Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 203 NOK 0.94% Market Closed
Market Cap: 105B NOK
Have any thoughts about
Mowi ASA?
Write Note

Intrinsic Value

The intrinsic value of one MOWI stock under the Base Case scenario is 293.42 NOK. Compared to the current market price of 203 NOK, Mowi ASA is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOWI Intrinsic Value
293.42 NOK
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mowi ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MOWI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MOWI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mowi ASA

Provide an overview of the primary business activities
of Mowi ASA.

What unique competitive advantages
does Mowi ASA hold over its rivals?

What risks and challenges
does Mowi ASA face in the near future?

Summarize the latest earnings call
of Mowi ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mowi ASA.

Provide P/S
for Mowi ASA.

Provide P/E
for Mowi ASA.

Provide P/OCF
for Mowi ASA.

Provide P/FCFE
for Mowi ASA.

Provide P/B
for Mowi ASA.

Provide EV/S
for Mowi ASA.

Provide EV/GP
for Mowi ASA.

Provide EV/EBITDA
for Mowi ASA.

Provide EV/EBIT
for Mowi ASA.

Provide EV/OCF
for Mowi ASA.

Provide EV/FCFF
for Mowi ASA.

Provide EV/IC
for Mowi ASA.

Show me price targets
for Mowi ASA made by professional analysts.

What are the Revenue projections
for Mowi ASA?

How accurate were the past Revenue estimates
for Mowi ASA?

What are the Net Income projections
for Mowi ASA?

How accurate were the past Net Income estimates
for Mowi ASA?

What are the EPS projections
for Mowi ASA?

How accurate were the past EPS estimates
for Mowi ASA?

What are the EBIT projections
for Mowi ASA?

How accurate were the past EBIT estimates
for Mowi ASA?

Compare the revenue forecasts
for Mowi ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mowi ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mowi ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mowi ASA compared to its peers.

Compare the P/E ratios
of Mowi ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Mowi ASA with its peers.

Analyze the financial leverage
of Mowi ASA compared to its main competitors.

Show all profitability ratios
for Mowi ASA.

Provide ROE
for Mowi ASA.

Provide ROA
for Mowi ASA.

Provide ROIC
for Mowi ASA.

Provide ROCE
for Mowi ASA.

Provide Gross Margin
for Mowi ASA.

Provide Operating Margin
for Mowi ASA.

Provide Net Margin
for Mowi ASA.

Provide FCF Margin
for Mowi ASA.

Show all solvency ratios
for Mowi ASA.

Provide D/E Ratio
for Mowi ASA.

Provide D/A Ratio
for Mowi ASA.

Provide Interest Coverage Ratio
for Mowi ASA.

Provide Altman Z-Score Ratio
for Mowi ASA.

Provide Quick Ratio
for Mowi ASA.

Provide Current Ratio
for Mowi ASA.

Provide Cash Ratio
for Mowi ASA.

What is the historical Revenue growth
over the last 5 years for Mowi ASA?

What is the historical Net Income growth
over the last 5 years for Mowi ASA?

What is the current Free Cash Flow
of Mowi ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mowi ASA.

Business Breakdown

Mowi ASA, one of the world’s leading seafood producers, has a rich legacy in the sustainable aquaculture industry, having evolved from its Norwegian roots in the early 1960s into a global powerhouse. The company’s primary focus is on harvesting, processing, and selling farmed salmon, catering to a burgeoning global demand for healthy and nutritious seafood. With a robust supply chain that spans from hatcheries to production facilities across Norway, Canada, Scotland, and Chile, Mowi ensures both quality and sustainability in its operations. Emphasizing practices that minimize environmental impact, the company has garnered a reputation for innovation and excellence, positioning itself at the...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mowi ASA

Current Assets 3.7B
Cash & Short-Term Investments 178.3m
Receivables 751.9m
Other Current Assets 2.7B
Non-Current Assets 4.4B
Long-Term Investments 213.4m
PP&E 2.5B
Intangibles 1.6B
Other Non-Current Assets 81.7m
Current Liabilities 1.2B
Other Current Liabilities 1.2B
Non-Current Liabilities 3.2B
Long-Term Debt 2.2B
Other Non-Current Liabilities 985.3m
Efficiency

