Multiconsult ASA
OSE:MULTI

Watchlist Manager
Multiconsult ASA Logo
Multiconsult ASA
OSE:MULTI
Watchlist
Price: 193 NOK 1.31% Market Closed
Market Cap: 5.3B NOK
Have any thoughts about
Multiconsult ASA?
Write Note

Balance Sheet

Balance Sheet Decomposition
Multiconsult ASA

Current Assets 1.7B
Cash & Short-Term Investments 93.5m
Receivables 1.1B
Other Current Assets 480.6m
Non-Current Assets 2.2B
Long-Term Investments 68.2m
PP&E 893.8m
Intangibles 1.2B
Other Non-Current Assets 106.3m
Current Liabilities 1.6B
Accounts Payable 218.2m
Accrued Liabilities 409m
Other Current Liabilities 976.3m
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 178.7m

Balance Sheet
Multiconsult ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
372
146
87
154
120
70
277
156
115
278
Cash Equivalents
372
146
87
154
120
70
277
156
115
278
Total Receivables
545
462
507
653
703
671
662
764
644
1 041
Accounts Receivables
420
427
455
588
667
638
627
731
596
977
Other Receivables
125
35
51
65
36
32
35
33
48
65
Inventory
0
193
270
368
344
309
256
225
304
259
Other Current Assets
93
109
121
0
37
42
50
54
69
115
Total Current Assets
1 013
910
984
1 176
1 204
1 092
1 245
1 199
1 133
1 694
PP&E Net
77
85
86
100
102
1 011
910
877
778
876
PP&E Gross
77
85
86
0
102
1 011
910
877
778
876
Accumulated Depreciation
224
284
270
0
299
371
403
420
431
491
Intangible Assets
7
9
9
20
28
25
21
25
24
34
Goodwill
71
173
236
450
449
448
455
847
924
1 064
Long-Term Investments
48
13
18
18
20
17
30
34
56
72
Other Long-Term Assets
82
88
48
48
87
82
57
52
95
140
Other Assets
71
173
236
450
449
448
455
847
924
1 064
Total Assets
1 298
N/A
1 279
-1%
1 382
+8%
1 811
+31%
1 890
+4%
2 674
+41%
2 718
+2%
3 033
+12%
3 010
-1%
3 880
+29%
Liabilities
Accounts Payable
109
140
152
140
236
161
106
135
133
219
Accrued Liabilities
164
192
228
0
270
285
323
774
780
901
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
3
3
94
23
303
131
139
195
195
Other Current Liabilities
336
385
385
750
530
499
601
222
257
271
Total Current Liabilities
623
719
768
983
1 060
1 248
1 162
1 269
1 364
1 587
Long-Term Debt
7
7
56
195
175
790
733
871
571
1 054
Deferred Income Tax
0
0
11
14
13
13
12
13
12
12
Minority Interest
0
0
0
0
0
0
0
0
0
45
Other Liabilities
248
203
39
37
49
43
38
30
70
147
Total Liabilities
878
N/A
929
+6%
874
-6%
1 229
+41%
1 297
+6%
2 093
+61%
1 945
-7%
2 183
+12%
2 018
-8%
2 845
+41%
Equity
Common Stock
13
13
13
13
13
13
8
14
14
14
Retained Earnings
679
550
683
680
715
710
870
876
1 004
1 011
Additional Paid In Capital
13
13
13
78
78
78
78
162
176
197
Treasury Stock
0
0
0
0
0
0
0
5
4
5
Other Equity
286
226
202
190
213
220
182
196
197
182
Total Equity
420
N/A
350
-17%
508
+45%
582
+15%
593
+2%
581
-2%
774
+33%
850
+10%
992
+17%
1 035
+4%
Total Liabilities & Equity
1 298
N/A
1 279
-1%
1 382
+8%
1 811
+31%
1 890
+4%
2 674
+41%
2 718
+2%
3 033
+12%
3 010
-1%
3 880
+29%
Shares Outstanding
Common Shares Outstanding
26
26
26
27
27
27
27
27
28
28

See Also

Discover More