Norsk Hydro ASA
OSE:NHY
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
53.6
72.52
|
Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Norsk Hydro ASA
Revenue
|
195.3B
NOK
|
Cost of Revenue
|
-125.2B
NOK
|
Gross Profit
|
70.2B
NOK
|
Operating Expenses
|
-57.7B
NOK
|
Operating Income
|
12.5B
NOK
|
Other Expenses
|
-11.1B
NOK
|
Net Income
|
1.3B
NOK
|
Income Statement
Norsk Hydro ASA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
72 823
N/A
|
77 907
+7%
|
82 916
+6%
|
87 080
+5%
|
88 976
+2%
|
87 694
-1%
|
84 542
-4%
|
82 497
-2%
|
81 077
-2%
|
81 953
+1%
|
84 841
+4%
|
89 041
+5%
|
91 666
+3%
|
109 220
+19%
|
126 165
+16%
|
142 828
+13%
|
159 795
+12%
|
159 377
0%
|
156 989
-1%
|
154 911
-1%
|
152 662
-1%
|
149 766
-2%
|
143 792
-4%
|
129 959
-10%
|
119 958
-8%
|
114 291
-5%
|
96 877
-15%
|
106 093
+10%
|
115 287
+9%
|
149 654
+30%
|
164 318
+10%
|
194 552
+18%
|
210 287
+8%
|
207 929
-1%
|
209 847
+1%
|
198 684
-5%
|
190 941
-4%
|
193 619
+1%
|
192 631
-1%
|
189 945
-1%
|
195 332
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(49 071)
|
(51 480)
|
(53 855)
|
(55 703)
|
(57 094)
|
(56 183)
|
(54 397)
|
(53 168)
|
(51 693)
|
(52 146)
|
(54 244)
|
(56 947)
|
(58 829)
|
(69 848)
|
(80 223)
|
(90 871)
|
(101 770)
|
(102 523)
|
(102 463)
|
(101 887)
|
(100 310)
|
(97 474)
|
(91 039)
|
(80 950)
|
(73 406)
|
(68 953)
|
(57 545)
|
(62 927)
|
(70 082)
|
(88 843)
|
(98 878)
|
(114 696)
|
(125 320)
|
(129 373)
|
(131 508)
|
(126 586)
|
(122 762)
|
(123 538)
|
(122 268)
|
(123 569)
|
(125 167)
|
|
Gross Profit |
23 752
N/A
|
26 427
+11%
|
29 061
+10%
|
31 377
+8%
|
31 882
+2%
|
31 511
-1%
|
30 145
-4%
|
29 329
-3%
|
29 384
+0%
|
29 807
+1%
|
30 597
+3%
|
32 094
+5%
|
32 837
+2%
|
39 372
+20%
|
45 942
+17%
|
51 957
+13%
|
58 025
+12%
|
56 854
-2%
|
54 526
-4%
|
53 024
-3%
|
52 352
-1%
|
52 292
0%
|
52 753
+1%
|
49 009
-7%
|
46 552
-5%
|
45 338
-3%
|
39 332
-13%
|
43 166
+10%
|
45 205
+5%
|
60 811
+35%
|
65 440
+8%
|
79 856
+22%
|
84 967
+6%
|
78 556
-8%
|
78 339
0%
|
72 098
-8%
|
68 179
-5%
|
70 081
+3%
|
70 363
+0%
|
66 376
-6%
|
70 165
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 686)
|
(21 062)
|
(21 642)
|
(22 034)
|
(22 674)
|
(23 290)
|
(23 815)
|
(23 766)
|
(24 216)
|
(23 933)
|
(24 093)
|
(24 790)
|
(24 701)
|
(30 912)
|
(34 200)
|
(39 970)
|
(46 162)
|
(49 128)
|
(49 833)
|
(50 422)
|
(51 479)
|
(51 264)
|
(49 356)
|
(46 028)
|
(41 726)
|
(39 724)
|
(28 163)
|
(29 611)
|
(31 327)
|
(44 183)
|
(44 842)
|
(46 822)
|
(46 907)
|
(49 090)
|
(50 334)
|
(51 350)
|
(55 218)
|
(56 664)
|
(57 958)
|
(58 268)
|
(57 690)
|
|
Selling, General & Administrative |
(7 567)
|
(8 430)
|
(8 351)
|
(8 605)
|
(8 843)
|
(9 395)
|
(9 135)
|
(9 305)
|
(9 414)
|
(9 687)
|
(9 718)
|
(9 953)
|
(10 088)
|
(13 596)
|
(16 444)
|
(19 595)
|
(22 829)
|
(23 833)
|
(23 427)
|
(23 791)
|
(24 869)
|
(24 871)
|
(23 999)
|
(22 529)
|
(20 255)
