Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 194.45 NOK -0.51%
Market Cap: 100.6B NOK
Have any thoughts about
Mowi ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Mowi ASA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
341
178
130
159
143
250
362
448
634
759
820
827
795
523
530
664
560
732
749
700
536
607
265
138
327
121
499
604
511
593
571
868
930
1 001
1 101
829
881
899
744
614
513
Depreciation & Amortization
120
119
129
137
142
147
148
164
164
160
162
147
149
254
254
252
263
164
194
226
252
292
306
317
328
356
364
418
449
448
479
454
443
446
425
419
430
427
441
451
451
Other Non-Cash Items
143
299
332
213
194
53
(41)
(69)
(160)
(108)
(63)
(4)
51
131
78
(80)
32
5
23
101
212
124
385
420
175
215
(156)
(283)
(175)
(157)
(85)
(202)
(149)
(160)
(124)
160
61
31
47
114
191
Cash Taxes Paid
34
35
40
72
67
68
79
88
93
93
126
149
158
177
168
150
145
130
132
161
161
156
156
83
130
138
110
123
54
43
41
91
113
118
136
166
209
220
243
267
220
Cash Interest Paid
57
55
59
52
51
40
30
30
28
25
25
26
27
29
31
33
36
41
48
57
65
70
77
70
65
63
57
58
59
66
65
64
61
51
61
75
91
110
121
134
141
Change in Working Capital
(199)
(123)
(194)
(199)
(210)
(216)
(147)
(93)
(85)
(118)
(128)
(229)
(290)
(275)
(285)
(310)
(251)
(281)
(271)
(289)
(284)
(264)
(237)
(203)
(304)
(189)
(214)
(66)
46
(51)
(84)
(321)
(481)
(642)
(626)
(606)
(506)
(365)
(418)
(416)
(227)
Cash from Operating Activities
406
N/A
472
+16%
397
-16%
312
-22%
270
-13%
233
-14%
322
+38%
450
+40%
553
+23%
693
+25%
791
+14%
740
-6%
706
-5%
632
-10%
576
-9%
527
-9%
603
+15%
621
+3%
695
+12%
738
+6%
717
-3%
759
+6%
719
-5%
671
-7%
526
-22%
503
-5%
493
-2%
673
+37%
832
+24%
833
+0%
880
+6%
798
-9%
742
-7%
645
-13%
776
+20%
803
+4%
866
+8%
992
+15%
814
-18%
763
-6%
927
+21%
Investing Cash Flow
Capital Expenditures
(236)
(211)
(226)
(232)
(209)
(216)
(197)
(196)
(202)
(212)
(227)
(246)
(254)
(255)
(277)
(278)
(339)
(346)
(333)
(335)
(277)
(293)
(302)
(292)
(311)
(316)
(277)
(271)
(236)
(245)
(251)
(263)
(309)
(335)
(384)
(413)
(400)
(396)
(376)
(352)
(396)
Other Items
119
62
57
(45)
(41)
28
24
47
49
79
70
32
32
20
23
19
(197)
(218)
(212)
(218)
(52)
(16)
(11)
(29)
26
32
127
125
119
111
18
(23)
5
(134)
(179)
(138)
(165)
(17)
26
31
42
Cash from Investing Activities
(117)
N/A
(149)
-28%
(169)
-13%
(278)
-64%
(249)
+10%
(188)
+24%
(173)
+8%
(149)
+14%
(154)
-3%
(133)
+14%
(158)
-19%
(214)
-35%
(222)
-4%
(235)
-6%
(253)
-8%
(259)
-2%
(536)
-107%
(564)
-5%
