Nel ASA
OSE:NEL

Watchlist Manager
Nel ASA Logo
Nel ASA
OSE:NEL
Watchlist
Price: 2.961 NOK 1.27% Market Closed
Market Cap: 4.9B NOK
Have any thoughts about
Nel ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Nel ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(22)
(13)
(7)
(4)
(7)
(13)
(28)
(36)
(49)
(55)
(63)
(69)
(80)
(104)
(124)
(141)
(155)
(186)
(198)
(218)
(271)
(238)
(277)
(229)
460
(135)
1 246
671
(238)
(118)
(1 684)
(1 022)
(985)
(737)
(1 187)
(1 463)
(1 531)
(1 498)
(873)
(702)
(403)
Depreciation & Amortization
1
0
4
7
4
15
16
14
20
12
10
10
10
22
36
49
63
62
64
66
67
74
76
81
86
141
163
164
170
122
108
118
133
153
499
519
531
540
226
230
206
Other Non-Cash Items
1
(1)
(1)
(1)
(1)
(0)
(3)
(3)
(4)
(5)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
33
33
(5)
(42)
(749)
(249)
(1 620)
(1 068)
(230)
(357)
1 117
357
258
(99)
50
433
586
669
362
299
(125)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
5
6
5
5
4
4
4
4
4
5
7
9
11
12
13
15
15
16
16
Change in Working Capital
(2)
(1)
7
7
7
(10)
(23)
(33)
(43)
(28)
20
33
106
4
(22)
(43)
(103)
20
(7)
20
(24)
(58)
(3)
8
44
56
(4)
(163)
(87)
(88)
10
123
(3)
84
(52)
(49)
(232)
(435)
(385)
(529)
(232)
Cash from Operating Activities
(23)
N/A
(15)
+34%
3
N/A
9
+172%
3
-63%
(9)
N/A
(38)
-334%
(58)
-54%
(75)
-29%
(76)
0%
(34)
+55%
(27)
+21%
35
N/A
(80)
N/A
(113)
-42%
(137)
-21%
(197)
-44%
(107)
+46%
(143)
-34%
(136)
+5%
(195)
-43%
(189)
+3%
(209)
-11%
(182)
+13%
(159)
+13%
(187)
-18%
(216)
-16%
(396)
-83%
(385)
+3%
(441)
-15%
(449)
-2%
(424)
+6%
(596)
-41%
(599)
0%
(691)
-15%
(560)
+19%
(647)
-15%
(723)
-12%
(670)
+7%
(703)
-5%
(554)
+21%
Investing Cash Flow
Capital Expenditures
0
0
0
(0)
(0)
(0)
(1)
(1)
(3)
(31)
(45)
(55)
(83)
(57)
(72)
(90)
(74)
(86)
(95)
(86)
(95)
(100)
(119)
(145)
(167)
(193)
(232)
(252)
(334)
(375)
(377)
(362)
(273)
(277)
(279)
(337)
(470)
(516)
(740)
(778)
(861)
Other Items
0
0
(37)
(38)
(113)
(121)
(83)
(86)
(17)
(10)
(16)
(13)
(176)
(184)
(147)
(152)
10
(17)
(49)
(44)
(42)
(15)
(15)
(85)
(54)
(47)
(62)
(31)
(53)
(15)
4
(12)
(36)
(43)
(124)
(31)
(23)
(33)
93
169
194
Cash from Investing Activities
0
N/A
0
N/A
(37)
N/A
(38)
-1%
(113)
-199%
(121)
-7%
(84)
+31%
(87)
-3%
(20)
+77%
(41)
-105%
(60)
-49%
(69)
-14%
(259)
-276%
(241)
+7%
(219)
+9%
(242)
-10%
