MPC Container Ships ASA
OSE:MPCC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11.625
24.94
|
Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Earnings Call Analysis
Q3-2023 Analysis
MPC Container Ships ASA
The company has been focused on improving its balance sheet and fleet composition. It has considerably reduced its leverage ratio from 35% to 17% and expects to reduce it further by the end of 2023. The number of unencumbered vessels has increased from 3 in 2021 to 22 in Q3 2023. This greater balance sheet flexibility has been achieved while paying significant dividends and transitioning the fleet towards more eco-retrofitted or newbuilding vessels, which position the company favorably for future operations and capital returns to investors.
A strong capital allocation strategy has been executed, with the company focusing on de-leveraging while maintaining significant capacity within the balance sheet. They have no major debt maturities until 2027 and boast a comfortable cash position, offering further flexibility in financial decisions. Additionally, the company has been actively repaying its revolving credit facilities and may continue to do so, potentially reducing the facilities to zero before year-end 2023.
In terms of market dynamics, the projected demand growth for intra-regional trades, where the company operates, is expected to outpace supply growth in the coming years. The fleet is situated favorably within this market context to exploit such growth. Executives have noted the current valuation of the stock seems to underestimate the enterprise value, which is more than covered by the current EBITDA backlog and asset values, potentially indicating an attractive investment point for shareholders.
The company has paid out over USD 700 million in dividends over the past two years and remains committed to a clear and transparent dividend policy, aiming to distribute 75% of adjusted net profits. While share buybacks are not off the table, the emphasis will remain on dividends. Event-driven dividends are also currently an option and are reviewed quarterly by the board.
Operationally, the company has not witnessed significant impacts from shifts such as port rotation adjustments or blank sailings among smaller vessels. They also monitor counterparty risk continuously, citing no immediate concern due to the strong balance sheets of liner companies, which have improved significantly post the last financial crisis, providing reassurance about ongoing business transactions.
Crewing expenses, which account for around 55% of operating costs, have stabilized after increases in the previous years. The management finds the current crewing cost level appropriate but expects slight increases in the coming year. Importantly, efforts are being made to keep the fleet in good operational condition, balancing costs, and ensuring their vessels remain competitive and reliable for operations.
As for fleet demographics, the company anticipates a reduction in the average age of vessels due to increased scrapping, which will likely intensify in the short-term future. Regarding investments, they will continue financing new vessels only when the projects are sufficiently de-risked, such as securing higher EBITDA with initial contracts than the construction cost. The ongoing emphasis will be on prudent capital expenditure and focused investment in the fleet.
Welcome to the MPC Container Ships Q3 Report for 2023. For the first part of this call, all participants are in a listen-only mode. Afterwards, there will be a question-and-answer session. [Operator Instruction]. This call is being recorded. I will now turn the call over to the speakers. Please begin.
Thank you, operator. Good afternoon and good morning, everyone. This is Constantin Baack, CEO of MPC Container Ships, and I'm joined by our CFO, Moritz Fuhrmann. I would like to welcome you to our Q3 2023 earnings call. Thank you for joining us today to discuss MPC Containership's third-quarter earnings.This morning, we have issued a stock market announcement covering MPCC's third quarter results for the period ending September 30, 2023. The release as well as the accompanying presentation for this conference call are available on the Investors section of our website. Please be advised that the material provided, and our discussion today contain forward-looking statements and indicative figures. Actual results may differ materially from those stated or implied by forward-looking statements due to the risks and uncertainties associated with our business.A few introductory words from my side before we start with today's presentation. We are pleased to present another solid performance and strong third quarter financial result. Our consistent positive performance despite a gradual decline in the container market as a testament to our robust backlog, successful chartering activity, and sustained good operational performance; owing to the unwavering dedication and great efforts from our entire team onshore as well as the crews on board of our vessels. Given the prevailing uncertainty in the container market outlook, our focus remains on maintaining prudent capital allocation and enhancing long-term shareholder value and we remain in an ideal position to balance strategic and selective fleet measures with continued attractive shareholder returns.We will now guide you through a more detailed review of the third quarter, provide a market outlook ,as well as the company outlook during today's presentation. And on this note, I would like to hand over to our CFO, Moritz Fuhrmann, who runs you through the first agenda point.