Earnings Waterfall
Mowi ASA

Revenue
5.4B EUR
Cost of Revenue
-2.8B EUR
Gross Profit
2.6B EUR
Operating Expenses
-1.9B EUR
Operating Income
761.4m EUR
Other Expenses
-270.1m EUR
Net Income
491.3m EUR

Free Cash Flow Analysis
Mowi ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Mowi achieved record revenues of EUR 1.44 billion in Q3 2023, reflecting a 6% increase driven by 161,000 tons harvested—a 5.3% year-over-year growth. They anticipate harvesting 520,000 tons in 2025, up 4% from 2024. Operational profit reached EUR 173 million, despite lower salmon prices affecting margins. The company's cost per kilo fell to EUR 5.72 from EUR 6.05 earlier in the year, supported by reduced feed prices. Responding to a tighter market, Mowi plans stable contract pricing and sees positive demand signals for salmon consumption, particularly in the U.S., post-recovery.

What is Earnings Call?
Fundamental Scores

MOWI Profitability Score
Profitability Due Diligence

Mowi ASA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Mowi ASA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MOWI Solvency Score
Solvency Due Diligence

Mowi ASA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
57/100
Solvency
Score

Mowi ASA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOWI Price Targets Summary
Mowi ASA

Wall Street analysts forecast MOWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOWI is 235.19 NOK with a low forecast of 181.8 NOK and a high forecast of 304.5 NOK.

Lowest
Price Target
181.8 NOK
10% Downside
Average
Price Target
235.19 NOK
16% Upside
Highest
Price Target
304.5 NOK
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MOWI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mowi ASA Logo
Mowi ASA

Country

Norway

Industry

Food Products

Market Cap

105B NOK

Dividend Yield

3.25%

Description

Mowi ASA offers farmed salmon and processed seafood to customers worldwide. The company is headquartered in Bergen, Hordaland and currently employs 13,984 full-time employees. The firm operates within three segments, namely Feed, Farming, and Sales and Marketing. The Feed segment is responsible for production of fish feed. The Farming segment manages the Company's aquaculture and primary processing activities in Norway, Scotland, Canada, Chile, Ireland and the Faroe Islands. The Sales and Marketing segment comprises the global sales organization and is divided into Markets, responsible for distributing primary (whole gutted fish) and secondary (fillets, portions, steaks and kebabs) products, and Consumer Products, responsible for value-added products, such as smoked, marinated and grilled fish, delicatessen and ready meals, among others. The firm operates through a number of subsidiaries based in Europe, the Americas and Asia.

Contact

HORDALAND
Bergen
Sandviksboder 77AB
+4721562300.0
mowi.com

IPO

1998-06-17

Employees

13 984

Officers

Chief Executive Officer
Mr. Ivan Vindheim
Chief Financial Officer
Mr. Kristian Ellingsen
Chief Sustainability Officer & CTO
Dr. Catarina Martins
Chief Operating Officer of Sales & Marketing
Mr. Ola Brattvoll
Chief Operating Officer of Farming Scotland, Ireland, Faroes & Canada East
Mr. Benjamin Hadfield
Chief Operating Officer of Farming Norway & Iceland
Mr. Oyvind Oaland
Show More
Chief Operating Officer of Feed
Mr. Atle Kvist
Chief Operating Officer of Farming Americas
Mr. Fernando Villarroel
Head of Treasury & Investor Relations Officer
Kim Galtung Dosvig
Chief Human Resources Officer
Ms. Kjersti Eikeseth
Show Less

See Also

Discover More
What is the Intrinsic Value of one MOWI stock?

The intrinsic value of one MOWI stock under the Base Case scenario is 293.42 NOK.

Is MOWI stock undervalued or overvalued?

Compared to the current market price of 203 NOK, Mowi ASA is Undervalued by 31%.

Back to Top