Melhus Sparebank
OSE:MELG

Watchlist Manager
Melhus Sparebank Logo
Melhus Sparebank
OSE:MELG
Watchlist
Price: 167 NOK Market Closed
Market Cap: 463.6m NOK
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Net Interest Income
+0%
Growth Rates:
1 Year
+4%
3 Years
+58%
5 Years
+67%
7 Years
+95%
10 Years
+115%
0
Non Interest Income
+0%
Growth Rates:
1 Year
-13%
3 Years
+8%
5 Years
+22%
7 Years
+30%
10 Years
+34%
0
Net Income
+0%
Growth Rates:
1 Year
-3%
3 Years
+18%
5 Years
+20%
7 Years
+48%
10 Years
+90%

Income Statement
Melhus Sparebank

Rotate your device to view
Income Statement
Currency: NOK
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Net Interest Income
121
120
119
119
120
119
124
129
130
133
132
133
133
136
138
139
143
143
146
150
156
163
158
156
148
144
152
157
164
167
172
180
188
202
218
234
249
256
259
259
260
Interest Income
272
268
258
245
235
230
230
235
240
243
244
245
243
243
244
246
253
256
263
273
286
301
295
278
254
231
224
224
229
236
251
280
327
383
442
508
565
608
643
658
661
Interest Expense
151
148
139
126
115
110
106
106
109
110
112
112
109
107
107
107
110
113
117
124
130
138
137
122
106
86
72
67
65
69
79
100
139
181
223
275
315
352
385
399
402
Non Interest Income
66
67
69
67
47
63
65
65
66
64
64
66
68
62
63
64
62
62
66
68
72
70
73
70
74
78
76
77
81
81
84
82
79
74
100
102
101
101
74
76
88
Revenue
187
N/A
187
+0%
189
+1%
186
-1%
167
-10%
182
+9%
189
+4%
194
+3%
197
+1%
197
0%
196
0%
199
+2%
201
+1%
198
-2%
200
+1%
203
+1%
205
+1%
205
+0%
212
+3%
217
+2%
228
+5%
233
+2%
230
-1%
225
-2%
222
-1%
222
0%
228
+3%
234
+2%
245
+5%
248
+1%
256
+3%
262
+3%
267
+2%
277
+4%
318
+15%
336
+5%
350
+4%
357
+2%
333
-7%
336
+1%
348
+4%
Pre-Tax Income
Loan Loss Provision
(8)
(8)
(7)
(4)
(5)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
(1)
0
(0)
(0)
1
1
(1)
(0)
(7)
(8)
(7)
(6)
1
5
7
8
6
(1)
(4)
(9)
(11)
(14)
(15)
(23)
(27)
(20)
(23)
(16)
Non Interest Expense
(91)
(93)
(95)
(102)
(97)
(105)
(106)
(100)
(92)
(93)
(91)
(92)
(101)
(97)
(97)
(98)
(99)
(100)
(101)
(102)
(102)
(106)
(108)
(107)
(106)
(106)
(108)
(112)
(120)
(122)
(125)
(126)
(133)
(130)
(133)
(142)
(151)
(153)
(159)
(159)
(152)
Pre-Tax Income
87
N/A
87
-1%
86
-1%
80
-6%
65
-19%
74
+12%
78
+6%
90
+15%
103
+14%
102
-1%
102
+1%
105
+3%
99
-6%
99
+1%
104
+4%
105
+1%
106
+1%
107
+1%
112
+5%
114
+2%
125
+10%
119
-5%
115
-4%
111
-3%
111
0%
117
+6%
125
+7%
129
+3%
133
+3%
133
0%
130
-2%
133
+3%
125
-6%
136
+8%
171
+26%
179
+5%
177
-1%
177
+0%
154
-13%
154
0%
180
+17%
Net Income
Tax Provision
(23)
(23)
(21)
(19)
(18)
(17)
(15)
(19)
(19)
(20)
(22)
(22)
(20)
(20)
(22)
(22)
(24)
(24)
(24)
(25)
(28)
(26)
(25)
(24)
(22)
(24)
(27)
(27)
(28)
(28)
(25)
(27)
(25)
(27)
(37)
(38)
(42)
(42)
(38)
(38)
(40)
Income from Continuing Operations
65
64
65
61
48
57
63
72
83
81
81
83
79
79
82
83
82
83
88
89
98
93
90
87
88
93
98
101
105
105
105
106
101
108
133
141
135
135
116
116
140
Net Income (Common)
24
N/A
24
-2%
23
0%
22
-6%
17
-23%
20
+16%
25
+26%
30
+20%
30
+1%
31
+1%
28
-8%
28
-2%
31
+11%
31
+1%
33
+5%
34
+3%
33
0%
33
-1%
35
+6%
35
+0%
38
+8%
36
-6%
34
-6%
32
-4%
33
+1%
35
+6%
36
+5%
37
+3%
39
+3%
38
-1%
38
-1%
38
0%
35
-7%
38
+8%
46
+21%
49
+6%
47
-4%
46
-1%
39
-16%
38
-2%
46
+19%
EPS (Diluted)
15.14
N/A
14.87
-2%
15
+1%
14.07
-6%
10.62
-25%
12.51
+18%
8.17
-35%
13.2
+62%
13.13
-1%
13.22
+1%
12.22
-8%
11.91
-3%
10.96
-8%
11.14
+2%
11.75
+5%
12.06
+3%
11.92
-1%
11.95
+0%
12.63
+6%
12.66
+0%
13.53
+7%
12.84
-5%
12.15
-5%
11.66
-4%
11.75
+1%
14.94
+27%
11.21
-25%
13.52
+21%
13.78
+2%
13.7
-1%
13.99
+2%
14.13
+1%
12.72
-10%
13.68
+8%
16.6
+21%
17.6
+6%
16.09
-9%
15.42
-4%
14.03
-9%
13.78
-2%
16.4
+19%

See Also

Summary
MELG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MELG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MELG stock valuation using valuation multiples.
Wall Street Estimates
MELG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MELG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.