Thank you, Constantin. Let us start with some highlights of Q3. Obviously, happy to report yet another strong financial performance. We also increased the full year '23 financial guidance to USD 690 million to USD 700 million for revenues and USD 500 million to USD 515 million for EBITDA. The leverage remains very low on the balance sheet, while we started to dispose older noncore assets and bolstering liquidity on the balance sheet.Looking at the most recent development in the container market, there's obviously a softening both in rates and asset values that we see. However, on the most recent fixtures that we've done since the last reporting indicates still healthy levels for our ships, especially in the feeder segment. And overall and despite the recent market development, MPCC remains in a very competitive position, both with a strong balance sheet but also the ability to execute on strategic measures in accordance with shareholder returns.Let us turn the attention to some of the KPIs that we reported in Q3. As you can see, financially, gross revenue, adjusted EBITDA, and adjusted net profit are more or less in line with the previous quarters. Worth to mention is the adjustments that we made this quarter, so we normalized impairments that we recorded on some of the vessel sales this quarter. So the net profit that came in is around USD 68 million, but again, adjusted for nonrecurring items, we're looking at USD 82 million in line with previous quarters.On the balance sheet, both net debt but also leverage ratio is slightly up from previous quarter, as we incurred some of that in accordance with the acquisition of the Eco-vessels this summer. But going forward, we expect the leverage ratio to go down again as we intend to repay some of the existing debt. And looking at some of the operational KPIs. As you can see, our OPEX is slightly up from last quarter. This is mostly driven by COVID-related expenses on our ships, but also more one-off items in relation to insurance costs that we don't expect to see in the coming quarter. But obviously, very happy to see the high utilization of the vessels of close to 99%, which also is a testament to the operational reliability of our fleet.Turning to the active portfolio management, both operationally and commercially, Q3 has been a very busy quarter. We started our preparatory work for compliance in '24. We will initiate a retrofitting program in '24 relating to 13 of our vessels with a total expected investment volume of USD 17.5 million. We expect significant fuel savings from those measures to the tune of 10% to 15%. And obviously, it is worth to mention that this is in conjunction with our customers, meaning this will be a joint effort. The fleet remains in full compliance with EEXI and CII regulations as we speak and the company is well prepared for the EU ETS regime that will be effective as of January 2024.Looking at the commercial update. Since the last reporting, we can report 5 pictures, obviously, very happy to see the rate levels still at decent levels calling at 5 figures. However, we see that durations are normalizing, especially relative to the last 24 months but we can still report good levels of between 5 to 6 months, but also up to 1 year.Worth to mention is the AS Clementina; this is a forward picture. So initially coming open in '24, we, together with the customer, agreed on an early extension up until May 26/ July 26, adding significant backlog to the overall picture, but also worth to mention that this is a blended rate going forward, meaning that the current rate is blended together with the USD 12,000 that we fixed forward.So overall, we were looking at a rate of around USD 21,000 up until May 26, also actively managing some of our '24 position shifting into '26. At the same time, we have other constructive discussions with our customers looking at some of the 24 position and discussing some of the forward measures to be taken, hopefully, rather sooner than later.Turning to the next page and looking at the portfolio optimization that we kicked off earlier this year. Overall, we can report 13 vessel sales versus 7 acquisitions year-to-date. So, since the last reporting, we have been selling another 8 vessels in addition to the AS Anne reported in the summer of '23. Important to note, obviously, is that we managed to significantly bring down the average age of the fleet. So, the vessels that we sold are around 18 years of age, while the vessels that we acquired around 7.5 years. And while we reduced the overall capacity, we significantly increased the overall available days on the fleet by roughly 30%.Looking at the right-hand side, you can see the respective vessel sales. I just mentioned 8 further sales since the summer of '23 for a total consideration of USD 61 million and 4 of those ships have already been delivered to the new owners, while the remainder is expected to be delivered in Q4 '23, but also Q1 '24. And it's worthwhile to mention that we're not just selling noncore assets, we're also actively managing 24 open charter positions but also 24 dry-docking positions. The vessel proceeds will be applied to reduce debt on the balance sheet but will also bolster liquidity going into '24. Looking at the next slide and some highlights on the cash flow. Obviously, very strong operational cash flow with around USD 135 million. A chunk of that has been used for acquiring the new ships. So, since the summer, we have taken delivery of 4 Eco-vessels, but we have also invested into the existing fleet, and we have also financed those acquisitions through loans.So, as you can see, we draw down debt in the tune of USD 120 million since last summer under an acquisition financing that we agreed in the summer, but also under a lease agreement with the Chinese lessor. And at the same time, as just previously mentioned, we also started reducing debt, again, repaying some of the existing facilities that are currently priced at around 8.5%, 9% all in. Turning to the next slide. We're illustrating the significant shareholder return that we provided to shareholders since Q4 '21 based on the USD 0.14 dividend that was just declared by the Board, which is roughly USD 62 million in total. We bring the total dividend paid to shareholders to USD 730 million. For the year '22, this is roughly a dividend yield of close to 50% and a year-to-date dividend yield of a very compelling 43%.As you can see that since the summer, we have been slightly reducing the event-driven distributions from vessel sales. As mentioned before, funds from vessel sales are mostly applied to reducing debt but also bolstering liquidity on the balance sheet going into '24 and '25. But most importantly to note for investors is that we remain committed to our dividend policy of distributing 75% of the adjusted net earnings back to shareholders.And on that note, I'm handing back to Constantin for some updates on the market.
