M

M Vest Water AS
OSE:MVW

Watchlist Manager
M Vest Water AS
OSE:MVW
Watchlist
Price: 9.5 NOK 6.15% Market Closed
Market Cap: 310.8m NOK
Have any thoughts about
M Vest Water AS?
Write Note

Income Statement

Earnings Waterfall
M Vest Water AS

Revenue
13.7m NOK
Cost of Revenue
-5.2m NOK
Gross Profit
8.5m NOK
Operating Expenses
-43.1m NOK
Operating Income
-34.6m NOK
Other Expenses
-295.4k NOK
Net Income
-34.9m NOK

Income Statement
M Vest Water AS

Rotate your device to view
Income Statement
Currency: NOK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
0
N/A
1
+98%
1
+13%
1
+18%
2
+58%
4
+133%
10
+140%
13
+32%
11
-18%
14
+24%
Gross Profit
Cost of Revenue
1
2
3
4
3
2
(2)
(4)
(5)
(5)
Gross Profit
2
N/A
2
+41%
4
+56%
5
+26%
5
+3%
6
+18%
8
+42%
9
+9%
6
-30%
9
+33%
Operating Income
Operating Expenses
(29)
(37)
(40)
(48)
(34)
(34)
(43)
(43)
(34)
(43)
Selling, General & Administrative
(19)
(24)
(25)
(30)
(18)
(19)
(26)
(26)
(21)
(27)
Depreciation & Amortization
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
Other Operating Expenses
(8)
(13)
(14)
(17)
(14)
(13)
(15)
(14)
(10)
(13)
Operating Income
(27)
N/A
(35)
-31%
(36)
-3%
(43)
-20%
(29)
+34%
(28)
+2%
(35)
-23%
(34)
+2%
(28)
+18%
(35)
-24%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
(0)
0
0
(0)
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
Total Other Income
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(27)
N/A
(35)
-30%
(36)
-2%
(44)
-21%
(29)
+34%
(28)
+1%
(35)
-23%
(35)
+2%
(28)
+18%
(35)
-23%
Net Income
Tax Provision
6
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(21)
(35)
(36)
(44)
(29)
(28)
(35)
(35)
(28)
(35)
Net Income (Common)
(21)
N/A
(35)
-70%
(36)
-2%
(44)
-21%
(29)
+34%
(28)
+1%
(35)
-23%
(35)
+2%
(28)
+18%
(35)
-23%
EPS (Diluted)
-0.72
N/A
-1.2
-67%
-1.2
N/A
-1.49
-24%
-0.99
+34%
-0.97
+2%
-1.2
-24%
-1.18
+2%
-0.97
+18%
-1.19
-23%

See Also

Discover More