|
(19 123)
|
(15 435)
|
(15 919)
|
(16 388)
|
(20 287)
|
(20 796)
|
(21 566)
|
(22 101)
|
(22 886)
|
(23 781)
|
(24 409)
|
(25 189)
|
(25 931)
|
(26 262)
|
(26 477)
|
(26 662)
|
|
Research & Development |
0
|
(277)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(594)
|
0
|
0
|
0
|
(625)
|
0
|
0
|
0
|
(510)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(655)
|
0
|
0
|
0
|
(786)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(4 465)
|
(4 565)
|
(4 882)
|
(4 991)
|
(5 048)
|
(5 024)
|
(5 010)
|
(5 041)
|
(5 279)
|
(5 041)
|
(5 611)
|
(5 756)
|
(5 790)
|
(6 156)
|
(6 718)
|
(7 220)
|
(7 621)
|
(7 369)
|
(7 559)
|
(7 773)
|
(8 158)
|
(8 573)
|
(8 369)
|
(8 084)
|
(7 559)
|
(8 374)
|
(6 136)
|
(6 201)
|
(6 578)
|
(8 022)
|
(8 110)
|
(8 392)
|
(8 440)
|
(8 593)
|
(8 762)
|
(8 935)
|
(9 126)
|
(9 395)
|
(9 677)
|
(9 835)
|
(9 959)
|
|
Other Operating Expenses |
(8 654)
|
(7 790)
|
(8 409)
|
(8 438)
|
(8 783)
|
(8 541)
|
(9 671)
|
(9 421)
|
(9 524)
|
(8 835)
|
(8 764)
|
(9 081)
|
(8 823)
|
(10 660)
|
(11 038)
|
(13 155)
|
(15 712)
|
(17 332)
|
(18 847)
|
(18 858)
|
(18 452)
|
(17 195)
|
(16 988)
|
(15 415)
|
(13 912)
|
(11 717)
|
(6 592)
|
(7 491)
|
(8 361)
|
(15 362)
|
(15 936)
|
(16 864)
|
(16 366)
|
(16 956)
|
(17 791)
|
(18 006)
|
(20 903)
|
(20 552)
|
(22 019)
|
(21 956)
|
(21 069)
|
|
Operating Income |
3 066
N/A
|
5 365
+75%
|
7 419
+38%
|
9 343
+26%
|
9 208
-1%
|
8 221
-11%
|
6 330
-23%
|
5 563
-12%
|
5 168
-7%
|
5 874
+14%
|
6 504
+11%
|
7 304
+12%
|
8 136
+11%
|
8 460
+4%
|
11 742
+39%
|
11 987
+2%
|
11 863
-1%
|
7 726
-35%
|
4 693
-39%
|
2 602
-45%
|
873
-66%
|
1 028
+18%
|
3 397
+230%
|
2 981
-12%
|
4 826
+62%
|
5 614
+16%
|
11 169
+99%
|
13 555
+21%
|
13 878
+2%
|
16 628
+20%
|
20 598
+24%
|
33 034
+60%
|
38 060
+15%
|
29 466
-23%
|
28 005
-5%
|
20 748
-26%
|
12 961
-38%
|
13 417
+4%
|
12 405
-8%
|
8 108
-35%
|
12 475
+54%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 389)
|
(2 835)
|
(4 369)
|
(3 741)
|
(6 123)
|
(3 891)
|
(1 281)
|
(522)
|
3 275
|
3 559
|
2 930
|
1 189
|
1 471
|
831
|
7
|
292
|
(781)
|
(980)
|
(706)
|
(1 157)
|
(2 455)
|
(1 447)
|
(5 924)
|
(4 927)
|
(5 208)
|
(4 281)
|
888
|
1 275
|
2 438
|
2 051
|
4 104
|
2 315
|
3 761
|
3 058
|
(1 624)
|
(1 451)
|
(1 783)
|
(2 344)
|
(2 039)
|
(2 422)
|
(4 692)
|
|
Non-Reccuring Items |
0
|
(106)
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
2 202
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
(770)
|
(924)
|
(2 753)
|
(2 828)
|
3 519
|
(2 089)
|
(267)
|
(206)
|
(81)
|
(315)
|
(308)
|
(343)
|
(88)
|
(333)
|
(333)
|
(284)
|
(4 317)
|
(4 424)
|
(4 441)
|
(4 463)
|
|
Total Other Income |
(296)
|
(304)
|
(316)
|
(334)
|
(360)
|
(430)
|
(456)
|
(477)
|
(475)
|
(448)
|
(445)
|
(443)
|
(442)
|
(418)
|
(393)
|
(365)
|
(342)
|
(315)
|
(325)
|
(336)
|
(350)
|
(367)
|
(331)
|
(275)
|
(225)
|
(48)
|
42
|
36
|
(23)
|
(201)
|
(232)
|
(167)
|
(58)