Thank you, Moritz. I would like to continue with a brief market update. So please turn to the next slide, Slide 10.Looking at the global economy, with global inflation and high-interest rates, it is certainly more difficult to take a positive view in the short term despite the IMF outlook for the global economy being around historic leverages. Let me continue with some observations from the container freight market and the look at our customers, the liner operators or carriers.While container volumes are pretty much back to pre-COVID levels, freight rates are presently the area of concern to our customers and the profitability outlook, hence, is not great. Having said that, our customers' financial standing is historically solid. On the graph on the right-hand side, you can see certain KPIs comparing 2019 levels to 2023 levels in terms of net debt-to-equity ratio, being the blue line, cash and the cash equivalents, as well as equity. As one can see that strong market periods of 2021 and 2022 have been used by our customers, the carriers, to significantly strengthen balance sheets, and we are in an environment where our customers have historically strong balance sheets.Let me continue with some more detailed updates on the next slide in terms of the markets that are relevant for us, more specifically, the key market parameters; secondhand prices, charter rates, and new building prices on the left-hand side. Looking at the chart, it becomes apparent that S&P prices and charter rates, and charter periods, for that matter, have also come down significantly from the historic highs. Activity in the market is also slightly slower, but things can get done at decent levels, as Moritz has stated earlier in the charter update for our very fleet.Going forward, we expect asset prices to continue to follow the downward trend of the freight market and charter markets in the near term. Idle fleet on the right-hand side is still at low levels in a historical context. However, since the beginning of September, there has been a noticeable increase in the number of idle vessels, with currently around 120 vessels, representing around 442,000 TEU being idle as of early November 2023. The majority of the idle fleet is concentrated in the slightly smaller sizes, marring the tonnage availability in the charter market, but that is not a particularly unusual picture looking at the market historically.Let me continue on the next slide, slide 12, where we take a closer look at the demand and supply dynamics for the overall market on the left-hand side. Looking at the market development for '23, '24, and '25, oversupply is expected to be present-based on a significant order book, in particular, on the larger sizes. So, what we show here is the red line being supply growth, i.e., capacity in the market; and the blue line being demand growth, obviously linked to drivers like GDP growth, et cetera. It does not account for any kind of wildcard factors influencing supply; such as slow steaming, yard capacity utilization, adjustment of trade rotations, cascading or near-shoring, et cetera, nor for additional demand wildcards like geopolitical turmoil.Looking away from the more global market, total market, to some more of the intricacies of intra-regional trades and the order book, please look at the right-hand side, where we have, on the top, illustrated the development of the total market and specifically the development from a demand perspective of the intra-regional trades. What is expected is relatively stronger demand growth due to the interconnectivity, reshuffling of supply chains, et cetera, for the intra-regional market. This has also been the case historically, as you can see from the graph on the top right.Looking at the supply side, in terms of order book composition, one can see that the order book is very much skewed towards the large container vessel sizes out of the order book of a total roughly 7 million TEU more than Ă‚Âľ, or around 3/4 actually is in the larger segments above 8,000 TEU. Hence, the dynamics are comparably more favorable for the intra-regional trades and for the smaller vessel sizes looking ahead. Nonetheless, the pressure resulting from the huge order book in the larger size segments must be closely monitored for intra-regional trades as well since larger vessels will most likely also cascade into other trade lanes within the given physical boundaries.Let me continue on slide 13. Here, we have included an analysis of the age profiles of the vessels on the water on the left-hand side by TEU different clusters and compared that also with the order book. What you can see with a gray shade is the area where MPCC is, so where we have our focus. And let me run you through some of the details of this analysis.Overall, the order book is sizable, with more than 30% of the fleet on the water. The order book is very much geared towards the very large ships, as I've mentioned. So, looking forward, we expect limited recycling capacity or potential from the larger units above 12,000 TEU as most of them have been built from 2010 onwards. In the smaller size segment, the order book is not significant compared to the aging fleet. In our view, over the next three years, the fleet will actually be insufficient to service the needs of the market.And if you look at it in a bit more detail, more than 1,000 vessels below 3,000 TEU are above 20 years of age, which obviously is a very significant number. We expect substantial scrapping around 1,000 TEU segment, plus/minus, as vessels will not be able also to comply with the long-term regulatory environmental requirements and retrofit investments seem less promising for the smaller sizes.On the right-hand side, we have compared the order book-to-fleet ratio with the average age of the fleet. You can see the red box showing kind of basically the larger vessels where the order book-to-fleet ratio is 30% up to almost 70% in the very large sizes. And on the x-axis, you can see what percentage of the fleet on the water is actually above 20 years of age. And you can see that the dynamics look way more favorable for the smaller sizes, i.e., the sizes in which we are invested.Let me