Nekkar Asa
OSE:NKR

Watchlist Manager
Nekkar Asa Logo
Nekkar Asa
OSE:NKR
Watchlist
Price: 9.72 NOK -6.54% Market Closed
Market Cap: 1B NOK
Have any thoughts about
Nekkar Asa?
Write Note

Income Statement

Earnings Waterfall
Nekkar Asa

Revenue
643.4m NOK
Cost of Revenue
-394.6m NOK
Gross Profit
248.7m NOK
Operating Expenses
-158.3m NOK
Operating Income
90.5m NOK
Other Expenses
-11m NOK
Net Income
79.5m NOK

Income Statement
Nekkar Asa

Rotate your device to view
Income Statement
Currency: NOK
Dec-2011 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 594
N/A
2 283
-12%
2 161
-5%
2 346
+9%
3 078
+31%
2 757
-10%
2 841
+3%
2 693
-5%
2 515
-7%
2 374
-6%
2 358
-1%
2 454
+4%
2 493
+2%
2 688
+8%
2 943
+10%
3 051
+4%
3 223
+6%
3 234
+0%
3 170
-2%
202
-94%
1 808
+793%
1 029
-43%
363
-65%
211
-42%
389
+84%
399
+3%
386
-3%
220
-43%
210
-5%
210
+0%
212
+1%
267
+25%
293
+10%
359
+23%
444
+24%
480
+8%
449
-6%
388
-14%
438
+13%
575
+31%
643
+12%
Gross Profit
Cost of Revenue
(1 781)
(1 435)
(1 314)
(1 542)
(2 041)
(1 879)
(1 992)
(1 871)
(1 673)
(1 535)
(1 445)
(1 420)
(1 480)
(1 622)
(1 880)
(1 940)
(2 070)
(2 085)
(1 976)
(126)
(1 150)
(642)
(228)
(137)
(252)
(259)
(250)
(142)
(134)
(137)
(133)
(160)
(162)
(198)
(235)
(237)
(228)
(209)
(217)
(304)
(395)
Gross Profit
812
N/A
847
+4%
847
0%
804
-5%
1 038
+29%
878
-15%
849
-3%
822
-3%
842
+2%
839
0%
913
+9%
1 034
+13%
1 014
-2%
1 066
+5%
1 063
0%
1 112
+5%
1 154
+4%
1 149
0%
1 194
+4%
76
-94%
658
+765%
387
-41%
134
-65%
74
-45%
136
+85%
139
+2%
136
-2%
78
-43%
75
-3%
73
-3%
79
+8%
106
+34%
131
+23%
161
+23%
209
+30%
243
+16%
222
-9%
178
-20%
220
+24%
271
+23%
249
-8%
Operating Income
Operating Expenses
(715)
(722)
(755)
(754)
(975)
(839)
(886)
(998)
(1 073)
(1 111)
(1 112)
(972)
(941)
(961)
(966)
(1 131)
(1 207)
(1 183)
(1 106)
(92)
(624)
(385)
(148)
(65)
(117)
(110)
(112)
(63)
(67)
(65)
(68)
(73)
(97)
(86)
(82)
(109)
(126)
(122)
(128)
(170)
(158)
Selling, General & Administrative
0
0
0
(513)
0
0
0
0
0
0
0
(683)
0
0
0
(699)
0
0
0
(55)
0
0
0
(56)
0
0
0
(52)
0
0
0
(51)
0
(58)
0
(81)
0
(78)
0
(114)
0
Depreciation & Amortization
(26)
(26)
(47)
(47)
(55)
(52)
(31)
(34)
(36)
(38)
(40)
(44)
(43)
(54)
(54)
(58)
(65)
(52)
(53)
(1)
(20)
(12)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(6)
(8)
(10)
(10)
(8)
(9)
Other Operating Expenses
(689)
(697)
(708)
(194)
(920)
(787)
(855)
(964)
(1 037)
(1 073)
(1 072)
(245)
(898)
(907)
(912)
(373)
(1 142)
(1 131)
(1 053)
(36)
(604)
(373)
(146)
(7)
(114)
(107)
(108)
(9)
(65)
(62)
(66)
(20)
(94)
(26)
(79)
(23)
(118)
(33)
(118)
(48)
(149)
