Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 194.45 NOK -0.51% Market Closed
Market Cap: 100.6B NOK
Have any thoughts about
Mowi ASA?
Write Note

Income Statement

Earnings Waterfall
Mowi ASA

Revenue
5.5B EUR
Cost of Revenue
-2.9B EUR
Gross Profit
2.6B EUR
Operating Expenses
-1.9B EUR
Operating Income
730.5m EUR
Other Expenses
-300.9m EUR
Net Income
429.6m EUR

Income Statement
Mowi ASA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 996
N/A
3 057
+2%
3 161
+3%
3 128
-1%
3 125
0%
3 112
0%
3 181
+2%
3 245
+2%
3 347
+3%
3 510
+5%
3 599
+3%
3 650
+1%
3 667
+0%
3 649
0%
3 618
-1%
3 621
+0%
3 746
+3%
3 812
+2%
3 930
+3%
4 063
+3%
4 094
+1%
4 136
+1%
4 040
-2%
3 931
-3%
3 867
-2%
3 760
-3%
3 899
+4%
3 984
+2%
4 061
+2%
4 202
+3%
4 276
+2%
4 510
+5%
4 730
+5%
4 941
+4%
5 207
+5%
5 336
+2%
5 439
+2%
5 506
+1%
5 471
-1%
5 444
0%
5 530
+2%
Gross Profit
Cost of Revenue
(1 626)
(1 638)
(1 714)
(1 711)
(1 726)
(1 770)
(1 809)
(1 806)
(1 806)
(1 782)
(1 746)
(1 720)
(1 676)
(1 689)
(1 687)
(1 713)
(1 802)
(1 812)
(1 851)
(1 888)
(1 925)
(1 983)
(1 965)
(1 956)
(1 960)
(1 970)
(2 076)
(2 118)
(2 150)
(2 192)
(2 159)
(2 185)
(2 271)
(2 347)
(2 488)
(2 631)
(2 727)
(2 738)
(2 799)
(2 805)
(2 901)
Gross Profit
1 370
N/A
1 420
+4%
1 447
+2%
1 417
-2%
1 399
-1%
1 342
-4%
1 371
+2%
1 439
+5%
1 541
+7%
1 728
+12%
1 853
+7%
1 930
+4%
1 991
+3%
1 961
-1%
1 931
-2%
1 909
-1%
1 944
+2%
2 000
+3%
2 079
+4%
2 175
+5%
2 169
0%
2 153
-1%
2 075
-4%
1 976
-5%
1 908
-3%
1 790
-6%
1 823
+2%
1 867
+2%
1 911
+2%
2 011
+5%
2 116
+5%
2 325
+10%
2 459
+6%
2 594
+5%
2 719
+5%
2 706
0%
2 712
+0%
2 768
+2%
2 672
-3%
2 639
-1%
2 629
0%
Operating Income
Operating Expenses
(892)
(932)
(987)
(1 003)
(1 022)
(1 008)
(1 041)
(1 047)
(1 052)
(1 163)
(1 080)
(1 101)
(1 136)
(1 063)
(1 174)
(1 189)
(1 224)
(1 256)
(1 290)
(1 352)
(1 397)
(1 433)
(1 459)
(1 459)
(1 449)
(1 450)
(1 470)
(1 488)
(1 502)
(1 578)
(1 594)
(1 615)
(1 598)
(1 639)
(1 598)
(1 617)
(1 705)
(1 824)
(1 845)
(1 878)
(1 899)
Selling, General & Administrative
(605)
(698)
(414)
(428)
(432)
(759)
(456)
(459)
(456)
(790)
(446)
(444)
(452)
(901)
(465)
(482)
(506)
(948)
(513)
(527)
(537)
(985)
(567)
(566)
(562)
(1 019)
(564)
(566)
(569)
(1 047)
(632)
(638)
(612)
(1 165)
(559)
(562)
(608)
(1 256)
(663)
(682)
(698)
Depreciation & Amortization
(110)
(116)
(126)
(134)
(139)
(140)
(141)
(141)
(141)
(143)
(144)
(146)
(149)
(150)
(151)
(151)
(152)
(153)
(183)
(214)
(248)
(287)
(301)
(313)
(325)
(338)
(346)
(360)
(368)
(373)
(380)
(383)
(386)
(387)
(390)
(394)
(397)
(404)
(413)
(423)
(436)
Other Operating Expenses
(178)
(118)
(447)
(440)
(451)
(110)
(444)
(447)
(455)
(230)
(490)
(511)
(535)
(12)
(559)
(557)
(565)
(154)
(595)
(612)
(611)
(161)
(590)
(580)
(562)
(93)
(560)
(562)
(565)
(158)
(582)
(594)
(599)
(88)
(650)