(546)
+3%
(553)
-1%
(329)
+40%
(308)
+6%
(313)
-2%
(321)
-2%
(286)
+11%
(283)
+1%
(150)
+47%
(146)
+3%
(117)
+20%
(134)
-15%
(233)
-74%
(287)
-23%
(303)
-6%
(469)
-55%
(563)
-20%
(552)
+2%
(564)
-2%
(414)
+27%
(350)
+15%
(321)
+8%
(354)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(57)
(125)
0
(256)
(266)
(280)
(256)
0
(494)
(567)
(885)
0
0
(169)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
141
254
222
214
294
187
199
43
(6)
(107)
(142)
27
138
266
346
386
541
535
429
431
247
192
229
153
90
(46)
(268)
(438)
(519)
(402)
(291)
(59)
(22)
300
218
152
165
(37)
31
48
(121)
Cash Paid for Dividends
(391)
(410)
0
0
0
0
0
0
0
(418)
0
0
0
(640)
(773)
(907)
(1 038)
(532)
(538)
(541)
(546)
(545)
(540)
(402)
(267)
(133)
(16)
(56)
(154)
(227)
(283)
(341)
(366)
(381)
(391)
(381)
(350)
(326)
(331)
(308)
(293)
Other
(64)
(87)
(94)
(90)
(265)
(55)
(47)
(36)
(151)
(8)
(3)
(14)
279
(51)
(47)
(41)
(39)
(24)
(33)
(54)
(64)
(76)
(81)
(82)
(66)
(59)
(68)
(56)
(56)
(78)
(71)
(62)
(81)
(20)
(18)
(27)
(35)
(95)
(121)
(130)
(129)
Cash from Financing Activities
(315)
N/A
(243)
+23%
(274)
-13%
(111)
+60%
(21)
+81%
(124)
-504%
(115)
+8%
(273)
-138%
(413)
-52%
(533)
-29%
(639)
-20%
(554)
+13%
(467)
+16%
(426)
+9%
(331)
+22%
(265)
+20%
(69)
+74%
(22)
+68%
(142)
-545%
(164)
-16%
(364)
-121%
(428)
-18%
(392)
+9%
(332)
+15%
(243)
+27%
(238)
+2%
(352)
-48%
(550)
-56%
(728)
-33%
(707)
+3%
(644)
+9%
(462)
+28%
(468)
-1%
(100)
+79%
(191)
-91%
(256)
-34%
(220)
+14%
(458)
-108%
(421)
+8%
(390)
+7%
(543)
-39%
Change in Cash
Effect of Foreign Exchange Rates
1
10
9
5
(1)
6
(2)
(2)
7
0
1
1
(1)
(1)
(2)
(1)
(1)
(0)
1
1
1
1
4
5
3
2
(1)
(2)
0
2
1
2
3
1
(1)
(3)
(3)
(3)
(1)
1
(0)
Net Change in Cash
(24)
N/A
91
N/A
(37)
N/A
(72)
-92%
(1)
+99%
(73)
-7 783%
33
N/A
27
-20%
(7)
N/A
28
N/A
(5)
N/A
(27)
-480%
16
N/A
(29)
N/A
(10)
+65%
2
N/A
(2)
N/A
35
N/A
9
-75%
21
+142%
24
+14%
24
-3%
18
-25%
23
+32%
0
-100%
(17)
N/A
(10)
+40%
(24)
-134%
(13)
+48%
(5)
+58%
5
N/A
52
+1 033%
(27)
N/A
76
N/A
21
-73%
(8)
N/A
79
N/A
118
+50%
42
-64%
53
+24%
29
-45%
Free Cash Flow
Free Cash Flow
170
N/A
262
+54%
171
-34%
79
-54%
61
-23%
18
-71%
125
+615%
254
+103%
351
+38%
482
+37%
564
+17%
494
-12%
452
-9%
378
-16%
300
-21%
249
-17%
264
+6%
275
+4%
362
+32%
403
+11%
440
+9%
466
+6%
417
-11%
380
-9%
215
-43%
187
-13%
216
+15%
402
+86%
596
+48%
588
-1%
629
+7%
535
-15%
433
-19%
310
-29%
392
+27%
390
-1%
466
+20%
596
+28%
438
-27%
411
-6%
530
+29%

See Also

Discover More