continue with a few more details on ship recycling and dynamics that we foresee going forward; time charter rates, market expectations and, obviously, also the cash reserves of the owners are the key drivers behind recycling volumes. During the past years, and that you can see on the right-hand side, the average scrapping age has shot up from a record low of around 19 years to a value close to its all-time high of 29 years in 2023 so far, at least. We went from an all-time high of around 650,000 TEU scrapping in 2016 to essentially negligible amounts in the recent three years, i.e., building up the need for further recycling.As a result, the fleet has grown substantially older, as you can see on the bottom left. And now the industry is facing somewhat of a double whammy where we have a combination of the oldest ever containership fleet with feeder vessels even exceeding the average age, which is now running into a more stringent environmental regulation environments with more also stakeholder demands, and we expect that this will lead to significantly higher scrapping figures over the next couple of years.As things stand currently, these developments will increasingly favor modern units in the years to come or retrofitted units for that matter. And we believe developments like CII-Ratings, EU ETS, Fuel EU Maritime will significantly require additional investments into the fleet and/or replacement of the fleet. As a result, we believe that there will be tremendous pressure on owners of older vessels, 20 years plus, especially for the smaller units, as these vessels will find it more difficult to comply in the long term.Moving from the market update to the company outlook, please move to slide 16 where we show the charter backlog for 2024 and beyond. This is a graphic that we have shown in the previous quarters and the graph on the left-hand side shows the backlog in terms of days contracted for Q4 2023 were basically sold out. And we have for 2024, 2025, and 2026, a reducing backlog, still a backlog on a very solid level.For next year, we have 67% of the days covered at an average rate of around USD 30,000 with a revenue backlog of around USD 385 million secured for next year, and 25% of the days for 2025 are also already covered at an average rate of USD 35,000 per day or USD 180 million secured for 2025. That in sum is a backlog on the revenue side of around USD 1 billion and on the basis of a projected EBITDA figure of around USD 0.7 billion for the years ahead.On the right-hand side, we have illustrated the counterparties that we have for this backlog. As you can see, roughly 85% of the revenue backlog is either with top 10 liner companies or cargo-backed. So, we have a very strong counterparty profile. And as I mentioned earlier, the carriers are financially in a very solid state. In addition, our backlog has a remaining average contract duration of between 1.5 and 2 years so that is also something that we believe puts us in a very strong position when it comes to the value of our backlog going forward.Let me continue on slide 17, where we have illustrated some of the strategic execution that we have done over the last couple of years, basically the last two years. Slide 17 shows the development of a few key elements, putting the measures taken over the past two years into context in terms of our overall strategy.Let me start with the distributions. On the left-hand side, you can see Q3 2021; on the right-hand side, you can see Q3 2023 and how that has evolved. We have distributed or declared USD 732 million to investors, including this quarter's dividend over the last two years, which is a very significant amount.In terms of our financial structure and leverage, we look at unencumbered vessels and leverage ratio; whilst we had only three vessels unencumbered end of 2021, we have continuously freed up collateral and now have 22 vessels unencumbered, providing us with high discretion about capital allocation decisions and a great balance sheet flexibility. At the same time, we have reduced the overall leverage from 35% to only 17% in Q3 2023, and we expect to reduce this figure further until year-end 2023.Finally, if you look at the fleet composition at the bottom of this slide, worth noting that we have also shifted and renewed our fleet over the last couple of years. Whilst we have paid these significant dividends and have optimized our balance sheet, and as we have moved away from purely conventional secondhand tonnage by also bringing in 4 newbuilds, 5 Eco-vessels, as well as the retrofitting program that Moritz has alluded to earlier, where we will improve the vessels compared to conventional ships and carry out significant investments into our fleet and hence, balancing our fleet composition more towards what we define as eco-retrofitted or newbuilding vessels.Overall, we firmly believe that the right balance between returning capital to investors operating at a low to moderate leverage yet being positioned to utilize market opportunities and investing in our own fleet is the way to run our company in a very attractive operating model.Let me continue with slide 18, where we talk a bit more about our leverage strategy and the leverage going forward. What you can see here is, on the left-hand side, where the box is our trading fleet, i.e., the vessels on the water as we speak. We have, starting from left to right, a collateral package of 43 vessels in different financings, where we have debt outstanding of (as per the balance sheet date) of around USD 170 million. We have available headroom under existing revolving credit facilities of USD 35 million, which is undrawn.And that is, as I said, collateralized with, in total, 43 vessels that have a charter-free market value according to vessels value of USD 530 million and a projected EBITDA backlog of around USD 320 million. Furthermore, we have 22 unencumbered vessels with a market value of USD 200 million and an EBITDA backlog of around USD 140 million, showing that we have quite some flexibilities in the trading fleet.If you then look at the right-hand side of this graph, being our newbuilds, we have very selectively carried out some new building