Nel ASA
OSE:NEL

Watchlist Manager
Nel ASA Logo
Nel ASA
OSE:NEL
Watchlist
Price: 2.961 NOK 1.27% Market Closed
Market Cap: 4.9B NOK
Have any thoughts about
Nel ASA?
Write Note

Intrinsic Value

NEL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NEL stock under the Base Case scenario is 3.175 NOK. Compared to the current market price of 2.961 NOK, Nel ASA is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEL Intrinsic Value
3.175 NOK
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nel ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nel ASA

Provide an overview of the primary business activities
of Nel ASA.

What unique competitive advantages
does Nel ASA hold over its rivals?

What risks and challenges
does Nel ASA face in the near future?

Summarize the latest earnings call
of Nel ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nel ASA.

Provide P/S
for Nel ASA.

Provide P/E
for Nel ASA.

Provide P/OCF
for Nel ASA.

Provide P/FCFE
for Nel ASA.

Provide P/B
for Nel ASA.

Provide EV/S
for Nel ASA.

Provide EV/GP
for Nel ASA.

Provide EV/EBITDA
for Nel ASA.

Provide EV/EBIT
for Nel ASA.

Provide EV/OCF
for Nel ASA.

Provide EV/FCFF
for Nel ASA.

Provide EV/IC
for Nel ASA.

Show me price targets
for Nel ASA made by professional analysts.

What are the Revenue projections
for Nel ASA?

How accurate were the past Revenue estimates
for Nel ASA?

What are the Net Income projections
for Nel ASA?

How accurate were the past Net Income estimates
for Nel ASA?

What are the EPS projections
for Nel ASA?

How accurate were the past EPS estimates
for Nel ASA?

What are the EBIT projections
for Nel ASA?

How accurate were the past EBIT estimates
for Nel ASA?

Compare the revenue forecasts
for Nel ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nel ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nel ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nel ASA compared to its peers.

Compare the P/E ratios
of Nel ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Nel ASA with its peers.

Analyze the financial leverage
of Nel ASA compared to its main competitors.

Show all profitability ratios
for Nel ASA.

Provide ROE
for Nel ASA.

Provide ROA
for Nel ASA.

Provide ROIC
for Nel ASA.

Provide ROCE
for Nel ASA.

Provide Gross Margin
for Nel ASA.

Provide Operating Margin
for Nel ASA.

Provide Net Margin
for Nel ASA.

Provide FCF Margin
for Nel ASA.

Show all solvency ratios
for Nel ASA.

Provide D/E Ratio
for Nel ASA.

Provide D/A Ratio
for Nel ASA.

Provide Interest Coverage Ratio
for Nel ASA.

Provide Altman Z-Score Ratio
for Nel ASA.

Provide Quick Ratio
for Nel ASA.

Provide Current Ratio
for Nel ASA.

Provide Cash Ratio
for Nel ASA.

What is the historical Revenue growth
over the last 5 years for Nel ASA?

What is the historical Net Income growth
over the last 5 years for Nel ASA?

What is the current Free Cash Flow
of Nel ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nel ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nel ASA

Current Assets 3.7B
Cash & Short-Term Investments 2.2B
Receivables 652.8m
Other Current Assets 815.6m
Non-Current Assets 2.6B
PP&E 1.5B
Intangibles 977m
Other Non-Current Assets 174.9m
Current Liabilities 938.4m
Accounts Payable 125.7m
Other Current Liabilities 812.7m
Non-Current Liabilities 293.3m
Long-Term Debt 198.2m
Other Non-Current Liabilities 95.1m
Efficiency

Earnings Waterfall
Nel ASA

Revenue
1.2B NOK
Cost of Revenue
-483.9m NOK
Gross Profit
699.4m NOK
Operating Expenses
-912.6m NOK
Operating Income
-213.2m NOK
Other Expenses
-172.8m NOK
Net Income
-386m NOK

Free Cash Flow Analysis
Nel ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Nel reported revenues of NOK 366 million, a year-on-year increase of 21%. Notably, the alkaline segment achieved a remarkable 54% revenue growth. However, EBITDA fell to minus NOK 90 million, attributed to lower PEM performance. Cash reserves remain strong at nearly NOK 2 billion. Despite a soft order intake of NOK 161 million, management anticipates a stronger Q4, driven by higher-margin contracts and a planned 50% cut in capital expenditures from 2024. Recent partnerships, particularly with Saipem, position Nel favorably for future growth, focusing on advanced electrolyzers and supporting upcoming hydrogen projects.

What is Earnings Call?
Fundamental Scores

NEL Profitability Score
Profitability Due Diligence

Nel ASA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROIC is Increasing
29/100
Profitability
Score

Nel ASA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

NEL Solvency Score
Solvency Due Diligence

Nel ASA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Short-Term Solvency
Low D/E
72/100
Solvency
Score

Nel ASA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEL Price Targets Summary
Nel ASA

Wall Street analysts forecast NEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEL is 4.843 NOK with a low forecast of 2.525 NOK and a high forecast of 12.6 NOK.

Lowest
Price Target
2.525 NOK
15% Downside
Average
Price Target
4.843 NOK
64% Upside
Highest
Price Target
12.6 NOK
326% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nel ASA Logo
Nel ASA

Country

Norway

Industry

Electrical Equipment

Market Cap

4.9B NOK

Dividend Yield

0%

Description

NEL ASA operates as a hydrogen company, which provides solutions to produce, store and distribute hydrogen from renewable energy. The company is headquartered in Oslo, Oslo and currently employs 486 full-time employees. The company went IPO on 2004-08-27. The firm delivers solutions to produce, store and distribute hydrogen from renewable energy. Nel ASA serves industries, energy and gas companies with hydrogen technology. The Company’s hydrogen solutions cover the entire value chain from hydrogen production technologies to manufacturing of hydrogen fueling stations, providing fuel cell electric vehicles with the same fueling and long range as conventional vehicles. The Company’s subsidiaries are: H2 Logic A/S in Denmark; Hyme AS, Nel Fuel AS, New Nel Hydrogen Holding AS and RotoBoost H2 AS in Norway, as well as Proton Energy Systems Inc based in the United States.

Contact

OSLO
Oslo
Karenslyst alle 20
+4723248950.0
nelhydrogen.com

IPO

2004-08-27

Employees

486

Officers

Chief Executive Officer
Mr. Hakon Rypern Volldal
Chief Financial Officer
Mr. Kjell Christian Bjornsen
Chief Operating Officer
Mr. Esa Laukkanen
Chief Technical Officer
Mr. Marius Løken
Senior VP of Legal & General Counsel
Mr. Stein Ove Erdal
Chief Project Officer of Electrolyser
Mr. Hans H. Hide
Show More
Senior Vice President of Fueling Division
Mr. Robert Borin
Head of Investor Relations
Mr. Wilhelm Flinder
Head of Communications
Mr. Lars Nermoen
Chief Human Resources Officer
Ms. Anne Liberg
Show Less

See Also

Discover More
What is the Intrinsic Value of one NEL stock?

The intrinsic value of one NEL stock under the Base Case scenario is 3.175 NOK.

Is NEL stock undervalued or overvalued?

Compared to the current market price of 2.961 NOK, Nel ASA is Undervalued by 7%.

Back to Top