(64)
+73%
(102)
-59%
(143)
-40%
(130)
+9%
(137)
-5%
(115)
+16%
(134)
-17%
(230)
-71%
(221)
+4%
(239)
-8%
(294)
-23%
(283)
+4%
(387)
-37%
(390)
-1%
(374)
+4%
(374)
0%
(309)
+17%
(321)
-4%
(403)
-26%
(368)
+9%
(493)
-34%
(549)
-11%
(647)
-18%
(609)
+6%
(667)
-10%
Financing Cash Flow
Net Issuance of Common Stock
48
48
118
0
210
301
356
356
224
133
7
184
178
202
428
251
521
558
332
795
593
545
546
930
2 305
2 379
2 383
2 761
1 317
1 258
1 255
1 530
1 530
1 548
1 546
1 655
1 655
1 609
1 609
0
0
Net Issuance of Debt
(1)
(0)
(2)
7
7
8
(4)
(3)
(2)
(3)
0
(2)
(4)
(5)
(5)
26
26
19
19
(11)
(13)
(8)
(11)
(12)
4
3
3
3
(14)
(16)
(20)
(20)
(20)
(19)
(16)
(19)
(21)
(24)
(27)
(28)
(26)
Other
0
0
(4)
0
(4)
(4)
(16)
(16)
(15)
(15)
(0)
(5)
(13)
(14)
(21)
(16)
(8)
(20)
(10)
(26)
(29)
(17)
(16)
(31)
(61)
(70)
(73)
(60)
(26)
(19)
(19)
(17)
(31)
(32)
(35)
(48)
(38)
(40)
(40)
(17)
(641)
Cash from Financing Activities
47
N/A
48
+2%
121
+155%
121
0%
212
+75%
304
+43%
336
+10%
336
+0%
207
-39%
115
-44%
7
-94%
175
+2 474%
159
-9%
182
+14%
402
+121%
261
-35%
539
+106%
557
+4%
341
-39%
759
+123%
551
-27%
520
-6%
519
0%
888
+71%
2 248
+153%
2 313
+3%
2 314
+0%
2 705
+17%
1 276
-53%
1 223
-4%
1 216
-1%
1 493
+23%
1 479
-1%
1 497
+1%
1 495
0%
1 589
+6%
1 595
+0%
1 546
-3%
1 542
0%
(45)
N/A
(668)
-1 391%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
6
3
0
3
(4)
(3)
(2)
(2)
12
14
21
20
5
(0)
(5)
(6)
Net Change in Cash
24
N/A
32
+36%
87
+169%
92
+6%
103
+11%
174
+70%
215
+23%
192
-11%
112
-42%
(1)
N/A
(88)
-7 090%
79
N/A
(65)
N/A
(138)
-113%
70
N/A
(118)
N/A
278
N/A
349
+26%
55
-84%
492
+800%
219
-56%
217
-1%
176
-19%
478
+171%
1 868
+291%
1 893
+1%
1 807
-5%
2 026
+12%
508
-75%
387
-24%
390
+1%
692
+78%
572
-17%
590
+3%
416
-30%
681
+64%
476
-30%
279
-41%
225
-19%
(1 361)
N/A
(1 895)
-39%
Free Cash Flow
Free Cash Flow
(23)
N/A
(15)
+34%
3
N/A
9
+168%
3
-67%
(9)
N/A
(38)
-319%
(59)
-54%
(78)
-32%
(106)
-36%
(79)
+26%
(82)
-5%
(48)
+41%
(136)
-182%
(185)
-36%
(227)
-23%
(271)
-20%
(192)
+29%
(237)
-23%
(223)
+6%
(290)
-30%
(289)
+0%
(328)
-13%
(327)
+0%
(326)
+1%
(379)
-17%
(448)
-18%
(648)
-45%
(718)
-11%
(817)
-14%
(827)
-1%
(786)
+5%
(869)
-11%
(876)
-1%
(969)
-11%
(897)
+7%
(1 117)
-25%
(1 239)
-11%
(1 409)
-14%
(1 481)
-5%
(1 415)
+4%

See Also

Discover More