transactions, but always transactions where we have a very significant derisking of the construction cost. So, we have actually secured a higher EBITDA with the initial contracts than the actual construction cost, i.e., derisking the project over the course of the initial charter. And those on the back of those parameters, we have taken out financings. One financing is closed, the other financing is still subject to final closing, but the term sheet is signed and agreed. The maximum initial debt advance on those vessels on those 4 vessels is USD 156 million to be drawn going forward.So what does that mean? Where does that leave us? It leaves us at a continuation of our de-levering strategy when it comes to our balance sheet with further debt repayments on the trading fleet moving forward. We have no significant debt maturities up until 2027 which puts us in a very good position. We have a significant capacity in the balance sheet with 22 unencumbered vessels, and we have a weighted average margin of around 250 bps across our financings, and a cash balance of more than USD 100 million as per the balance sheet dates as well as available RCF capacity of USD 35 million, putting us into a very comfortable position when looking at our balance sheet.Now let me continue with Slide 19, where we look at kind of our value position and protection of our enterprise value with different parameters as well as open rate sensitivity. Let me start on the left-hand side, looking at the protection of coverage of our enterprise value from left to right. You can see we operate with a net interest-bearing debt as per the balance sheet date of roughly USD 70 million, adding the market cap to arrive at the EV, the enterprise value, which already is protected by the projected EBITDA backlog, leaving aside any value for the fleet of 60 vessels plus on the water.In addition, as we announced earlier, we have sold a few vessels and the proceeds have been added accordingly, meaning there's already from these kind of transactions and excess value above current EV. In addition, there's obviously the fleet that we still have that comes with the value attached and current charter fleet value is around USD 830 million to USD 850 million, providing additional upside potential.On the right-hand side, we have run a rate sensitivity in line with previous quarters, where we looked at the already fixed days for '24 and '25 with obviously the fixed rate and have looked at the open days based on 10-year historical averages according to Clarksons and current market rates for our vessel basket translating into the respective open rate sensitivities in terms of operating revenues and net profit. More assumptions to that are in the footnotes on one of the slides in the appendices.This translates into an implied dividend yield for 2024, depending on your assumption on either current market rates or historical average is somewhere around 30% for next year, and between 12% and 20% for 2025, Worth noting that the 2025 yields mentioned here are obviously based on today's market cap and do not consider the dividends expected for next year based on the implied dividend yield mentioned earlier.Looking at kind of a short round-up, we believe we have, or we are well positioned going forward. We will continue to place a strong emphasis on creating shareholder value by focusing on transactions that are accretive. We will be very selective in the market going forward. We will continue to operate on low leverage and execute fleet optimization in light of a still softening market, which, however, should also provide attractive opportunities down the road, which, however, we will only follow very, very selectively in this environment.We continue to work our way through our robust revenue backlog with very significant earnings visibility for 2024, and we believe we are very well positioned for the future and look forward to continue our path on returning capital to investors.And on that note, I would like to hand it back to the operator and thank you for your attention so far.
Thank you. We'll now go ahead with the Q&A session. [Operator Instruction]. There appears to be no question on the telephone line at this moment. So, I'll hand it back to the speakers for any written questions.
Thank you, operator. We have a few questions through the web. Let me start with the first question that is around the expected order book deliveries for 2024.As we've shown on one of the slides in the presentation, there's obviously a net supply growth for the next couple of years, somewhere between 6% and 7.5% is expected. That's obviously on a net basis, meaning including expected recycling values as well as potential slippage. On a gross basis, the order book that gets delivered in 2024 somewhere between 10% and 11%. And for 2025, currently, it's around 6% to 7%, which, in turn, and as alluded to earlier, is mainly geared towards the very large ships, which make up the big chunk of the order book. And I would like to refer to Slide 12, where we have shown the overall order book of 7 million TEU being 75% composed of vessels above 8,000 TEU. That's the first question.The second question is around our collaboration with INERATEC. So, the collaboration with INERATEC, how do you see it in the future? What will be the cost savings by upgrading the ships to this kind of fuels?First of all, INERATEC is a provider of synthetic fuels. They are currently ramping up the production. We have agreed on a framework agreement to obtain certain volumes in an offtake agreement as of the latter half of 2024. The benefit of these e-fuels or synthetic fuels is that we don't need to do any upgrades on our ships because if it's synthetic diesel, for example, we can run it on the existing ships. So, the benefit would actually be a prolongation of the useful life of our ships under the new regulatory scheme. So that would be the benefit. There would not really be cost savings. We would obviously do that hand-in-hand with our chartering partners. But in general, that has an interesting optionality when it comes to the remaining useful life of ships under the existing regulatory scheme, as I said earlier.
