S

Sparebank 1 SMN
OSE:MING

Watchlist Manager
Sparebank 1 SMN
OSE:MING
Watchlist
Price: 162.64 NOK -2.6% Market Closed
Market Cap: 23.5B NOK
Have any thoughts about
Sparebank 1 SMN?
Write Note

Balance Sheet

Balance Sheet Decomposition
Sparebank 1 SMN

Net Loans 172.5B
Investments 47.6B
PP&E 1.2B
Intangibles 1.2B
Other Assets 20.7B
Total Deposits 153.6B
Short Term Debt 1B
Long Term Debt 51.9B
Other Liabilities 9.7B

Balance Sheet
Sparebank 1 SMN

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Net Loans
90 112
93 415
101 354
110 959
119 728
125 279
133 131
145 890
151 549
168 955
Investments
24 597
26 480
25 128
28 819
28 170
29 941
38 596
38 486
51 486
45 046
PP&E Net
1 120
1 064
906
263
234
721
664
672
557
666
PP&E Gross
1 120
1 064
906
263
234
721
664
672
557
666
Accumulated Depreciation
469
546
525
335
336
358
546
555
636
792
Intangible Assets
0
0
0
0
0
0
0
0
17
149
Goodwill
526
528
639
793
851
872
905
853
646
1 079
Long-Term Investments
5 129
5 522
5 638
5 760
6 098
6 468
7 324
7 384
7 873
8 695
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
50
312
403
349
354
306
241
152
245
227
Other Assets
864
1 147
1 706
1 835
1 950
1 937
2 458
2 092
2 395
2 929
Total Assets
126 047
N/A
131 914
+5%
138 080
+5%
153 254
+11%
160 704
+5%
166 662
+4%
187 912
+13%
198 845
+6%
223 110
+12%
232 717
+4%
Liabilities
Accounts Payable
190
342
406
526
479
512
800
926
784
939
Short-Term Debt
0
191
237
250
906
770
723
513
176
37
Current Portion of Long-Term Debt
821
0
0
0
0
0
0
0
0
0
Total Deposits
69 803
72 245
77 677
86 083
89 829
94 770
112 623
126 349
136 646
146 048
Other Current Liabilities
398
459
319
367
448
546
419
595
718
902
Total Current Liabilities
1 409
992
962
1 143
1 833
1 828
1 942
2 034
1 678
1 878
Long-Term Debt
35 551
38 617
38 545
44 395
46 537
45 104
44 194
42 604
49 591
48 174
Deferred Income Tax
45
21
33
81
147
115
81
56
127
236
Minority Interest
72
318
425
565
637
761
838
989
997
666
Other Liabilities
6 715
6 135
4 610
4 042
3 672
4 425
7 762
4 561
10 261
7 784
Total Liabilities
113 595
N/A
118 328
+4%
122 252
+3%
136 309
+11%
142 655
+5%
147 003
+3%
167 440
+14%
176 593
+5%
199 300
+13%
204 786
+3%
Equity
Common Stock
2 597
2 597
2 597
2 597
2 597
2 597
2 597
2 597
2 597
2 884
Retained Earnings
1 780
1 637
1 876
1 869
1 981
2 301
2 687
3 443
3 414
3 550
Additional Paid In Capital
895
895
895
895
895
895
895
895
895
2 409
Unrealized Security Profit/Loss
148
290
139
126
155
189
239
171
70
106
Treasury Stock
0
21
4
8
4
11
9
9
11
0
Other Equity
7 032
8 188
10 325
11 466
12 425
13 688
14 063
15 155
16 845
18 982
Total Equity
12 452
N/A
13 586
+9%
15 828
+17%
16 945
+7%
18 049
+7%
19 659
+9%
20 472
+4%
22 252
+9%
23 810
+7%
27 931
+17%
Total Liabilities & Equity
126 047
N/A
131 914
+5%
138 080
+5%
153 254
+11%
160 704
+5%
166 662
+4%
187 912
+13%
198 845
+6%
223 110
+12%
232 717
+4%
Shares Outstanding
Common Shares Outstanding
130
130
130
130
130
129
130
130
129
144

See Also

Discover More