|
(71)
|
(77)
|
(115)
|
(156)
|
(210)
|
(269)
|
(398)
|
(902)
|
|
Pre-Tax Income |
1 381
N/A
|
2 120
+54%
|
2 734
+29%
|
5 268
+93%
|
2 725
-48%
|
3 425
+26%
|
4 593
+34%
|
4 564
-1%
|
7 968
+75%
|
9 137
+15%
|
8 989
-2%
|
8 050
-10%
|
9 165
+14%
|
11 075
+21%
|
11 356
+3%
|
11 914
+5%
|
10 740
-10%
|
6 462
-40%
|
3 662
-43%
|
1 109
-70%
|
(1 932)
N/A
|
(1 556)
+19%
|
(3 782)
-143%
|
(4 974)
-32%
|
(3 435)
+31%
|
4 804
N/A
|
10 010
+108%
|
14 599
+46%
|
16 087
+10%
|
18 397
+14%
|
24 155
+31%
|
34 874
+44%
|
41 420
+19%
|
32 365
-22%
|
25 971
-20%
|
18 849
-27%
|
10 738
-43%
|
6 546
-39%
|
5 673
-13%
|
847
-85%
|
2 418
+185%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(741)
|
(892)
|
(894)
|
(1 633)
|
(1 100)
|
(1 092)
|
(950)
|
(908)
|
(1 849)
|
(2 551)
|
(2 945)
|
(2 520)
|
(2 570)
|
(1 891)
|
(1 932)
|
(1 981)
|
(2 067)
|
(2 139)
|
(1 541)
|
(1 251)
|
(525)
|
(813)
|
(207)
|
(311)
|
(569)
|
(918)
|
(2 123)
|
(2 828)
|
(3 080)
|
(4 467)
|
(5 696)
|
(7 675)
|
(8 670)
|
(7 984)
|
(6 856)
|
(5 815)
|
(5 006)
|
(3 742)
|
(3 586)
|
(2 395)
|
(1 932)
|
|
Income from Continuing Operations |
640
|
1 228
|
1 840
|
3 635
|
1 625
|
2 333
|
3 643
|
3 656
|
6 119
|
6 586
|
6 044
|
5 530
|
6 595
|
9 184
|
9 424
|
9 933
|
8 673
|
4 323
|
2 121
|
(142)
|
(2 457)
|
(2 369)
|
(3 989)
|
(5 285)
|
(4 004)
|
3 886
|
7 887
|
11 771
|
13 007
|
13 930
|
18 459
|
27 199
|
32 750
|
24 381
|
19 115
|
13 034
|
5 732
|
2 804
|
2 087
|
(1 548)
|
486
|
|
Income to Minority Interest |
(264)
|
(432)
|
(487)
|
(549)
|
(452)
|
(313)
|
(275)
|
(258)
|
(313)
|
(199)
|
(189)
|
(138)
|
(251)
|
(401)
|
(311)
|
(198)
|
(225)
|
(67)
|
52
|
122
|
427
|
558
|
638
|
756
|
625
|
185
|
(89)
|
(532)
|
(631)
|
(1 782)
|
(2 394)
|
(2 033)
|
(1 759)
|
(263)
|
530
|
545
|
637
|
778
|
1 171
|
1 738
|
855
|
|
Net Income (Common) |
374
N/A
|
797
+113%
|
1 353
+70%
|
3 086
+128%
|
1 173
-62%
|
2 020
+72%
|
3 368
+67%
|
3 398
+1%
|
5 807
+71%
|
6 388
+10%
|
5 855
-8%
|
5 391
-8%
|
6 343
+18%
|
8 783
+38%
|
9 111
+4%
|
9 735
+7%
|
8 449
-13%
|
4 256
-50%
|
2 175
-49%
|
(18)
N/A
|
(2 028)
-11 167%
|
(1 811)
+11%
|
(3 631)
-100%
|
(4 794)
-32%
|
(3 757)
+22%
|
1 845
N/A
|
5 096
+176%
|
8 929
+75%
|
10 160
+14%
|
12 160
+20%
|
16 459
+35%
|
25 151
+53%
|
30 993
+23%
|
24 154
-22%
|
19 680
-19%
|
13 615
-31%
|
6 406
-53%
|
3 583
-44%
|
3 259
-9%
|
191
-94%
|
1 342
+603%
|
|
EPS (Diluted) |
0.18
N/A
|
0.39
+117%
|
0.66
+69%
|
1.51
+129%
|
0.57
-62%
|
0.99
+74%
|
1.64
+66%
|
1.65
+1%
|
2.83
+72%
|
3.13
+11%
|
2.86
-9%
|
2.64
-8%
|
3.11
+18%
|
4.3
+38%
|
4.46
+4%
|
4.76
+7%
|
4.13
-13%
|
2.08
-50%
|
1.06
-49%
|
-0.01
N/A
|
-0.99
-9 800%
|
-0.88
+11%
|
-1.77
-101%
|
-2.33
-32%
|
-1.83
+21%
|
0.9
N/A
|
2.48
+176%
|
4.35
+75%
|
4.95
+14%
|
5.92
+20%
|
8.02
+35%
|
12.27
+53%
|
15.11
+23%
|
11.76
-22%
|
9.65
-18%
|
6.72
-30%
|
3.16
-53%
|
1.77
-44%
|
1.62
-8%
|
0.09
-94%
|
0.67
+644%
|