The next question on the web is around an operational topic. What kind of compliance issues are older vessels likely to face?This is mostly driven by the CII regulation, which is being introduced as well as the EU ETS regime. Obviously, older vessels or let's say, older designs have a higher CO2 emission, and those compliance or those regulations are designed to sort of reduce regulation going forward. So, what's the implication for older vessels? It's either slowing down or sort of being forced out of the market, and this is also explaining a bit our portfolio optimization when selling older ships and acquiring more modern units, as well as investing CapEx wise in the existing fleet to make them fit for compliance going forward, but also commercially more attractive for our customers.
There is another question that I would like to read out referring to slide 12, where we show a graph of expected supply demand in the total market. And the question is basically, in earlier reports, you have used a similar graph for supply-demand for intra-regional trades, whether we can say a few words around the supply-demand for intra-regional trades.As we have shown on slide 12, obviously, we have shown and as I explained earlier, the disproportionate growth in demand for intra-regional trade that has historically been there and is also expected. So, demand growth in those trades is somewhere between 4% and 5.5% to 6% over the next two to three years. From a supply standpoint, we, obviously, the order book, as I mentioned, is much more skewed toward the large ships. So, for vessels below 3,000 TEU, for example, the order book for next year on a gross basis is around 6% and on a net basis, it's probably around 2% to 3%, assuming scrapping of older tonnage. And for 2025, the order book for up to 3,000 TEU is just a shade above 1%.So very limited, meaning if you compare the expected demand growth for intra-regional sales, that will outgrow the supply growth for the next couple of years. Having said that, there's obviously no line in the sand, as also previously communicated, between kind of the total market and the intra-regional market -- of course, the intra-regional market, in general, is serviced by vessels, 93% of the vessels employed there are below 5,000 TEU. But there is, in any event, our expectation that there will be some degree of cascading taking place, some degree of shifting port rotations. So, we clearly expect that there will also not be a scenario where the smaller vessels make a lot of money and the larger vessels do not earn money but it obviously is a very more favorable outlook when looking at the smaller units and intra-regional trades that we are involved in.There's one more question. Regarding can you comment on the current market demand for older vessels based on your recent experience and who is the typical buyer?I do assume that market demand is in this question related to acquiring so the S&P market. The S&P market has been less active. It has actually started quite active during the first 2 to 3 quarters or 2 quarters actually, we saw the third quarter, and year-to-date has been a bit more calm. If you look at the typical buyers, I mean, you have still some financial buyers who would potentially buy vessels with cash flow attached. The sales that we have recently conducted have, to a very large extent, been conducted to operators on vessels that are almost immediately available to the charter market. So, the market activity is way lower than it has been however, deals can still be done and it's predominantly, especially on vessels that run off charter predominantly operators looking at acquiring ships.
Next question is on the financials, the financial results. So, what is the reason for lower results in Q3 '23 compared with Q3 '22 when earnings was higher than '23.The reason for higher earnings in '23 is mainly driven by a one-off effect through a commercial settlement on one of our ships, bringing in USD 22 million on the top line. If you look at the bottom line, which are adjusted numbers, it is indeed a tad lower to what we have presented in Q3 '22, but this is also driven by some of the cost items, especially in times where inflation is not slowing down. So obviously, costs have been going up relative to 12 months ago, which is a driver for a slightly lower net results relative to 1 year ago.
