MORG Income Statement - Sparebanken More - Alpha Spread

Watchlist Manager

Watchlist

Price: 82.5 NOK -1.67%

Market Cap: 4.1B NOK

Have any thoughts about
Sparebanken More?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		1 085	1 092	1 093	1 079	1 086	1 095	1 098	1 113	1 106	1 094	1 082	1 079	1 079	1 089	1 100	1 128	1 151	1 160	1 179	1 194	1 223	1 284	1 314	1 352	1 298	1 253	1 227	1 190	1 231	1 245	1 266	1 295	1 341	1 419	1 517	1 628	1 737	1 826	1 900	1 963	2 019
Interest Income		2 193	2 174	2 237	2 201	2 142	2 079	1 994	1 921	1 859	1 808	1 783	1 770	1 771	1 780	1 787	1 807	1 847	1 881	1 940	2 000	2 079	2 200	2 328	2 450	2 363	2 178	1 954	1 734	1 688	1 693	1 723	1 817	1 971	2 245	2 730	3 248	3 819	4 438	4 916	8 846	9 170
Interest Expense		1 108	1 082	1 144	1 122	1 056	984	896	808	753	714	701	691	692	691	687	679	696	721	761	806	856	916	1 014	1 098	1 065	925	727	544	457	448	457	522	630	826	1 213	1 620	2 082	2 612	3 016	3 378	3 646
Non Interest Income		259	359	660	434	437	345	325	254	295	308	563	417	372	354	385	255	272	276	483	297	296	298	387	301	347	361	1 000	391	334	329	1 204	282	278	273	850	319	340	367	1 540	630	842
Revenue		1 344 N/A	1 451 +8%	1 753 +21%	1 513 -14%	1 523 +1%	1 440 -5%	1 423 -1%	1 367 -4%	1 401 +2%	1 402 +0%	1 645 +17%	1 496 -9%	1 451 -3%	1 443 -1%	1 485 +3%	1 383 -7%	1 423 +3%	1 436 +1%	1 662 +16%	1 491 -10%	1 519 +2%	1 582 +4%	1 701 +8%	1 653 -3%	1 645 0%	1 614 -2%	2 227 +38%	1 581 -29%	1 565 -1%	1 574 +1%	2 470 +57%	1 577 -36%	1 619 +3%	1 692 +5%	2 367 +40%	1 947 -18%	2 077 +7%	2 193 +6%	3 440 +57%	2 593 -25%	2 861 +10%
Pre-Tax Income
Loan Loss Provision		(55)	(41)	(22)	(24)	(23)	(32)	(50)	(40)	(30)	(25)	(22)	(26)	(35)	(36)	(13)	(13)	(2)	(3)	(16)	(27)	(38)	(47)	(50)	(73)	(109)	(129)	(149)	(127)	(113)	(79)	(49)	(35)	1	1	4	(29)	(34)	(66)	53	69	101
Non Interest Expense		(586)	(584)	(909)	(680)	(680)	(712)	(681)	(622)	(625)	(599)	(868)	(714)	(716)	(714)	(733)	(615)	(616)	(621)	(838)	(636)	(645)	(654)	(740)	(729)	(726)	(714)	(1 344)	(653)	(657)	(669)	(1 588)	(718)	(745)	(795)	(1 358)	(845)	(871)	(874)	(2 104)	(1 209)	(1 450)
Pre-Tax Income		703 N/A	826 +17%	822 0%	809 -2%	820 +1%	696 -15%	692 -1%	705 +2%	746 +6%	778 +4%	755 -3%	756 +0%	700 -7%	693 -1%	739 +7%	755 +2%	805 +7%	812 +1%	808 0%	828 +2%	836 +1%	881 +5%	911 +3%	851 -7%	810 -5%	771 -5%	734 -5%	801 +9%	795 -1%	826 +4%	833 +1%	824 -1%	875 +6%	898 +3%	1 013 +13%	1 073 +6%	1 172 +9%	1 253 +7%	1 389 +11%	1 453 +5%	1 512 +4%
Net Income
Tax Provision		(191)	(200)	(199)	(196)	(199)	(194)	(189)	(190)	(189)	(189)	(181)	(182)	(177)	(177)	(182)	(188)	(194)	(191)	(203)	(202)	(205)	(219)	(200)	(185)	(173)	(161)	(167)	(181)	(182)	(190)	(191)	(189)	(200)	(210)	(236)	(252)	(279)	(296)	(334)	(351)	(364)
Income from Continuing Operations		512	626	623	613	621	502	503	515	557	589	574	574	523	516	557	567	611	621	605	626	631	662	711	666	637	610	567	620	613	636	642	635	675	688	777	821	893	957	1 055	1 102	1 148
Net Income (Common)		246 N/A	307 +25%	309 +1%	304 -2%	308 +1%	249 -19%	250 +0%	255 +2%	276 +8%	292 +6%	285 -3%	285 +0%	259 -9%	256 -1%	276 +8%	281 +2%	303 +8%	308 +2%	300 -3%	310 +3%	313 +1%	328 +5%	353 +7%	330 -6%	316 -4%	303 -4%	281 -7%	308 +9%	304 -1%	315 +4%	319 +1%	316 -1%	336 +6%	342 +2%	386 +13%	408 +6%	444 +9%	475 +7%	524 +10%	548 +4%	571 +4%
EPS (Diluted)		5.02 N/A	6.22 +24%	6.24 +0%	6.21 0%	6.32 +2%	5.11 -19%	5.11 N/A	5.23 +2%	5.65 +8%	5.93 +5%	5.82 -2%	5.78 -1%	5.29 -8%	5.16 -2%	5.62 +9%	5.72 +2%	5.96 +4%	6.12 +3%	6.1 0%	6.29 +3%	6.23 -1%	6.47 +4%	7.15 +11%	6.21 -13%	6.08 -2%	5.88 -3%	5.7 -3%	6.02 +6%	5.87 -2%	31.07 +429%	6.47 -79%	6.12 -5%	6.8 +11%	6.63 -3%	7.81 +18%	7.78 0%	8.62 +11%	9.16 +6%	10.61 +16%	11.1 +5%	10.87 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 179,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.