NOL Income Statement - Northern Ocean Ltd - Alpha Spread

Northern Ocean Ltd
OSE:NOL

Watchlist Manager
Northern Ocean Ltd Logo
Northern Ocean Ltd
OSE:NOL
Watchlist
Price: 6.25 NOK -6.72% Market Closed
Market Cap: 1.9B NOK
Have any thoughts about
Northern Ocean Ltd?
Write Note

Income Statement

Earnings Waterfall
Northern Ocean Ltd

Revenue
289.8m USD
Cost of Revenue
-230.6m USD
Gross Profit
59.2m USD
Operating Expenses
-72.5m USD
Operating Income
-13.3m USD
Other Expenses
-50.4m USD
Net Income
-63.7m USD

Income Statement
Northern Ocean Ltd

Rotate your device to view
Income Statement
Currency: USD
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
0
N/A
14
N/A
33
+136%
58
+75%
79
+37%
95
+19%
102
+8%
90
-12%
79
-12%
68
-14%
51
-24%
39
-24%
29
-26%
22
-25%
44
+103%
87
+98%
168
+93%
237
+41%
290
+22%
Gross Profit
Cost of Revenue
(1)
(14)
(32)
(50)
(71)
(77)
(78)
(77)
(66)
(52)
(39)
(32)
(28)
(37)
(58)
(77)
(137)
(191)
(231)
Gross Profit
(1)
N/A
0
N/A
1
+1 712%
8
+764%
9
+14%
17
+99%
24
+40%
13
-48%
13
+0%
16
+24%
12
-25%
7
-38%
1
-92%
(16)
N/A
(14)
+13%
10
N/A
31
+217%
46
+49%
59
+29%
Operating Income
Operating Expenses
(0)
(6)
(17)
(25)
(33)
(41)
(44)
(53)
(66)
(66)
(64)
(59)
(49)
(48)
(49)
(58)
(66)
(69)
(72)
Selling, General & Administrative
(0)
(1)
(2)
(3)
(5)
(4)
(5)
(7)
(14)
(16)
(16)
(15)
(9)
(8)
(7)
(7)
(8)
(8)
(7)
Depreciation & Amortization
0
(3)
(11)
(16)
(22)
(30)
(32)
(37)
(43)
(43)
(42)
(41)
(41)
(40)
(40)
(41)
(42)
(43)
(44)
Other Operating Expenses
0
(2)
(4)
(6)
(7)
(7)
(6)
(8)
(10)
(8)
(6)
(3)
0
0
(1)
(10)
(16)
(19)
(21)
Operating Income
(1)
N/A
(6)
-450%
(16)
-153%
(18)
-10%
(25)
-38%
(24)
+3%
(20)
+16%
(40)
-103%
(54)
-34%
(50)
+7%
(52)
-5%
(52)
+2%
(49)
+6%
(64)
-31%
(63)
+2%
(48)
+23%
(35)
+27%
(24)
+33%
(13)
+44%
Pre-Tax Income
Interest Income Expense
0
0
(6)
(9)
(11)
(13)
(19)
(21)
(25)
(20)
(21)
(23)
(27)
(29)
(32)
(35)
(37)
(45)
(47)
Total Other Income
(1)
(3)
(3)
(4)
(4)
(2)
6
6
6
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(2)
N/A
(9)
-360%
(25)
-175%
(30)
-19%
(39)
-29%
(38)
+1%
(33)
+14%
(55)
-67%
(73)
-31%
(72)
+1%
(75)
-4%
(76)
-1%
(77)
-1%
(93)
-21%
(95)
-3%
(83)
+12%
(73)
+13%
(68)
+6%
(60)
+12%
Net Income
Tax Provision
0
1
2
2
3
2
0
3
3
3
3
0
(0)
(0)
(0)
(1)
(2)
(3)
(4)
Income from Continuing Operations
(2)
(8)
(23)
(28)
(36)
(37)
(33)
(52)
(70)
(69)
(71)
(75)
(77)
(93)
(95)
(84)
(75)
(71)
(64)
Net Income (Common)
(2)
N/A
(8)
-314%
(23)
-181%
(28)
-21%
(36)
-28%
(37)
-2%
(33)
+10%
(52)
-59%
(70)
-35%
(11)
+84%
(14)
-26%
(18)
-28%
(19)
-7%
(93)
-386%
(95)
-3%
(84)
+12%
(75)
+12%
(71)
+5%
(64)
+10%
EPS (Diluted)
-0.03
N/A
-0.12
-300%
-0.35
-192%
-0.43
-23%
-0.54
-26%
-0.55
-2%
-0.49
+11%
-0.78
-59%
-1.05
-35%
-0.16
+85%
-0.14
+13%
-0.17
-21%
-0.16
+6%
-0.8
-400%
-0.52
+35%
-0.46
+12%
-0.41
+11%
-0.39
+5%
-0.35
+10%

See Also

Discover More