Then there is a question around 2 newbuilds; the 5,500 TEUs on a 7-year charter to TIM, which are set to be delivered later in 2024. Are the charter party agreements for 7 years unaffected by the slippage and delivery date from the yard?The charter party agreements are not affected. They are back-to-back with the shipbuilding contracts, and there is indeed a slight delay in delivery. As is the case for most vessels being currently delivered out of Korea and/or China. But the charter parties are back-to-back with the shipbuilding contracts. So, they are unaffected accordingly.Then there's a question on the current charter rate premiums per day for Eco-ships is the economic benefit of Eco-ships primarily driven by fuel savings?I mean, Eco-ships have historically earned a premium that is indeed primarily driven by the fuel savings; hence, are also, to some extent, dependent on the fuel price. Having said that, it obviously depends on the market environment. And I would say, in very bad markets, Eco-ships provide you with some protection to have the vessels employed. If you have to employ the vessel in the spot market whilst in a more stable market environment, you actually see premiums. And that depends on the vessel size, the consumption and the trade that it's employed in, but it's probably USD 2,000 to USD 3,500 depending on size and type of vessels historically. However, it needs to be viewed obviously, individually, and it really depends on the overall market environment.And there's another question on divestments in the near future. What is the required return rate to justify keeping a vintage vessel rather than selling?We obviously look at it on a case-by-case basis. As you have seen and as Moritz presented earlier, we have divested rather smaller vessels. We have looked, for example, at vessels with open charter positions next year that we have sold or that were immediately available in the charter market and/or vessels with upcoming dry dockings next year. So, it's not necessarily a purely return rate-driven decision. It's also a decision from an operational standpoint and what we believe will be kind of a future-proof vessel. So, when we deem a design to be less favorable, we have considered a sale.We would do that on a case-by-case basis going forward, always considering what kind of charters would be available in the market and also what the runway is, i.e., the remaining useful life of the vessel because our view is that the next one to or, let's say, 12 to 18 months, in any event, will be a more challenging market environment also in terms of charter rate. And hence, we look beyond that and if we can operate the vessel on a prolonged basis because of the technical specifications, the design implications, et cetera, we will definitely continue to operate ships. But again, we decide that on a case-by-case basis, and I think as I explained, we have all good reasons for having sold those vessels that we have sold recently.
So, the next question is on the capital structure. Can you say something about share price in relation to income and backlog?I think we have a slide in the earnings call, which speaks for itself, where you can see that the core enterprise value, meaning the net interest-bearing debt as well as the market cap, is more than covered by the current EBITDA backlog, the project, the backlog that we have, and it's not taking into account vessels that we are about to sell. So, there is cash that is coming in on to the balance sheet and is also not taking into account the steel value of the fleet that we currently have on on-the-water. So, in our view, there is a certain undervaluation of the stock as we speak. And we do see some upside to the current market cap, simply based on the backlog plus the steel value of the fleet.
And there's a question, what is the normal scrapping age for container ships in this class that you operate? Does it start to scrap more ships in this market we have at the moment?Yes, we had a slide on that. Slide 14 specifically, where we have shown in very much detail the average scrapping age of vessels that have been scrapped by size bracket. Specifically for the smaller sizes, let's say, 1,000 to 3,000 TEU, we have seen anything between 18 years and around 30 years in scrapping age. For example, in 2016, we have seen 19 years on average age this year. We have seen 28 years. We have hardly seen any scrapping in '21 and '22.As we mentioned during the presentation, we do expect that there will be more pressure on scrapping as scrapping is also kind of historically correlating with containership time charter rates. As also illustrated on Slide 14, look at the correlation of time charter rate indices and average age at the time of demolition, you see that there is a clear correlation. So, going forward, we expect that the average age of vessels to come down again. Will it come down to the 2016 level in our age bracket of around 19 years -- that I don't know, but it will certainly come down, and we do expect that there will be more scrapping ahead.
The next question is on the balance sheet leverage. Is there a plan to fully repay the two revolving credit facilities in the upcoming quarters?So, as you can see that from a capital allocation perspective, we have started to repay the RCFs, not in full yet, to save something on the finance cost side of things. And also, after quarter end, we have continued to pay down the RCFs, and I don't want to rule out that you would see further repayments or prepayments, I should say, down to zero potentially before year-end.
Then there is a question around the impact of lineup blankings idling on some 5,000U vessels; vessel supply versus above 5,000 TEU sizes at present.There is no immediate impact. I mean, we have not really seen a full blanking in the smaller sizes that much. What we have seen is that port rotation gets adjusted for smaller vessels on a selective basis, but a full blanking is less common on the smaller trades. We have, of course, seen that in the larger trades recently, and it is a means of the liner companies to address certain volume constraints in a way. However, it does not have an immediate effect on our activities at the moment.There's a question. Could you provide more details or insights regarding the crewing aspect?I'm not really sure what is meant by the crewing aspect. So please be a bit more concrete on this question. I don't really know what the actual essence of that question is.Then there's a question on plans on buyback of stocks.I mean, maybe we can answer that more general or in terms of capital allocation strategy. We have, obviously, over the last couple of quarters and 2 years, as we have alluded to in the presentation, placed a very, very strong emphasis on returning capital to investors with more than USD 700 million in dividends. We have rolled out a very clear and stringent, and transparent dividend policy that is certainly on the cards. At the same time, we have reduced a lot of debt. So, these two items have been a very clear focus in terms of our capital allocation strategy, and that will continue. So, we will continue to pay down debt on the trading fleet, as we have mentioned, and at the same time, we will continue to live up to our dividend policy. The share buyback should never be ruled out, but we believe that having a very clear path on dividends is what we have communicated, what we have lift up to, and what we will continue to do.
