:NORBT

Watchlist Manager
Norbit ASA Logo
Norbit ASA
OSE:NORBT
Watchlist
Price: 94 NOK 1.73%
Market Cap: 6B NOK
Have any thoughts about
Norbit ASA?
Write Note

Income Statement

Earnings Waterfall
Norbit ASA

Revenue
1.5B NOK
Cost of Revenue
-647.7m NOK
Gross Profit
900.2m NOK
Operating Expenses
-652.3m NOK
Operating Income
247.9m NOK
Other Expenses
-80.6m NOK
Net Income
167.3m NOK

Income Statement
Norbit ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
438
N/A
506
+15%
560
+11%
609
+9%
668
+10%
662
-1%
648
-2%
643
-1%
619
-4%
616
0%
651
+6%
701
+8%
788
+12%
874
+11%
1 000
+14%
1 069
+7%
1 168
+9%
1 309
+12%
1 411
+8%
1 470
+4%
1 519
+3%
1 547
+2%
1 548
+0%
Gross Profit
Cost of Revenue
(210)
(234)
(256)
(275)
(304)
(302)
(301)
(302)
(293)
(297)
(308)
(331)
(363)
(391)
(452)
(484)
(550)
(604)
(621)
(631)
(615)
(652)
(648)
Gross Profit
229
N/A
272
+19%
304
+12%
334
+10%
364
+9%
360
-1%
346
-4%
341
-1%
326
-4%
319
-2%
343
+8%
370
+8%
425
+15%
483
+14%
548
+13%
585
+7%
618
+6%
706
+14%
790
+12%
839
+6%
904
+8%
895
-1%
900
+1%
Operating Income
Operating Expenses
(191)
(200)
(225)
(240)
(272)
(293)
(270)
(275)
(282)
(278)
(283)
(314)
(352)
(389)
(431)
(457)
(469)
(502)
(543)
(576)
(620)
(648)
(652)
Selling, General & Administrative
(153)
(117)
(142)
(155)
(219)
(171)
(151)
(152)
(222)
(155)
(158)
(170)
(262)
(206)
(222)
(239)
(354)
(271)
(305)
(330)
(486)
(381)
(386)
Depreciation & Amortization
(37)
(36)
(40)
(43)
(47)
(49)
(47)
(47)
(49)
(53)
(56)
(64)
(69)
(74)
(80)
(82)
(87)
(92)
(98)
(103)
(108)
(114)
(118)
Other Operating Expenses
(1)
(46)
(43)
(43)
(6)
(74)
(71)
(75)
(11)
(70)
(70)
(81)
(21)
(108)
(129)
(136)
(29)
(139)
(140)
(143)
(27)
(153)
(149)
Operating Income
38
N/A
72
+88%
79
+10%
94
+19%
92
-2%
67
-27%
77
+15%
66
-13%
44
-33%
41
-7%
60
+45%
56
-6%
72
+29%
94
+31%
116
+23%
128
+10%
149
+16%
204
+37%
247
+21%
263
+6%
284
+8%
247
-13%
248
+0%
Pre-Tax Income
Interest Income Expense
17
(9)
(10)
(8)
(3)
(4)
(1)
(1)
(10)
(2)
(3)
(5)
(8)
(7)
(10)
(11)
(16)
(20)
(27)
(34)
(38)
(38)
(35)
Non-Reccuring Items
0
11
0
0
7
0
0
0
0
1
0
1
1
(0)
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
0
27
(7)
(10)
0
(3)
(0)
4
(0)
(13)
(9)
(10)
(2)
(4)
(5)
(12)
(12)
(10)
(12)
(5)
(0)
8
7
Pre-Tax Income
55
N/A
100
+82%
62
-38%
76
+22%
95
+26%
60
-37%
75
+24%
69
-7%
35
-50%
27
-21%
48
+74%
43
-10%
64
+49%
82
+29%
102
+23%
104
+3%
121
+16%
174
+44%
209
+20%
224
+7%
246
+10%
216
-12%
220
+2%
Net Income
Tax Provision
(7)
(15)
(13)
(16)
(18)
(12)
(16)
(15)
(8)
(7)
(11)
(10)
(16)
(21)
(24)
(25)
(14)
(28)
(37)
(42)
(61)
(53)
(53)
Income from Continuing Operations
48
85
49
60
77
48
59
55
27
21
37
33
48
62
77
79
107
146
172
182
185
163
167
Income to Minority Interest
(0)
(0)
(1)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
48
N/A
85
+78%
49
-42%
60
+22%
77
+29%
48
-38%
59
+23%
55
-8%
27
-50%
21
-24%
37
+76%
33
-10%
48
+45%
62
+29%
77
+25%
79
+2%
107
+35%
146
+37%
172
+18%
182
+6%
185
+2%
164
-12%
167
+2%
EPS (Diluted)
1.11
N/A
1.58
+42%
0.86
-46%
1.05
+22%
1.45
+38%
0.85
-41%
1.04
+22%
0.96
-8%
0.48
-50%
0.36
-25%
0.64
+78%
0.57
-11%
0.83
+46%
1.07
+29%
1.32
+23%
1.35
+2%
1.82
+35%
2.48
+36%
2.9
+17%
3.04
+5%
3.1
+2%
2.74
-12%
2.78
+1%

See Also

Discover More