(662)
(700)
(164)
(768)
(772)
(765)
Operating Income
478
N/A
488
+2%
460
-6%
414
-10%
377
-9%
334
-11%
330
-1%
392
+19%
489
+25%
566
+16%
773
+37%
829
+7%
854
+3%
898
+5%
757
-16%
720
-5%
720
+0%
744
+3%
789
+6%
823
+4%
772
-6%
720
-7%
616
-14%
516
-16%
459
-11%
340
-26%
353
+4%
379
+7%
409
+8%
433
+6%
522
+21%
711
+36%
862
+21%
954
+11%
1 121
+17%
1 089
-3%
1 007
-8%
944
-6%
827
-12%
761
-8%
731
-4%
Pre-Tax Income
Interest Income Expense
(153)
(238)
(230)
(151)
(167)
(70)
(101)
(186)
(142)
(171)
(9)
(10)
5
72
(94)
(33)
(86)
(147)
(118)
(106)
(35)
40
(2)
(12)
(15)
(41)
71
82
77
89
30
43
25
12
(18)
(26)
(24)
(42)
(69)
(111)
(118)
Non-Reccuring Items
(12)
(70)
(112)
(95)
(57)
(12)
147
256
302
363
61
9
(63)
(447)
(136)
(22)
(75)
136
76
(20)
(202)
(151)
(346)
(367)
(117)
(178)
71
139
23
72
22
121
49
41
(3)
(234)
(97)
9
(10)
(32)
(104)
Total Other Income
(1)
(1)
12
12
12
(2)
(14)
(15)
(15)
2
0
(2)
(2)
(1)
(2)
(1)
0
(1)
2
2
1
(1)
(4)
(0)
0
(1)
3
3
2
0
(4)
(7)
(6)
(6)
1
(0)
(6)
(12)
(5)
(3)
4
Pre-Tax Income
312
N/A
178
-43%
130
-27%
181
+39%
165
-9%
250
+52%
362
+45%
448
+24%
634
+42%
759
+20%
825
+9%
827
+0%
795
-4%
523
-34%
525
+0%
664
+27%
560
-16%
732
+31%
749
+2%
700
-7%
536
-23%
607
+13%
265
-56%
138
-48%
327
+138%
121
-63%
499
+314%
604
+21%
511
-15%
593
+16%
571
-4%
868
+52%
930
+7%
1 001
+8%
1 101
+10%
829
-25%
881
+6%
899
+2%
744
-17%
614
-17%
513
-17%
Net Income
Tax Provision
(110)
(90)
(74)
(80)
(67)
(92)
(115)
(163)
(214)
(220)
(196)
(174)
(150)
(60)
(100)
(133)
(126)
(165)
(167)
(150)
(102)
(131)
(60)
(20)
(53)
(1)
(69)
(100)
(80)
(106)
(111)
(182)
(191)
(216)
(239)
(444)
(459)
(459)
(415)
(125)
(83)
Income from Continuing Operations
202
88
56
102
98
159
247
285
420
539
629
653
645
463
424
531
434
567
582
550
435
476
205
118
275
119
431
504
432
488
460
686
738
785
861
385
422
440
329
490
430
Income to Minority Interest
(0)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
1
1
1
(1)
(1)
(2)
(1)
0
0
(0)
(0)
(2)
(2)
(3)
(6)
(2)
(4)
5
5
2
0
Net Income (Common)
256
N/A
112
-56%
59
-47%
81
+37%
80
-2%
158
+99%
247
+56%
285
+15%
420
+48%
540
+28%
629
+16%
652
+4%
645
-1%
463
-28%
424
-8%
530
+25%
433
-18%
567
+31%
582
+3%
550
-5%
435
-21%
478
+10%
206
-57%
117
-43%
273
+133%
118
-57%
429
+265%
504
+17%
432
-14%
488
+13%
459
-6%
683
+49%
736
+8%
782
+6%
856
+9%
383
-55%
418
+9%
444
+6%
334
-25%
491
+47%
430
-13%
EPS (Diluted)
0.62
N/A
0.23
-63%
0.08
-65%
0.17
+113%
0.16
-6%
0.36
+125%
0.53
+47%
0.63
+19%
0.93
+48%
1.05
+13%
1.34
+28%
1.37
+2%
1.32
-4%
0.92
-30%
0.86
-7%
1.07
+24%
0.87
-19%
1.15
+32%
1.13
-2%
1.05
-7%
0.85
-19%
0.92
+8%
0.39
-58%
0.22
-44%
0.52
+136%
0.23
-56%
0.83
+261%
0.98
+18%
0.92
-6%
0.94
+2%
0.89
-5%
1.32
+48%
1.46
+11%
1.51
+3%
1.66
+10%
0.75
-55%
0.81
+8%
0.86
+6%
0.64
-26%
0.94
+47%
0.79
-16%

See Also

Discover More