Okay. Next question is, could you provide insights into the reasons behind the impairments on the 3 vessels that we reported this quarter?The reason being simply that those specific vessels had a relatively high book value compared to the remainder of the fleet that we have. So, for us, it was sort of, I wouldn't say natural, but for us, that was a good moment now to incur some impairments. I mean, we're talking about a number around USD 13 million across 3 ships to bring down the book levels to levels more in sync with the remainder of the fleet.
And there's a question, how is it to make a good soft contract with ships in the market we have now? Has it stabilized at some levels or is there some who are good to ----? Not really sure I understand this question posted by [indiscernible]. Please reconsider to repose that question. I'm not really sure I fully understand it.
So next question is on our dividend policy. When will event-driven dividends become an option again.They are an option as we speak. They are discussed on a quarterly basis with the board. But, as you can see, I mean, from a capital allocation priority perspective, the recurring dividend will stay as it is. But as you can also see that we have applied capital towards debt reduction, but also, we'll invest into the current fleet that we have on-the-water.Next question is on our counterparty risk. Can you comment on the bankruptcy risk for liner companies?This is something that obviously we will monitor on a continuous basis. I think fair to say that if you look at the balance sheet of the liner companies, they have improved significantly, especially if you compare the post-Lehman part 10 years ago relative to now. So, the net debt-to-equity ratio have improved or has improved significantly, but also the cash cushion that the liner companies has assembled is also up massively relative to 10 years ago. So, from that perspective, there is no concern for the time being because liner companies' balance sheets are just too strong. And there's also no indication by discussion that we have with liner companies that anybody is not living up to their obligations.
Then there's a question on -- now it's a bit more clear. Could you please provide further details on the crewing expenses?I'm not sure what further details. I mean crewing expenses make up roughly 55% of our operating costs as is common in shipping. Crewing expenses have increased certainly in 2021 and 2022 and have somewhat stabilized this year, and we expect them to be kind of also slightly higher for next year. We have seen a significant increase over the last 3 years, but we do expect that they have now stabilized at a fairly high level. It's obviously very important. The crews on board of our ships are kind of very, very important for our operations and hence, we always consider the right level of crewing costs accordingly. But when you look at the overall composition of OpEx, we're still looking at kind of 55% to 60% max in crewing expenses.All right. We'll wait whether any further questions come in. I understand, operator, that there are no questions through the line. If there are no further questions through the web, which we cannot see coming in right now, I would hand back to you to conclude the call and see whether there are any further questions through the line.There's one more coming. One question coming in the event of a substantial increase in ship scrapping. Do you anticipate a decline in scrap prices? Are shipyard capacity and steel prices the primary factor in influencing scrap prices, how much shipyard capacity exists?If the shipyard capacity is related to recycling shipyards, usually, if you are a recycling buyer, people would also buy ships and leave them next to the scrapyard. So, it's not necessarily the bottleneck, the shipyard capacity and steel price are certainly the biggest driver behind prices. We have not seen scrap prices drop significantly. To the contrary, we have actually seen fairly stable steel prices when it comes to recycling of container ships at a fairly high level over the last couple of years, and we do not expect that to come down any time soon. However, there are obviously various drivers behind steel prices.And there's another question. Do you see any signs that you will have to scale down the dividend policy from 75% of earnings in the coming years?I said that it's hard to look into the future, but it's interesting to hear how you look at the long-term picture for this. We have intentionally kind of communicated roughly two years ago, a very clear distribution policy with 2 legs; which is the recurring dividend of 75% of adjusted net profit and event-driven distributions. As we mentioned during the presentation, are committed to stick to the 75%. Of course, if earnings come down, dividends come down because we do not link the distribution to cash flow items but rather to earnings. And therefore, as explained also in the rate sensitivity slide, as potentially rates come down and we roll forward the new charters in a new, let's say, charter environment, we expect the volume of dividends to come down, but we don't see any reason to deviate from our policy of 75% of earnings.Then there's another question, I think about latest contract you have closed if some of them are above average rate. If you do get higher results…I tried to answer that question. So, what I think this question wants to ask is whether the last contracts are actually above average rates or below the current market, and that's also shown on our sensitivity slide in the deck for our basket is around USD 12,000 to USD 13,000 a day, and that is slightly below the 10-year average, which is probably around USD 15,000, USD 16,000 a day for our basket. So, we're currently from a charter rate perspective, slightly lower than 10-year historical average.I don't see any further questions coming in. I would like to thank the operator, and I would like to thank everyone for their interest and attention. And we are looking forward for concluding the year with what we think will be a very successful 2023 for MPC Container Ships, and we look forward to 2024.And on that note, I wish everyone a very pleasant day and take care. Goodbye.