Operating Income
97
N/A
125
+28%
92
-26%
50
-46%
63
+26%
39
-38%
(37)
N/A
(176)
-374%
(231)
-31%
(272)
-18%
(199)
+27%
61
N/A
72
+18%
105
+45%
97
-7%
(19)
N/A
(53)
-179%
(33)
+37%
88
N/A
(16)
N/A
34
N/A
2
-93%
(14)
N/A
9
N/A
20
+123%
29
+49%
25
-16%
15
-39%
8
-45%
8
-1%
11
+31%
33
+205%
34
+3%
75
+118%
127
+71%
134
+5%
96
-29%
57
-41%
92
+63%
101
+9%
90
-10%
Pre-Tax Income
Interest Income Expense
(27)
(36)
(21)
(6)
(5)
13
(8)
(25)
(31)
(41)
(41)
(38)
(26)
90
102
74
71
(66)
(82)
13
(31)
(10)
(7)
5
(10)
(8)
(10)
(3)
(5)
(5)
1
9
5
2
(5)
(0)
9
13
(33)
10
15
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(65)
0
0
(65)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
0
(6)
0
(0)
(0)
(14)
0
0
(0)
(9)
0
0
0
1
(0)
0
0
(9)
0
(5)
0
(2)
0
(28)
0
(2)
0
Pre-Tax Income
71
N/A
89
+26%
71
-20%
44
-38%
58
+31%
52
-11%
(45)
N/A
(201)
-343%
(262)
-30%
(313)
-20%
(240)
+23%
23
N/A
47
+101%
195
+316%
200
+2%
(15)
N/A
18
N/A
(99)
N/A
(58)
+41%
(17)
+71%
3
N/A
(8)
N/A
(21)
-169%
4
N/A
10
+133%
21
+117%
15
-29%
13
-12%
3
-74%
4
+7%
12
+225%
33
+174%
39
+18%
72
+84%
122
+71%
133
+8%
105
-21%
43
-59%
59
+38%
109
+85%
106
-3%
Net Income
Tax Provision
(33)
(15)
(2)
(8)
(13)
(20)
(30)
(26)
(21)
(21)
(26)
(45)
(49)
(53)
(54)
(25)
(30)
(27)
(36)
3
(22)
(17)
(7)
4
(5)
(3)
4
(1)
(0)
(1)
(1)
16
15
(1)
(2)
(21)
(25)
(10)
(13)
(26)
(26)
Income from Continuing Operations
38
73
69
37
45
32
(75)
(227)
(283)
(334)
(266)
(22)
(3)
141
145
(40)
(12)
(126)
(95)
(14)
(20)
(25)
(28)
8
5
18
19
12
3
2
11
49
54
71
121
112
80
33
46
83
80
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(12)
(9)
(10)
(5)
(3)
6
(4)
(6)
(10)
(15)
(21)
(17)
(14)
(14)
(24)
(25)
(24)
(1)
5
(2)
(2)
(1)
(1)
(1)
(3)
(2)
(0)
Net Income (Common)
23
N/A
369
+1 510%
472
+28%
455
-4%
463
+2%
144
-69%
(53)
N/A
(204)
-289%
(260)
-27%
(311)
-20%
(226)
+27%
18
N/A
37
+108%
173
+370%
133
-23%
(49)
N/A
(22)
+54%
(132)
-491%
(97)
+26%
(121)
-24%
(164)
-35%
(152)
+7%
(150)
+1%
(34)
+78%
(16)
+53%
(10)
+39%
(12)
-30%
(29)
-131%
(32)
-13%
(7)
+79%
114
N/A
196
+72%
158
-19%
(35)
N/A
15
N/A
110
+621%
79
-28%
32
-60%
43
+35%
81
+90%
79
-2%
EPS (Diluted)
0.22
N/A
3.79
+1 623%
4.85
+28%
5.47
+13%
5.34
-2%
1.66
-69%
-0.6
N/A
-2.36
-293%
-3
-27%
-3.59
-20%
-2.61
+27%
0.2
N/A
0.42
+110%
2
+376%
1.55
-23%
-0.56
N/A
-0.25
+55%
-1.52
-508%
-1.13
+26%
-1.39
-23%
-1.89
-36%
-1.75
+7%
-1.73
+1%
-0.38
+78%
-0.18
+53%
-0.08
+56%
-0.11
-38%
-0.32
-191%
-0.36
-13%
-0.06
+83%
1.07
N/A
1.85
+73%
1.5
-19%
-0.32
N/A
0.14
N/A
1.04
+643%
0.75
-28%
0.3
-60%
0.4
+33%
0.78
+95%
0.77
-1%

See Also

Discover More